Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total revenue 8,121.48 8,168.14 7,417.83 8,224.92 7,501.27 6,129.32 4,762.06 4,227.39 3,885.29 3,550.03 2,976.82 2,708.43 1,916.08 1,041.18 1,370.19 1,297.87
Cost of revenue 6,251.27 6,154.29 5,622.97 6,107.68 5,944.74 5,065.02 3,894.87 3,440.30 3,146.36 2,869.75 2,408.91 2,142.19 1,500.22 834.54 1,090.45 1,020.50
Gross profit 1,870.21 2,013.85 1,794.86 2,117.24 1,556.53 1,064.30 867.19 787.09 738.93 680.28 567.92 566.25 415.87 206.64 279.73 277.37
Total operating expenses + 734.99 770.50 698.71 643.21 668.34 572.38 490.27 416.94 390.44 361.76 293.91 250.05 204.62 135.74 279.73 277.37
Operating income 1,135.22 1,243.35 1,096.16 1,474.02 888.18 491.93 376.92 370.15 348.49 318.52 274.00 316.20 211.25 94.38 134.67 125.99
Non-operating income (net) -93.17 -87.23 -78.32 -81.35 -25.08 -167.81 -54.65 -96.63 7.17 -4.31 -13.02 -14.20 -113.31 76.18 -32.97 -37.27
Income before tax 1,042.04 1,156.12 1,017.84 1,392.68 863.11 324.12 322.27 273.52 355.66 314.21 260.99 301.99 97.94 170.55 101.70 88.72
Income tax expense 250.78 269.55 248.10 336.43 180.74 74.59 67.36 63.04 179.01 107.64 90.00 76.40 3.07 -260.30 24.91 -1.88
Net income 782.50 883.31 768.93 1,052.80 663.03 243.44 254.65 206.36 91.22 52.62 61.05 71.47 45.42 430.82 71.49 87.37
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10
Total revenue 1,387.09 2,099.64 2,095.75 2,030.07 1,896.02 2,356.49 2,120.84 1,991.05 1,699.75 2,019.87 1,675.55 2,060.56 1,661.86 2,492.13 2,034.64 1,995.02 1,703.12 2,505.42 1,858.75 1,719.28 1,417.81 1,557.50 1,699.43 1,526.69 1,345.70 1,466.44 1,105.11 1,265.43 925.09 1,457.85 1,036.38 980.83 752.33 1,299.68 908.03 908.49 769.09 1,196.97 853.42 854.32 645.33 970.14 796.29 700.97 509.42 1,011.75 629.20 597.01 470.48 391.26 634.44 508.87 381.51 556.69 321.46 318.15 239.43 436.53 320.18 379.47 219.40 1,297.87 0.00 0.00
Cost of revenue 1,096.45 1,636.82 1,619.13 1,551.80 1,429.65 1,770.08 1,588.44 1,513.44 1,280.01 1,534.97 1,270.37 1,557.62 1,260.02 1,866.97 1,476.16 1,451.35 1,307.94 1,944.49 1,466.30 1,390.58 1,139.63 1,253.08 1,388.55 1,285.25 1,147.94 1,207.17 894.03 1,031.65 753.05 1,191.57 837.38 802.12 609.23 1,045.18 736.71 737.07 627.40 970.46 674.56 694.56 526.69 782.94 646.82 564.31 414.83 808.19 497.25 469.66 367.09 296.11 500.22 403.93 299.97 425.47 247.43 256.28 195.63 1,090.45 0.00 0.00 0.00 1,054.63 0.00 0.00
Gross profit 290.64 462.83 476.62 478.27 466.37 586.41 532.41 477.61 419.74 484.90 405.18 502.94 401.84 625.16 558.49 543.68 395.19 560.93 392.45 328.70 278.18 304.42 310.88 241.44 197.76 259.26 211.07 233.77 172.04 266.28 199.00 178.71 143.10 254.50 171.32 171.42 141.69 226.51 178.85 159.75 118.64 187.20 149.47 136.66 94.58 203.56 131.95 127.35 103.38 95.16 134.22 104.94 81.55 131.22 74.02 61.87 43.80 279.73 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 148.85 194.62 180.70 183.04 176.62 204.26 199.34 196.74 170.16 188.21 167.79 183.68 159.02 173.36 147.05 165.54 157.27 185.67 167.61 167.56 147.51 143.21 147.17 145.15 136.85 142.47 119.10 124.82 103.88 122.84 100.52 100.07 87.02 111.44 94.85 95.41 88.75 105.39 88.22 90.89 77.27 87.02 78.75 71.23 56.92 78.11 60.55 58.77 52.63 39.19 58.97 252.02 42.16 41.86 74.15 61.87 43.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 141.79 268.20 295.92 295.23 289.75 382.15 333.07 280.88 249.58 296.69 237.39 319.26 242.82 451.80 411.44 378.13 237.92 375.26 224.84 161.15 130.68 161.22 163.72 96.29 60.90 116.79 91.98 108.96 68.16 143.44 98.48 78.65 56.09 143.06 76.47 76.01 52.95 121.12 90.63 68.86 41.38 100.19 70.73 65.43 37.66 125.45 71.41 68.58 50.76 55.97 75.25 44.77 35.26 83.09 41.81 33.31 11.39 120.06 0.00 0.00 0.00 0.00 0.00 0.00
Non-operating income (net) -11.11 -40.39 -23.53 -31.96 -11.18 -74.82 -0.37 -13.66 -0.70 -71.43 -8.98 -3.50 5.60 -83.27 -11.79 13.46 -5.02 -32.68 0.73 2.08 1.06 -42.13 -14.76 -11.44 -89.68 -63.03 -1.55 1.06 -0.09 -109.31 2.39 0.64 3.15 0.74 2.51 2.40 1.53 -4.06 -0.24 -1.09 -2.39 0.37 -2.48 -35.47 24.57 -5.97 21.62 11.06 3.64 65.57 9.06 -192.55 4.61 8.72 2.21 -14.65 4.67 -84.35 -45.61 45.61 26.60 88.72 0.00 0.00
Income before tax 130.68 227.82 272.40 263.26 278.57 307.33 332.69 267.22 248.88 225.25 228.41 315.76 248.42 368.53 399.65 391.60 232.90 342.58 225.57 163.22 131.74 119.09 148.96 84.84 -28.78 53.76 90.42 110.02 68.07 34.13 100.87 79.29 59.24 143.80 78.98 78.41 54.47 117.06 90.39 67.77 38.99 100.56 68.25 29.96 62.22 119.48 93.02 79.65 54.39 121.54 84.31 -147.78 39.87 91.81 44.02 18.66 16.06 35.71 -45.61 45.61 26.60 88.72 0.00 0.00
Income tax expense 30.25 50.72 67.94 67.28 64.84 63.31 81.22 67.30 57.72 52.09 57.96 80.85 57.19 93.13 90.42 98.44 54.44 59.88 53.10 38.47 29.30 22.43 33.76 17.62 0.78 -0.95 23.39 28.13 16.79 24.91 6.42 19.99 11.71 113.38 24.28 22.48 18.87 40.95 31.71 22.10 12.89 35.57 22.45 9.94 22.04 25.79 26.85 24.15 13.10 25.35 31.68 -69.50 15.54 -257.21 1.59 -10.17 5.50 24.91 0.00 0.00 0.00 0.00 0.00 0.00
Net income 100.43 174.02 201.44 196.25 213.47 242.45 251.13 199.46 190.27 172.59 170.69 234.60 191.05 275.33 309.78 290.99 176.70 272.72 168.13 124.15 98.02 94.42 114.78 65.67 -31.43 54.66 67.01 81.85 51.13 9.92 93.57 58.68 44.93 22.43 32.88 27.40 11.48 19.28 14.84 11.69 6.81 17.67 12.34 5.08 25.96 27.88 17.85 14.82 10.93 25.83 14.26 5.33 24.26 349.06 42.60 28.86 10.30 39.86 -33.58 33.58 14.24 0.00 0.00 0.00
1 day ago