Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	4,704.80	4,540.60	4,301.20	4,014.50	3,475.70	2,704.50	2,357.50	2,112.30	1,861.70	1,648.20	1,451.60	1,176.60	1,072.70	1,062.00
Cost of revenue	3,069.60	2,980.50	2,810.00	2,593.00	2,263.10	1,803.20	1,584.30	1,434.20	1,266.20	1,132.50	1,022.50	865.50	783.00	744.60
Gross profit	1,635.20	1,560.10	1,491.20	1,421.50	1,212.60	901.30	773.20	678.10	595.50	515.70	429.10	311.10	289.70	317.40
Total operating expenses +	1,397.10	1,367.80	1,240.90	1,088.40	898.90	721.50	648.30	570.80	497.70	441.70	369.30	265.90	232.00	276.40
Selling, general and administrative	1,281.40	1,385.10	1,256.60	1,097.00	900.60	728.00	647.60	578.80	502.20	446.50	373.30	248.70
Research and development		12.30						0.00	0.00	0.00
Other operating expenses	115.70	-29.60	-15.70	-8.60	-1.70	-6.50	0.70	-8.00	-4.50	-4.80	-4.00	17.20	232.00	276.40
Operating income	238.10	192.30	250.30	333.10	313.70	179.80	124.90	107.30	97.80	74.00	59.80	45.20	57.70	41.00
Non-operating income (net)	-35.00	-31.90	-27.10	-20.00	-19.20	-31.00	-33.40	-32.10	-25.20	-22.10	-11.40	-9.10	-0.10	9.10
Income before tax	203.10	160.40	223.20	313.10	294.50	148.80	91.50	75.20	72.60	51.90	48.40	36.10	57.60	50.10
Income tax expense	45.70	36.00	49.80	67.70	56.10	27.50	13.80	1.30	18.00	21.30	19.50	14.40	23.90	-21.00
Net income	151.80	123.60	173.40	245.40	238.40	121.30	77.70	73.90	54.60	30.60	28.90	21.70	33.70	64.90

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13
Total revenue	940.10	1,045.60	1,258.20	1,461.60	939.40	1,013.10	1,208.80	1,413.90	904.80	965.00	1,145.10	1,353.70	837.40	890.00	1,102.60	1,216.60	805.30	805.20	936.40	1,083.90	650.20	675.10	751.90	817.70	459.80	535.00	652.80	752.40	417.30	474.60	578.50	687.80	371.40	415.70	502.40	608.60	335.00	361.80	444.50	513.40	328.50	339.80	404.50	481.50	225.80	287.85	287.85	388.50	300.45	1,078.00
Cost of revenue	621.30	688.80	821.00	930.20	629.60	675.50	797.80	903.60	603.60	638.40	757.00	864.30	550.30	587.40	714.00	755.50	536.10	522.80	595.90	695.70	448.70	452.80	501.80	531.60	317.00	365.00	437.60	494.40	287.30	325.90	387.50	457.90	262.90	283.80	342.10	406.20	234.10	250.00	306.10	344.90	231.50	235.20	286.10	334.00	167.20	213.05	213.05	279.60	219.70	776.70
Gross profit	318.80	356.80	437.20	531.40	309.80	337.60	411.00	510.30	301.20	326.60	388.10	489.40	287.10	302.60	388.60	461.10	269.20	282.40	340.50	388.20	201.50	222.30	250.10	286.10	142.80	170.00	215.20	258.00	130.00	148.70	191.00	229.90	108.50	131.90	160.30	202.40	100.90	111.70	138.40	168.50	97.00	104.60	118.40	147.50	58.60	74.80	74.80	108.90	80.75	0.00
Total operating expenses +	344.70	361.80	352.00	344.00	339.30	362.50	341.10	340.70	323.50	328.50	306.90	318.10	287.40	354.00	286.80	271.00	228.00	247.10	237.10	223.60	191.10	200.10	181.50	173.80	166.10	165.60	162.70	165.30	154.70	148.10	149.50	144.10	129.10	133.10	126.50	125.30	112.80	114.70	106.50	117.00	103.40	109.50	96.90	90.60	72.30	67.45	67.45	70.50	65.50	0.00
Selling, general and administrative	316.40	332.80	323.60	315.50	309.50	364.50	349.10	311.20	327.70	332.80	311.80	320.60	291.40	304.60	289.20	272.70	230.50	247.20	235.30	225.80	192.30	728.00	183.00	172.80	165.10	165.10	163.50	166.70	155.80	150.10	151.80	145.20	131.70	133.80	128.10	126.60	113.70	116.20	107.70	118.00	103.40	271.40	89.90	83.50	66.70	63.20	63.00	65.60	56.90	237.60
Research and development						12.30																								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00
Other operating expenses	28.30	29.00	28.40	28.50	29.80	-14.30	-8.00	29.50	-4.20	-4.30	-4.90	-2.50	-4.00	49.40	-2.40	-1.70	-2.50	-0.10	1.80	-2.20	-1.20	-527.90	-1.50	1.00	1.00	0.50	-0.80	-1.40	-1.10	-2.00	-2.30	-1.10	-2.60	-0.70	-1.60	-1.30	-0.90	-1.50	-1.20	-1.00	0.00	-161.90	7.00	7.10	5.60	4.25	4.45	4.90	8.60	-237.60
Operating income	-25.90	-5.00	85.20	187.40	-29.50	-24.90	69.90	169.60	-22.30	-1.90	81.20	171.30	-0.30	-51.40	101.80	190.10	41.20	35.30	103.40	164.60	10.40	22.20	68.60	112.30	-23.30	4.40	52.50	92.70	-24.70	0.60	41.50	85.80	-20.60	-1.20	33.80	77.10	-11.90	-3.00	31.90	51.50	-6.40	-4.90	21.50	56.90	-13.70	7.65	7.65	38.40	15.25	53.30
Non-operating income (net)	-8.00	-8.20	-9.10	-10.30	-7.40	-6.70	-9.50	-9.00	-6.70	-6.50	-6.40	-7.30	-6.90	45.90	-5.60	-4.60	-4.30	-5.10	-4.30	-4.30	-5.50	-9.10	-6.60	-7.60	-7.70	-7.50	-8.20	-8.70	-9.00	-8.30	-9.20	-8.00	-6.60	-6.20	-6.20	-6.60	-6.20	-6.70	-6.30	-6.50	-2.60	-3.70	-2.70	-2.60	-2.40	-2.50	-2.50	-2.30	-2.35	-8.70
Income before tax	-33.90	-13.20	76.10	177.10	-36.90	-31.60	60.40	160.60	-29.00	-8.40	74.80	164.00	-7.20	-5.50	96.20	185.50	36.90	30.20	99.10	160.30	4.90	13.10	62.00	104.70	-31.00	-3.10	44.30	84.00	-33.70	-7.70	32.30	77.80	-27.20	-7.40	27.60	70.50	-18.10	-9.70	25.60	45.00	-9.00	-8.60	18.80	54.30	-16.10	5.15	5.15	36.10	12.90	44.60
Income tax expense	-9.80	-5.40	15.50	45.00	-9.40	-10.10	15.80	40.00	-9.70	-5.00	17.50	40.00	-2.70	-4.60	22.90	44.80	4.60	2.70	19.10	36.80	-2.50	1.60	13.80	25.60	-13.50	-5.60	9.70	19.30	-9.60	-5.60	2.40	14.70	-10.20	-11.40	10.70	26.30	-7.60	-4.10	10.70	18.10	-3.40	-2.70	7.40	21.10	-6.30	2.10	2.10	14.20	5.10	20.40
Net income	-26.60	-9.00	59.10	129.00	-27.30	-21.70	44.40	120.20	-19.30	-3.40	57.30	124.00	-4.50	-0.90	73.30	140.70	32.30	27.50	80.00	123.50	7.40	11.50	48.20	79.10	-17.50	2.50	34.60	64.70	-24.10	-2.10	29.90	63.10	-17.00	4.00	16.90	44.20	-10.50	-5.60	14.90	26.90	-5.60	-5.90	11.40	33.20	-9.80	-2.80	-2.80	21.90	0.80	24.20

1 day ago

Ask a follow up