Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	4,984.90	401.60	450.20	452.20	345.70	297.80	152.40	106.70	297.70	310.40	204.20	211.70	385.70	244.40	283.60	135.10	74.90	143.30	149.10	257.60
Cash and cash equivalents	4,984.90	401.60	450.70	303.70	344.30	292.20	151.00	100.20	296.50	307.50	202.40	209.90	379.70	234.20	248.40	78.50	41.70	102.20	104.40	196.20
Short-term investments			-0.50	148.50	1.40	5.60	1.40	6.50	1.20	2.90	1.80	1.80	6.00	10.20	35.20	56.60	33.20	41.10	44.70	61.40
Accounts receivable, net	207.20	199.10	218.40	162.00	163.80	142.20	150.00	207.00	213.10	227.50	226.70	352.30	404.90	356.70	430.20	407.20	365.00	397.50	423.50	505.10
Inventories	84.00	71.80	74.00	60.20	52.00	64.30	59.40	63.70	57.20	51.30	55.20	52.00	45.80	49.10	42.10	39.30	39.20	32.60	41.30	31.90
Other current assets		19.00	15.20	53.70	-51.80	-63.90	316.00	17.80	24.60	108.20	137.60	33.90	43.00	49.30	48.20	56.60	33.20	41.10	59.00	89.80
Total current assets	5,192.10	691.50	758.30	728.10	508.30	434.80	360.40	313.70	512.80	544.80	455.20	576.70	804.90	620.60	713.80	542.30	439.90	540.90	628.20	884.40
Total non-current assets +	13,113.00	11,605.00	10,567.70	9,343.90	9,033.40	8,502.80	8,111.50	7,303.00	6,909.60	6,560.60	6,439.00	6,360.80	5,744.70	5,434.80	5,143.70	4,900.10	4,766.50	234.00	4,097.40	3,759.60
Property, plant and equipment, net				8,250.30	272.20	7,170.70	455.00	6,549.50	6,192.10	5,804.70	5,698.40	5,688.00	5,070.30	4,654.40	4,392.00	4,133.80	4,066.30	3,950.60	3,524.60	3,046.80
Goodwill	126.30	114.10	120.00	117.20	123.00	143.70	81.50	82.90	85.60	78.00	79.70	86.10	94.60	91.70	90.50	92.70	97.50	95.70	104.40	92.80
Intangible assets								82.90	85.60	78.00	79.70	86.10	94.60	91.70	90.50	92.70	97.50	95.70	104.40	92.80
Long-term investments	732.30	663.30	627.00	575.10	588.40	726.90	512.60	671.50	654.10	614.50	584.00	710.00	759.20	858.70		893.30
Other non-current assets
Total assets	18,305.10	12,296.50	11,326.00	10,072.00	9,541.70	8,937.60	8,471.90	7,616.70	7,422.40	7,105.40	6,894.20	6,937.50	6,549.60	6,055.40	5,857.50	5,442.40	5,206.40	5,191.50	4,725.60	4,644.00

Total current liabilities +	4,097.80	227.50	250.60	236.30	233.90	170.90	559.30	288.30	158.60	178.60	178.30	238.00	183.20	451.00	164.20	230.20	193.80	271.70	366.90	182.00
Accounts payable	318.40	217.10	239.60	202.20	215.80	147.30	119.40	177.50	154.30	174.80	170.90	165.90	159.60	177.40	430.20	407.20	365.00	397.50	119.60	159.60
Short-term debt	3,779.40	10.40	11.00	28.90	19.60	23.60	439.90	110.80	4.30	3.80	569.50	72.10	23.60	273.60	28.60	115.60	70.80	189.80	482.40	22.40
Current portion of long-term debt	82.20	10.40	11.00	17.30	18.10	23.60	15.80	110.80	4.30	3.80	6.90	4,262.50
Deferred revenue
Other current liabilities		217.10	239.60	5.20	214.30	43.90	188.90	18.00	154.30	37.10	-522.70	57.20	63.30	177.40	-294.60	-292.60	-242.00	142.90	-235.10	113.30
Total non-current liabilities +	10,572.20	9,630.10	8,802.40	7,806.10	7,288.60	6,809.30	6,077.50	5,540.30	5,471.10	5,579.60	5,435.70	5,385.50	4,969.40	4,360.20	4,566.00	4,098.50	3,910.00	3,795.20	3,209.20	3,299.00
Long-term debt	12,451.70	8,215.30	7,388.10	6,431.50	5,887.50	5,352.60	4,780.40	4,429.70	4,371.70	4,253.20	4,178.40	3,672.90	3,413.60	2,808.60	2,763.00	2,756.80	2,542.40	2,238.40	1,889.70	2,192.30
Capital lease obligations	154.30	180.00	226.80	257.90	287.70	381.90	440.20	15.60	20.80	97.20
Other non-current liabilities	69.30	44.90	38.10	102.00	112.40	517.50	33.90	221.50	233.20	222.10	220.60	246.10	230.60	282.90		287.00
Total liabilities	14,670.00	9,857.60	9,053.00	8,042.40	7,522.50	6,980.20	6,636.80	5,828.60	5,629.70	5,758.20	5,614.00	5,623.50	5,152.60	4,811.20	4,730.20	4,328.70	4,103.80	4,066.90	3,576.10	3,481.00

Total stockholders' equity +	2,750.50	2,438.90	2,273.00	2,029.60	2,019.20	1,957.40	1,835.10	1,788.10	1,792.70	1,347.20	1,280.20	1,314.00	1,397.00	1,244.20	1,127.30	1,113.70	1,102.60	1,124.60	1,149.50	1,163.00
Common stock and paid-in capital	-700.70	-769.20	-736.50	-801.90	-732.30	-724.70	-766.20	-631.10	-469.00	-480.80	-358.80	-187.70	38.60	-5.20	-43.90	-3.20	12.60	42.70	210.50	379.80
Retained earnings	3,451.20	3,208.10	3,009.50	2,831.50	2,751.50	2,682.10	2,601.30	2,419.20	2,261.70	1,828.00	1,639.00	1,501.70	1,358.40	1,249.40	1,171.20	1,116.90	1,090.00	1,081.90	939.00	783.20
Common shares outstanding	36	36	36	36	36	35	36	38	39	41	44	46	47	48	47	47	49	51	55	62

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	741.00	4,984.90	696.10	754.60	757.20	401.60	503.70	823.80	479.20	0.00	0.00	317.50	775.00	452.20	1,200.60	776.80	649.70	345.70	568.40	421.30	963.50	297.80	466.70	501.10	579.00	152.40	51.00	287.80	248.40	106.70	258.60	241.10	237.40	297.70	202.90	288.00	159.00	310.40	215.90	189.50	233.50	204.20	131.50	71.90	367.00	211.70	73.30	123.30	461.80	385.70	172.50	122.00	348.00	244.40	458.30	257.70	172.90	283.60	165.60	102.60	108.60	135.10	55.60	60.90	207.40	74.90	121.00	72.40	111.10	143.30	86.20	108.20	166.40	149.10	111.60	132.50	478.20	257.60	90.50	147.10	79.40
Cash and cash equivalents	741.00	4,984.90	696.10	754.60	757.20	401.60	503.70	823.80	479.20	450.70	203.10	317.50	177.40	303.70	596.30	180.30	649.30	344.30	566.00	418.10	958.90	292.20	459.80	492.90	570.70	151.00	48.60	286.60	248.40	100.20	254.50	237.40	233.10	296.50	199.20	284.30	155.20	307.50	211.50	177.60	216.20	202.40	116.00	58.60	351.40	209.90	59.40	110.30	447.00	379.70	150.70	96.70	321.10	234.20	430.60	227.70	141.00	248.40	115.00	50.20	53.90	78.50	23.60	29.30	173.80	41.70	83.60	35.30	70.50	102.20	47.10	68.90	124.80	104.40	67.90	85.80	416.80	196.20	90.50	147.10	79.40
Short-term investments										-450.70	-203.10	0.00	597.60	148.50	604.30	596.50	0.40	1.40	2.40	3.20	4.60	5.60	6.90	8.20	8.30	1.40	2.40	1.20		6.50	4.10	3.70	4.30	1.20	3.70	3.70	3.80	2.90	4.40	11.90	17.30	1.80	15.50	13.30	15.60	1.80	13.90	13.00	14.80	6.00	21.80	25.30	26.90	10.20	27.70	30.00	31.90	35.20	50.60	52.40	54.70	56.60	32.00	31.60	33.60	33.20	37.40	37.10	40.60	41.10	39.10	39.30	41.60	44.70	43.70	46.70	61.40	61.40
Accounts receivable, net	348.80	207.20	215.40	226.50	217.30	199.10	213.40	216.30	227.50	218.40	204.90	192.00	181.10	162.00	168.00	165.30	162.70	163.80	140.30	143.30	148.70	142.20	127.70	130.20	137.50	150.00	180.40	187.10	192.70	207.00	207.70	209.00	198.50	213.10	215.80	212.30	205.80	227.50	237.00	252.70	226.90	226.70	264.50	248.20	233.90	260.70	269.40	279.30	254.70	287.40	294.80	302.00	301.70	329.50	351.20	351.70	362.20	430.20	415.40	411.90	385.80	407.20	380.60	362.40	341.30	365.00	364.20	356.40	359.20	397.50	450.70	439.30	391.50	423.50	436.00	506.90	444.90	505.10	455.50	479.90	428.40
Inventories		84.00				71.80		0.00	0.00	74.00	-2.60	-0.10	0.00	60.20		596.50	-0.40	52.00	-2.40	-3.20	-4.60	64.30	-6.90	-8.20	-8.30	59.40	-2.40	-1.20		63.70	0.00	0.00	0.00	57.20	0.00	0.00	0.00	51.30	0.00	0.00	0.00	55.20	0.00	0.00	0.00	52.00	0.00	0.00	0.00	45.80	0.00	0.00	0.00	49.10	0.00	0.00	0.00	42.10	0.00	0.00	0.00	39.30	0.00	0.00		39.20				32.60				41.30			31.90	31.90
Other current assets			0.30	0.60	0.40	19.00	0.50	2.00	1.90	15.20	14.60	10.00	16.70	53.70	61.30	8.20	12.00	53.50	8.60	0.20	7.60	-63.90	6.90	8.50	10.70	316.00	13.40	0.30	6.20	17.80	4.10	3.70	4.30	24.60	3.70	3.70	3.80	108.20	4.40	19.10	25.00	137.60	15.50	25.80	29.00	33.90	114.40	132.90	136.20	43.00	142.10	49.70	61.00	49.30	27.70	30.00	31.90	48.20	50.60	52.40	54.70	56.60	32.00	31.60	33.60	33.20	37.40	37.10	40.60	41.10	39.10	39.30	41.60	-464.80	55.60	36.70	80.10	-598.40	69.40	79.70	75.50
Total current assets	1,089.80	5,192.10	911.80	981.70	974.90	691.50	717.60	1,041.90	708.50	758.30	420.00	519.50	375.20	728.10	825.60	354.40	824.40	615.00	717.30	561.40	1,119.80	434.80	587.50	623.10	708.20	360.40	229.00	474.00	447.30	313.70	466.30	450.10	435.90	512.80	418.70	500.30	364.80	544.80	452.90	449.40	468.10	455.20	396.00	332.60	614.30	576.70	437.80	516.90	832.70	804.90	582.90	448.40	683.80	620.60	809.50	609.40	535.10	713.80	581.00	514.50	494.40	542.30	436.20	423.30	548.70	439.90	485.20	428.80	470.30	540.90	536.90	547.50	557.90	628.20	559.50	629.40	941.80	884.40	615.40	706.70	583.30
Total non-current assets +	16,854.40	13,113.00	12,394.00	12,218.50	11,991.40	11,605.00	11,662.30	11,180.70	10,870.60	10,567.70	10,227.50	10,070.60	9,672.90	9,343.90	9,049.80	9,169.80	9,084.20	8,926.70	8,869.00	8,839.10	8,795.50	8,502.80	8,102.80	7,889.60	8,009.70	8,111.50	7,861.90	7,879.10	7,792.90	7,303.00	7,051.10	7,045.40	7,032.10	6,909.60	6,843.20	6,771.80	6,732.10	6,560.60	6,636.40	6,641.20	6,593.90	6,439.00	6,508.70	6,527.40	6,442.10	6,360.80	6,378.50	6,404.20	6,286.30	5,744.70	5,756.20	5,670.80	5,460.90	5,434.80	5,315.60	5,308.50	5,257.80	5,143.70	5,175.50	5,128.00	5,004.30	4,900.10	4,697.30	4,659.70	4,758.30	4,766.50	4,772.70	4,662.40	4,579.50	4,650.60	288.20	4,341.10	4,239.60	4,097.40	3,941.40	3,738.50	3,678.40	3,759.60	5,120.20	5,126.20	4,819.80
Property, plant and equipment, net											220.20	8,870.70	8,491.90	8,250.30	246.40	254.40	7,874.90	272.20	279.20	335.80	7,523.20	7,170.70	6,844.20	6,628.40	6,750.40	458.20	6,607.70	6,606.30	6,525.90	6,549.50	6,297.90	6,294.90	6,294.10	6,192.10	6,101.30	6,058.10	5,965.00	5,804.70	5,912.00	5,928.20	5,876.50	5,698.40	5,653.30	5,834.40	5,759.30	5,688.00	5,684.60	5,688.70	5,599.80	5,070.30	5,108.70	4,958.50	4,693.50	4,654.40	4,508.80	4,508.10	4,460.60	4,392.00	4,338.00	4,261.70	4,189.70	4,133.80	3,940.70	3,919.20	4,000.60	4,066.30	4,027.70	3,985.00	3,890.90	3,950.60	3,743.90	3,576.60	3,539.30	3,524.60	3,312.10	3,152.50	3,086.60	3,046.80	2,885.20	3,957.40	3,648.20
Goodwill	124.60	126.30	126.10	126.60	118.10	114.10	120.90	117.30	118.00	120.00	116.00	119.00	118.30	117.20	109.30	115.30	120.30	123.00	138.70	140.30	139.00	143.70	84.20	81.70	80.60	81.50	79.90	82.40	81.60	82.90	83.60	84.00	87.30	85.60	84.60	82.60	78.70	78.00	81.70	81.00	82.40	79.70	81.40	81.20	79.10	86.10	88.80	94.30	94.70	94.60	93.50	90.80	89.80	91.70	90.00	89.00	92.50	90.50	92.70	98.50	96.70	92.70	94.00	86.80	93.40	97.50	99.20	96.10	92.00	95.70	99.80	109.50	109.60	104.40	102.70	97.00	93.90	92.80	91.20	91.80	87.20
Intangible assets																														82.90	83.60	84.00	87.30	85.60	84.60	82.60	78.70	78.00	81.70	81.00	82.40	79.70	81.40	81.20	79.10	86.10	88.80	94.30	94.70	94.60	93.50	90.80	89.80	91.70	90.00	89.00	92.50	90.50	92.70	98.50	96.70	92.70	94.00	86.80	93.40	97.50	99.20	96.10	92.00	95.70	99.80	109.50	109.60	104.40	102.70	97.00	93.90	92.80	91.20	91.80	87.20
Long-term investments	752.40	732.30	746.10	706.40	688.90	663.30	690.30	660.80	647.60	627.00	626.90	611.70	597.60	575.10	604.30	596.50	585.00	588.40	564.40	561.40	740.90	726.90	710.20	681.60	669.90	512.60	687.10	682.90	672.70	671.50	686.20	677.90	654.40	654.10	665.10	620.10	602.70	614.50	613.80	621.00	590.90	584.00	628.60	629.40	607.00	710.00	712.60	750.30	719.40	759.20	772.30	750.70	821.30	858.70					962.90	979.50	910.40	893.30
Other non-current assets
Total assets	17,944.20	18,305.10	13,305.80	13,200.20	12,966.30	12,296.50	12,379.90	12,222.60	11,579.10	11,326.00	10,647.50	10,590.10	10,048.10	10,072.00	9,875.40	9,524.20	9,908.60	9,541.70	9,586.30	9,400.50	9,915.30	8,937.60	8,690.30	8,512.70	8,717.90	8,471.90	8,090.90	8,353.10	8,240.20	7,616.70	7,517.40	7,495.50	7,468.00	7,422.40	7,261.90	7,272.10	7,096.90	7,105.40	7,089.30	7,090.60	7,062.00	6,894.20	6,904.70	6,860.00	7,056.40	6,937.50	6,816.30	6,921.10	7,119.00	6,549.60	6,339.10	6,119.20	6,144.70	6,055.40	6,125.10	5,917.90	5,792.90	5,857.50	5,756.50	5,642.50	5,498.70	5,442.40	5,133.50	5,083.00	5,307.00	5,206.40	5,257.90	5,091.20	5,049.80	5,191.50	5,094.20	4,888.60	4,797.50	4,725.60	4,500.90	4,367.90	4,620.20	4,644.00	5,735.60	5,832.90	5,403.10

Total current liabilities +	1,002.20	4,097.80	356.90	335.40	337.10	227.50	221.20	219.80	219.00	250.60	233.90	239.00	209.30	236.30	213.40	194.00	194.20	239.20	193.30	227.30	190.40	170.90	160.90	201.90	175.80	559.30	250.40	178.80	171.70	288.30	152.80	166.80	145.80	158.60	149.50	212.20	146.30	178.60	151.50	180.70	162.20	178.30	166.80	175.10	166.60	238.00	231.90	346.30	209.70	183.20	245.00	184.60	272.00	451.00	374.50	137.40	3,476.90	164.20	3,441.90	239.80	302.20	230.20	123.90	115.90	149.10	193.80	198.60	355.00	263.00	271.70	302.10	153.20	135.70	366.90	280.40	179.60	480.00	182.00	448.40	468.00	224.50
Accounts payable	278.70	318.40	239.60	229.30	235.60	217.10	210.10	209.10	208.20	239.60	221.60	202.80	174.70	202.20	184.50	166.50	170.50	215.80	164.10	165.80	143.60	147.30	139.20	145.70	120.60	119.40	138.40	152.80	155.80	-877.80	152.80	162.50	141.40	-853.70	133.80	196.50	143.30	-1,089.40	146.40	152.20	144.30	-1,018.30	148.70	171.30	163.80	-937.30	172.70	205.70	171.50	-891.40	197.50	166.80	151.70	-783.00	158.40	137.40	132.70	-765.90	150.00	137.60	126.40	-750.60	123.90	115.90	107.70	-730.60	114.70	121.10	126.50	-711.90	142.20	136.60	124.10	119.60	146.40	175.00	196.50	159.60	162.50	149.70	154.80
Short-term debt	723.50	3,779.40	117.30	106.10	101.50	10.40	11.10	10.70	10.80	11.00	12.30	22.80	29.60	28.90	28.40	26.60	23.60	19.90	29.20	61.50	46.80	23.60	21.70	56.20	55.20	439.90	120.00	63.40	61.70	110.80	4,408.90	4.30	4.40	4.30	15.70	15.70	3.00	3.80	5.10	28.50	17.90	7.40	18.10	3.80	2.80	72.10	59.20	140.60	38.20	23.60	47.50	17.40	120.30	273.60	216.10	100.50	3,330.60	28.60	138.50	102.20	175.80	115.60	72.00	101.30	41.40	70.80	83.90	293.10	136.50	125.10	226.00	16.60	11.60	247.30	134.00	4.60	283.50	22.40	285.90	318.30	69.70
Current portion of long-term debt	49.70	82.20	117.30	106.10	101.50	10.40	11.10	10.70	10.80	11.00	12.30	10.90	20.30	17.30	16.30	20.00	18.60	18.10	20.70	17.90	19.60	23.60	13.50	5.90	275.50	15.80	112.00	26.00	15.90			4,414.10	4,376.10	4,393.20	4,295.20	4,290.00	4,267.40	4,272.00	4,224.60	4,346.20		6.90				4,262.50
Deferred revenue
Other current liabilities	-723.50		239.60	229.30	235.60	217.10	210.10	209.10	208.20	239.60	18.30	13.40	5.00	5.20	0.50	0.90	0.10	3.50	-8.50	165.80	-27.20	1,079.70	8.20	145.70	0.60	789.10	0.00	152.80	155.80	1,644.80	152.80	162.50	141.40	1,008.00	133.80	196.50	286.60	2,175.00	146.40	152.20	144.30	2,029.20	148.70	342.60	163.80	1,802.50	172.70	205.70	171.50	1,759.20	395.00	154.20	303.40	1,292.40	158.40	137.40	146.30	1,503.20	3,303.40	137.60	126.40	1,385.60	123.90	115.90	107.70	1,390.40	114.70	61.90	126.50	1,298.70	76.10	136.60		355.90				572.80
Total non-current liabilities +	13,285.80	10,572.20	10,230.00	10,195.10	10,079.80	9,630.10	9,722.00	9,659.40	9,035.80	8,781.10	8,239.10	8,172.20	7,737.30	7,806.10	7,721.50	7,348.70	7,653.60	7,283.30	7,416.10	7,201.80	7,764.90	6,809.30	6,599.40	6,435.50	6,711.10	6,077.50	6,054.00	6,339.50	6,259.30	5,540.30	5,526.60	5,511.10	5,482.50	5,471.10	5,642.20	5,616.90	5,565.40	5,579.60	5,566.30	5,601.40	5,594.50	5,435.70	5,468.90	5,399.50	5,607.30	5,385.50	5,253.20	5,200.40	5,486.10	4,969.40	4,782.00	4,715.50	4,649.20	4,360.20	4,525.20	4,609.80	1,140.50	4,566.00	1,159.30	4,211.60	4,042.80	4,098.50	3,911.00	3,922.20	4,061.70	3,910.00	3,947.10	3,666.40	3,717.10	3,795.20	3,517.40	3,475.20	3,524.70	3,209.20	3,130.80	3,103.50	3,031.40	3,299.00	4,157.70	4,215.80	4,100.90
Long-term debt	12,427.30	12,451.70	8,751.30	8,741.30	8,653.10	8,215.30	8,293.50	8,235.70	7,624.50	7,388.10	6,835.60	6,785.60	6,360.90	6,431.50	6,353.10	5,964.40	6,256.90	5,887.50	6,029.80	5,803.10	6,394.20	5,352.60	5,196.50	5,053.40	5,319.20	4,780.40	4,692.20	4,858.50	4,784.00	4,437.40	4,397.30	4,397.90	4,371.70	4,047.60	4,279.50	4,274.30	4,264.40	3,965.50	4,219.50	4,317.70	4,325.90	3,632.00	4,284.00	4,224.60	4,462.50	3,672.90	4,106.20	4,062.00	4,387.70	3,413.60	3,706.00	3,659.50	3,621.50	2,808.60	3,492.00	3,477.20	3,300.90	2,763.00	3,317.70	3,195.30	3,044.30	2,756.80	2,807.60	2,792.50	3,044.40	2,542.40	2,920.70	2,619.80	2,664.40	2,238.40	2,438.80	2,394.10	2,474.40	1,889.70	2,051.10	2,047.70	2,037.50	2,192.30	2,928.70	2,996.20	2,935.20
Capital lease obligations	150.90	154.30	160.70	168.40	174.40	180.00	187.50	209.30	215.20	226.80	233.20	241.10	246.20	257.90	259.00	266.70	273.40	287.70	292.10	342.30	328.00	381.90	368.00	404.10	399.30	440.20	440.30	465.10	467.30
Other non-current liabilities	165.80	69.30	125.60	102.70	102.20	44.90	108.80	110.60	99.90	38.10	98.10	104.20	95.40	102.00	114.50	119.30	114.90	112.40	125.00	128.80	457.10	517.50	488.20	522.60	516.90	33.90	563.30	598.60	599.50	221.50	227.00	219.90	231.00	233.20	205.00	208.50	190.60	222.10	242.80	215.80	219.40	220.60	197.80	200.40	192.70	246.10	205.30	208.20	189.00	230.60	236.50	248.50	238.40	282.90					239.50	256.20	239.50	287.00
Total liabilities	14,288.00	14,670.00	10,586.90	10,530.50	10,416.90	9,857.60	9,943.20	9,879.20	9,254.80	9,053.00	8,473.00	8,411.20	7,946.60	8,042.40	7,934.90	7,542.70	7,847.80	7,522.50	7,609.40	7,429.10	7,955.30	6,980.20	6,760.30	6,637.40	6,886.90	6,636.80	6,304.40	6,518.30	6,431.00	5,828.60	5,679.40	5,677.90	5,628.30	5,629.70	5,791.70	5,829.10	5,711.70	5,758.20	5,717.80	5,782.10	5,756.70	5,614.00	5,635.70	5,574.60	5,773.90	5,623.50	5,485.10	5,546.70	5,695.80	5,152.60	5,027.00	4,900.10	4,921.20	4,811.20	4,899.70	4,747.20	4,617.40	4,730.20	4,601.20	4,451.40	4,345.00	4,328.70	4,034.90	4,038.10	4,210.80	4,103.80	4,145.70	4,021.40	3,980.10	4,066.90	3,819.50	3,628.40	3,660.40	3,576.10	3,411.20	3,283.10	3,511.40	3,481.00	4,606.10	4,683.80	4,325.40

Total stockholders' equity +	2,778.10	2,750.50	2,718.90	2,669.70	2,549.40	2,438.90	2,436.70	2,343.40	2,324.30	2,273.00	2,174.50	2,178.90	2,101.50	2,029.60	1,940.50	1,981.50	2,060.80	2,019.20	1,976.90	1,971.40	1,960.00	1,957.40	1,930.00	1,875.30	1,831.00	1,835.10	1,786.50	1,834.80	1,809.20	1,788.10	1,838.00	1,817.60	1,839.70	1,792.70	1,470.20	1,443.00	1,385.20	1,347.20	1,371.50	1,308.50	1,305.30	1,280.20	1,269.00	1,285.40	1,282.50	1,314.00	1,331.20	1,374.40	1,423.20	1,397.00	1,312.10	1,219.10	1,223.50	1,244.20	1,225.40	1,170.70	1,175.50	1,127.30	1,155.30	1,191.10	1,153.70	1,113.70	1,098.60	1,044.90	1,096.20	1,102.60	1,112.20	1,069.80	1,069.70	1,124.60	1,274.70	1,260.20	1,137.10	1,149.50	1,089.70	1,084.80	1,108.80	1,163.00	1,129.50	1,149.10	1,077.70
Common stock and paid-in capital	-734.30	-700.70	-657.80	-647.30	-714.70	-769.20	-716.30	-742.00	-738.10	-736.50	-789.20	-752.70	-787.10	-801.90	-861.20	-810.10	-747.30	-732.30	-732.00	-715.90	-740.30	-724.70	-752.00	-776.40	-799.00	-766.20	-775.00	-698.70	-673.40	-631.10	-549.00	-539.70	-496.20	-469.00	-466.00	-461.20	-482.80	-480.80	-442.10	-426.20	-384.60	-358.80	-328.50	-289.50	-264.70	-187.70	-127.20	-47.90	38.60	38.60	-7.90	-62.10	-37.80	-5.20	-9.10	-24.70	-11.30	-43.90	1.70	56.20	31.00	-3.20	-12.30	-58.50	0.90	12.60	30.50	-5.60	-6.30	42.70	208.10	254.20	158.10	210.50	179.70	248.40	302.60	379.80	389.40	386.60	344.60
Retained earnings	3,512.40	3,451.20	3,376.70	3,317.00	3,264.10	3,208.10	3,153.00	3,085.40	3,062.40	3,009.50	2,963.70	2,931.60	2,888.60	2,831.50	2,801.70	2,791.60	2,808.10	2,751.50	2,708.90	2,687.30	2,700.30	2,682.10	2,682.00	2,651.70	2,630.00	2,601.30	2,561.50	2,533.50	2,482.60	2,419.20	2,387.00	2,357.30	2,335.90	2,261.70	1,936.20	1,904.20	1,868.00	1,828.00	1,813.60	1,734.70	1,689.90	1,639.00	1,597.50	1,574.90	1,547.20	1,501.70	1,458.40	1,422.30	1,384.60	1,358.40	1,320.00	1,281.20	1,261.30	1,249.40	1,234.50	1,195.40	1,186.80	1,171.20	1,153.60	1,134.90	1,122.70	1,116.90	1,110.90	1,103.40	1,095.30	1,090.00	1,081.70	1,075.40	1,076.00	1,081.90	1,066.60	1,006.00	979.00	939.00	910.00	836.40	806.20	783.20	740.10	762.50	733.10
Common shares outstanding	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	35	35	35	36	36	37	37	38	39	38	39	39	39	40	40	40	41	41	42	43	43	44	45	45	45	46	47	47	47	47	48	48	48	48	48	47	47	47	47	46	47	47	48	46	48	48	50	49	51	51	52	49	54	56	59	51	62	62	62

Balance Sheet - GATX CORP (GATX)

Balance Sheet - GATX CORP (GATX)