Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	222.24	689.53	250.39	168.81	180.36	268.10	94.50	71.70	89.65	68.49	55.53	43.95	36.89	34.37	40.22	7.66	8.36	6.14	7.46	3.53
Cash and cash equivalents	222.24	689.53	247.50	162.00	180.36	268.10	94.50	71.70	89.65	68.49	55.53	43.95	36.89	34.37	40.22	7.66	8.36	6.14	7.46	3.53
Short-term investments			2.90	6.81					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	573.04	643.36	691.65	671.57	577.14	363.36	447.61	398.66	328.42	325.87	282.53	229.88	205.26	162.23	151.44	112.05	78.90	85.97	73.09	51.58
Inventories	692.59	841.57	935.87	1,077.73	837.42	540.20	585.70	521.81	424.64	368.24	354.15	255.78	220.12	153.49	124.30	106.46	90.64	91.55	66.44	47.29
Other current assets	1,254.78	155.59	90.85	94.69	112.16	98.83	81.39	69.42	89.18	49.10	102.95	84.54	83.46	62.52	51.43	37.49	39.13	26.03	44.97	15.27
Total current assets	2,742.64	2,330.04	1,965.86	2,006.00	1,707.09	1,270.49	1,209.20	1,061.59	931.89	811.70	795.16	614.13	545.73	412.60	367.38	263.66	217.03	209.70	191.96	117.68
Total non-current assets +	3,572.52	4,953.11	4,940.83	4,868.87	4,676.51	3,931.98	3,792.95	3,488.19	2,407.82	2,105.44	1,965.99	1,452.00	1,273.47	831.68	779.13	609.51	599.32	444.80	219.12	167.35
Property, plant and equipment, net				443.53	380.98	344.48	352.15	314.57	281.92	221.57	199.75	129.70	125.46	63.89	62.51	43.66	47.34	44.76	36.77	28.53
Goodwill	1,799.65	2,518.22	2,486.31	2,411.83	2,243.47	1,934.26	1,849.75	1,743.18	1,264.81	1,092.72	983.34	808.49	687.96	526.01	477.81	369.99	358.51	266.66	109.81	101.26
Intangible assets	1,061.19	1,611.04	1,693.08	1,794.23	1,875.38	1,450.38	1,443.38	1,361.02	780.43	696.17	749.43	492.03	447.94	233.34	234.73	189.25	189.57	125.50	52.52	35.31
Long-term investments							1.83	13.49	10.27	8.84
Other non-current assets
Total assets	6,315.17	7,283.15	6,906.69	6,874.87	6,383.60	5,202.47	5,002.14	4,549.78	3,339.71	2,917.14	2,761.15	2,066.13	1,819.21	1,244.28	1,146.51	873.17	816.35	654.50	411.08	285.02

Total current liabilities +	1,068.23	829.32	851.09	988.28	914.89	700.26	593.14	558.95	473.65	488.41	509.97	328.31	311.39	242.44	549.62	183.85	146.36	141.50	124.84	106.16
Accounts payable	206.67	208.91	227.08	271.37	304.74	182.77	173.69	188.30	146.33	146.92	157.76	98.33	96.52	69.65	63.39	52.95	38.58	32.54	26.58	19.69
Short-term debt	44.42	71.89	71.24	70.83	50.05	45.44	24.72	3.21	5.15	5.88	32.06	9.40	1.41	1.85	315.83	5.10	7.52	6.38	2.68	16.84
Current portion of long-term debt	44.42	43.95	44.82	45.58	27.29	22.94	2.89	3.21	5.15	5.88	32.06	9.40
Deferred revenue
Other current liabilities	817.15	527.90	409.53	436.21	404.10	356.15	300.35	290.08	270.22	280.31	338.75	212.93	207.70	133.54	170.39	125.81	100.26	102.58	95.58	69.64
Total non-current liabilities +	2,470.71	2,815.40	2,805.71	3,088.84	2,974.43	2,525.57	2,462.19	2,325.63	1,504.91	1,163.41	1,084.35	731.06	669.47	351.82	85.93	264.41	327.34	285.04	103.33	78.29
Long-term debt	2,128.58	2,351.12	2,380.37	2,676.74	2,387.00	1,706.65	1,870.25	1,888.90	1,023.73	726.24	734.00	588.77	570.19	258.22	1.50	208.92	268.12	228.32	93.51	65.96
Capital lease obligations	19.52	27.94	26.42	25.25	22.75	22.49	21.83
Other non-current liabilities	177.77	202.65	197.07	176.94	180.82	671.69	458.45	322.83	393.37	359.41	237.34	53.49	37.85	48.76	46.58	43.63
Total liabilities	3,538.94	3,644.72	3,656.80	4,077.12	3,889.32	3,225.83	3,055.33	2,884.58	1,978.57	1,651.82	1,594.32	1,059.37	980.86	594.25	635.54	448.26	473.69	426.54	228.17	184.45

Total stockholders' equity +	2,776.23	3,638.43	3,249.89	2,797.75	2,494.28	1,976.65	1,946.81	1,665.20	1,361.15	1,265.32	1,166.83	1,006.76	838.35	650.03	510.97	424.91	342.66	227.96	182.91	100.57
Common stock and paid-in capital	-1,274.23	-689.76	-649.87	-701.13	-568.03	-592.11	-414.65	-344.03	-336.47	-134.17	51.56	83.10	108.00	73.60	55.24	64.66	55.27	-2.84	16.02	-15.34
Retained earnings	4,050.46	4,328.19	3,899.75	3,498.87	3,062.30	2,568.76	2,361.46	2,009.23	1,697.62	1,399.49	1,115.27	923.66	730.35	576.42	455.73	360.25	287.39	230.80	166.90	115.92
Common shares outstanding	52	54	54	55	57	55	56	56	57	57	57	57	56	55	56	55	56	51	51	50

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	177.07	222.24	175.13	511.50	745.14	689.53	606.00	460.64	342.65	250.39	170.48	164.57	163.56	168.81	144.92	168.04	147.30	180.36	251.48	395.56	309.33	268.10	220.31	649.72	381.04	94.50	87.18	81.69	81.21	71.70	76.59	92.28	103.29	89.65	81.73	64.87	76.58	68.49	61.78	74.03	55.68	55.53	55.06	38.59	54.26	43.95	38.15	32.26	39.05	36.89	29.36	34.41	43.77	34.37	35.11	35.23	28.71	40.22	13.42	21.39	9.26	7.66	5.99	7.37	8.30	8.36	10.99	8.03	8.85	6.14	7.03	7.05	5.52	7.46	7.62	5.79	4.05	3.53	3.03	3.16	3.51
Cash and cash equivalents	177.07	222.24	175.13	511.50	745.14	689.53	606.00	459.46	341.02	247.50	167.19	157.28	156.52	162.00	144.92	166.59	146.68	180.36	251.48	395.56	309.33	268.10	220.31	649.72	381.04	94.50	87.18	81.69	81.21	71.70	76.59	92.28	103.29	89.65	81.73	64.87	76.58	68.49	61.78	74.03	55.68	55.53	55.06	38.59	54.26	43.95	38.15	32.26	39.05	36.89	29.36	34.41	43.77	34.37	35.11	35.23	28.71	40.22	13.42	21.39	9.26	7.66	5.99	7.37	8.30	8.36	10.99	8.03	8.85	6.14	7.03	7.05	5.52	7.46	7.62	5.79	4.05	3.53	3.03	3.16	3.51
Short-term investments								1.18	1.63	2.90	3.29	7.29	7.03	6.81		1.45	0.62														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	608.03	573.04	738.74	665.83	645.51	643.36	614.98	679.59	655.04	691.65	633.17	643.41	652.95	631.13	593.51	627.28	629.86	577.14	466.49	422.41	427.94	363.36	381.27	313.08	425.58	447.61	417.62	411.30	388.33	398.66	410.15	400.27	331.61	328.42	336.81	327.15	307.44	325.87	329.07	316.80	300.91	295.53	296.61	239.59	239.34	229.88	228.46	229.80	224.19	205.26	195.48	194.17	189.97	162.23	145.11	140.67	138.90	151.44	136.67	130.74	111.77	112.05	102.71	94.88	83.74	78.90	79.03	81.35	107.44	85.97	91.63	102.78	83.93	73.09	69.70	56.34	53.75	51.58	52.61	47.91	41.31
Inventories	728.39	692.59	919.55	888.67	877.73	841.57	905.87	920.10	943.68	935.87	1,015.05	1,082.52	1,116.36	1,077.73	1,062.63	1,008.92	924.76	837.42	686.04	608.57	574.28	540.20	557.51	608.48	623.82	585.70	614.10	611.86	580.17	521.81	512.82	493.67	459.15	424.64	425.93	421.93	396.19	368.24	385.44	389.88	367.64	354.15	373.85	291.94	276.38	255.78	260.01	260.03	260.48	220.12	209.76	204.25	187.03	153.49	147.02	131.56	138.07	124.30	123.54	122.11	116.23	106.46	106.05	90.16	89.33	90.64	93.88	95.35	96.60	91.55	94.36	91.57	81.51	66.44	68.33	58.68	52.15	47.29	46.51	43.77	43.26
Other current assets	134.36	1,254.78	135.94	193.59	145.38	155.59	164.77	84.20	82.19	90.85	145.45	153.00	134.68	135.13	149.47	132.48	122.53	112.16	103.73	99.38	81.57	98.83	82.09	79.98	77.22	81.39	81.54	80.07	61.43	69.42	79.02	94.24	65.61	89.18	57.06	70.36	57.21	49.10	53.72	54.28	101.72	89.95	98.20	83.52	92.01	84.54	75.51	89.25	105.55	83.46	79.56	85.32	69.39	62.52	57.32	55.87	60.04	51.43	35.55	37.14	35.98	37.49	38.54	40.95	32.28	39.13	41.38	36.74	37.73	26.03	32.11	30.72	44.36	44.97	20.58	13.73	15.09	15.27	14.69	18.01	15.79
Total current assets	1,647.84	2,742.64	1,969.36	2,259.59	2,413.76	2,330.04	2,291.61	2,143.34	2,021.92	1,965.86	1,960.86	2,036.20	2,060.52	2,006.00	1,950.54	1,935.26	1,823.82	1,707.09	1,507.74	1,525.93	1,393.11	1,270.49	1,241.18	1,651.27	1,507.66	1,209.20	1,200.45	1,184.92	1,111.15	1,061.59	1,078.58	1,080.46	959.66	931.89	901.53	884.32	837.42	811.70	830.01	834.99	825.95	795.16	823.72	653.63	661.99	614.13	602.14	611.34	629.27	545.73	514.15	518.14	490.15	412.60	384.55	363.32	365.73	367.38	309.18	311.38	273.23	263.66	253.29	233.37	213.64	217.03	225.28	221.47	250.61	209.70	225.13	232.13	215.32	191.96	166.22	134.54	125.03	117.68	116.83	112.84	103.87
Total non-current assets +	3,774.15	3,572.52	4,385.30	5,076.29	4,987.62	4,953.11	4,909.47	4,882.44	4,908.48	4,940.83	4,961.75	4,948.55	4,895.62	4,868.87	4,721.32	4,644.11	4,650.35	4,676.51	4,265.11	3,896.86	3,896.80	3,931.98	3,779.00	3,763.44	3,770.32	3,792.95	3,728.08	3,701.75	3,576.97	3,488.19	3,500.03	3,521.75	2,467.24	2,407.82	2,299.62	2,256.22	2,105.61	2,105.44	2,085.46	2,096.69	1,952.00	1,965.99	1,887.06	1,502.32	1,480.85	1,452.00	1,311.78	1,314.76	1,286.57	1,273.47	1,186.34	1,192.41	1,207.60	831.68	809.45	777.69	785.91	779.13	721.19	707.71	608.53	609.51	613.35	590.49	597.02	599.32	597.90	599.59	581.37	444.80	422.90	424.62	391.51	219.12	221.08	181.38	166.54	167.35	166.63	161.30	161.82
Property, plant and equipment, net												483.06	461.73	443.53	423.95	417.69	382.57	380.98	370.27	336.92	336.26	344.48	343.86	343.37	345.82	352.15	342.97	336.93	318.21	314.57	311.74	317.15	296.47	281.92	275.37	264.79	224.84	221.57	227.44	216.10	199.08	199.75	209.89	148.84	142.08	129.70	128.62	130.68	127.24	125.46	117.74	111.78	139.32	63.89	64.04	62.21	62.91	62.51	59.46	57.14	44.27	43.66	44.79	44.42	47.37	47.34	46.18	46.98	48.79	44.76	44.56	46.21	46.06	36.77	36.14	32.12	28.28	28.53	28.35	24.51	24.94
Goodwill	1,794.04	1,799.65	2,025.36	2,592.31	2,543.43	2,518.22	2,506.81	2,471.72	2,473.32	2,486.31	2,452.42	2,451.87	2,429.17	2,411.83	2,287.42	2,221.12	2,236.44	2,243.47	2,106.18	1,932.17	1,928.64	1,934.26	1,855.36	1,841.68	1,835.79	1,849.75	1,809.36	1,781.77	1,738.74	1,743.18	1,823.26	1,824.76	1,293.90	1,264.81	1,158.65	1,134.99	1,098.84	1,092.72	1,109.34	1,051.95	984.00	983.34	977.25	833.38	819.27	808.49	723.64	719.27	701.84	687.96	635.72	690.46	667.61	526.01	505.18	484.63	487.29	477.81	439.70	426.71	370.75	369.99	372.05	357.30	358.04	358.51	361.52	361.06	334.84	266.66	248.78	247.93	211.61	109.81	129.24	110.94	101.25	101.26	100.10	98.83	35.20
Intangible assets	1,045.00	1,061.19	1,470.42	1,614.02	1,606.20	1,611.04	1,650.96	1,650.97	1,669.47	1,693.08	1,775.55	1,790.77	1,791.06	1,794.23	1,781.80	1,805.04	1,835.16	1,875.38	1,574.60	1,406.63	1,428.29	1,450.38	1,420.60	1,429.80	1,434.14	1,443.38	1,440.42	1,442.76	1,371.39	1,361.02	1,275.14	1,292.77	787.51	780.43	786.35	774.98	691.49	696.17	701.84	792.95	734.80	749.43	669.70	494.33	494.38	492.03	437.73	441.46	445.81	447.94	419.95	376.47	379.43	233.34	230.06	226.14	231.80	234.73	216.43	216.97	187.09	189.25	191.00	184.38	187.07	189.57	186.80	188.67	194.75	125.50	125.73	127.44	125.69	52.52	53.84	36.20	34.96	35.31	35.77	34.90	98.76
Long-term investments	155.29																									1.83	1.38	3.24	8.16	9.36	26.49	20.88	16.95	10.27				8.84
Other non-current assets
Total assets	5,421.99	6,315.17	6,354.66	7,335.88	7,401.38	7,283.15	7,201.08	7,025.78	6,930.41	6,906.69	6,922.61	6,984.76	6,956.14	6,874.87	6,671.86	6,579.37	6,474.17	6,383.60	5,772.85	5,422.78	5,289.91	5,202.47	5,020.18	5,414.70	5,277.98	5,002.14	4,928.53	4,886.67	4,688.12	4,549.78	4,578.61	4,602.20	3,426.89	3,339.71	3,201.14	3,140.54	2,943.03	2,917.14	2,915.47	2,931.67	2,777.94	2,761.15	2,710.78	2,155.95	2,142.84	2,066.13	1,913.92	1,926.10	1,915.84	1,819.21	1,700.49	1,710.55	1,697.75	1,244.28	1,194.00	1,141.01	1,151.63	1,146.51	1,030.37	1,019.09	881.76	873.17	866.64	823.86	810.66	816.35	823.18	821.06	831.98	654.50	648.04	656.74	606.83	411.08	387.30	315.92	291.57	285.02	283.46	274.14	265.68

Total current liabilities +	838.79	1,068.23	951.56	880.78	885.82	829.32	814.71	856.86	840.88	851.09	864.25	878.41	990.31	988.28	937.78	976.41	918.40	914.89	822.84	731.84	714.44	700.26	596.99	504.55	607.23	593.14	585.24	565.30	561.56	558.95	574.17	556.05	455.61	473.65	466.65	444.63	449.90	488.41	485.61	517.39	513.23	509.97	519.70	341.34	333.74	328.31	329.91	316.10	300.84	311.39	282.53	272.72	290.03	242.44	233.37	219.52	522.57	549.62	190.01	182.64	155.44	183.85	170.18	146.03	128.93	146.36	173.00	160.76	170.57	141.50	140.72	144.35	124.17	124.84	133.83	99.81	89.86	106.16	102.92	94.09	86.85
Accounts payable	215.39	206.67	257.95	235.75	230.59	208.91	214.70	238.73	233.43	227.08	224.38	232.74	282.03	271.37	261.17	323.16	305.34	304.74	254.29	223.43	213.43	182.77	152.26	125.00	191.72	173.69	181.17	193.12	194.91	188.30	197.75	188.26	145.37	146.33	144.47	148.91	145.85	146.92	147.10	158.12	156.18	157.76	181.77	109.86	111.42	98.33	101.68	105.33	100.70	96.52	94.56	92.87	88.88	69.65	74.10	66.52	60.83	63.39	52.47	55.77	46.78	52.95	51.65	44.66	39.04	38.58	39.88	35.75	44.96	32.54	34.38	42.87	36.90	26.58	32.83	24.12	20.62	19.69	18.75	19.78	20.81
Short-term debt	44.15	44.42	70.34	71.32	71.29	71.89	69.25	69.62	70.62	71.24	70.96	71.09	70.13	70.83	68.58	72.45	49.70	50.05	43.54	45.51	43.13	45.44	46.45	46.80	45.21	24.72	26.40	24.59	23.90	3.21	3.13	6.30	5.11	5.15	5.19	4.86	4.86	5.88	6.81	53.76	57.05	32.06	37.20	10.21	8.93	9.40	8.83	8.21	6.90	1.41	0.78	0.62	1.67	1.85	3.41	5.70	315.10	315.83	6.77	7.03	6.14	5.10	5.35	5.68	7.02	7.52	6.89	5.98	5.63	6.38	7.80	8.71	2.66	2.68	16.77	16.57	16.35	16.84	16.70	15.34	14.41
Current portion of long-term debt	44.15	44.42	42.11	44.01	43.88	43.95	44.06	44.25	44.54	44.82	44.33	44.25	44.25	45.58	44.66	49.08	27.69	27.29	21.55	23.26	21.09	22.94	23.15	23.97	21.93	2.89	3.33	3.44	3.02	3.21	3.13	6.30	5.11	5.15	5.19	803.27	728.62	5.88	6.81	53.76	57.05	32.06				9.40
Deferred revenue
Other current liabilities	579.25	817.15	446.38	411.82	435.10	407.40	399.09	404.19	405.08	409.53	402.63	390.59	435.87	436.21	398.38	361.91	382.90	404.10	374.65	334.06	332.38	356.15	288.74	237.60	255.89	300.35	501.25	480.80	466.84	290.08	287.85	275.92	239.38	270.22	300.15	277.76	288.36	280.31	320.23	295.47	290.32	306.69	289.47	214.45	206.36	212.93	212.97	196.16	187.59	207.70	187.20	179.23	199.48	133.54	120.78	113.68	111.35	170.39	115.40	109.76	102.52	125.81	113.19	95.69	82.87	100.26	126.23	119.03	119.99	102.58	98.54	92.77	84.61	95.58	84.24	59.11	52.90	69.64	67.46	58.98	51.64
Total non-current liabilities +	2,208.27	2,470.71	2,465.32	2,832.55	2,785.64	2,815.40	2,793.43	2,747.01	2,778.28	2,805.71	2,963.15	3,106.83	3,103.63	3,088.84	3,235.54	3,184.99	3,127.80	2,974.43	2,651.05	2,565.07	2,580.26	2,525.57	2,391.87	2,970.63	2,776.04	2,462.19	2,487.25	2,523.12	2,400.50	2,325.63	2,430.80	2,544.99	1,530.63	1,504.91	1,422.99	1,268.35	1,169.40	1,163.41	1,083.40	1,129.35	1,040.38	1,084.35	1,056.77	719.65	780.66	731.06	620.99	698.99	758.73	669.47	636.45	713.26	733.65	351.82	354.45	355.19	89.32	85.93	364.50	374.32	290.37	264.41	296.75	301.24	322.46	327.34	331.02	358.03	377.69	285.04	289.55	313.26	285.47	103.33	105.78	86.66	87.56	78.29	97.36	109.55	121.35
Long-term debt	1,829.87	2,128.58	2,025.03	2,331.77	2,341.30	2,351.12	2,361.25	2,360.00	2,370.11	2,380.37	2,535.90	2,687.54	2,688.42	2,676.74	2,693.33	2,647.31	2,570.13	2,387.00	1,866.02	1,795.59	1,801.04	1,706.65	1,808.97	2,372.95	2,177.15	1,870.25	1,955.90	1,991.98	1,889.29	1,888.90	1,955.24	2,060.33	1,043.89	1,023.73	945.52	798.41	723.75	726.24	826.51	862.57	706.07	734.00	717.70	564.10	630.11	588.77	506.55	584.49	648.54	570.19	536.61	617.41	636.76	258.22	265.91	268.50	1.52	1.50	296.87	302.41	233.46	208.92	238.26	243.33	263.96	268.12	288.12	315.08	340.46	228.32	249.85	265.87	270.00	93.51	91.08	68.86	71.13	65.96	80.53	94.01	106.14
Capital lease obligations	21.14	19.52	28.23	27.31	27.41	27.94	25.19	25.37	26.08	26.42	26.63	26.84	25.88	25.25	23.92	23.37	22.01	22.75	21.99	22.25	22.04	22.49	23.30	22.83	23.27	21.83	99.06	84.68	85.65
Other non-current liabilities	175.61	177.77	201.57	188.23	186.87	202.65	179.40	181.66	188.38	197.07	207.81	194.58	196.84	176.94	167.56	161.35	154.22	180.82	619.92	187.52	653.16	671.69	445.62	464.36	468.05	458.45	407.28	402.80	395.27	322.83	364.58	382.03	395.31	393.37	369.29	367.31	357.44	359.41	188.86	199.35	212.63	237.34	254.26	63.60	58.31	53.49	45.99	42.03	38.48	37.85	54.78	51.26	52.94	48.76	51.72	46.41	45.60	46.58	46.12	45.41	44.25	43.63	44.12	43.54
Total liabilities	3,047.06	3,538.94	3,416.88	3,713.33	3,671.46	3,644.72	3,608.14	3,603.87	3,619.17	3,656.80	3,827.39	3,985.23	4,093.94	4,077.12	4,173.32	4,161.40	4,046.20	3,889.32	3,473.88	3,296.91	3,294.70	3,225.83	2,988.86	3,475.18	3,383.27	3,055.33	3,072.50	3,088.42	2,962.06	2,884.58	3,004.98	3,101.05	1,986.24	1,978.57	1,889.64	1,712.98	1,619.30	1,651.82	1,569.01	1,646.74	1,553.61	1,594.32	1,576.47	1,061.00	1,114.40	1,059.37	950.90	1,015.09	1,059.57	980.86	918.99	985.97	1,023.67	594.25	587.82	574.71	611.89	635.54	554.51	556.95	445.81	448.26	466.94	447.27	451.39	473.69	504.02	518.79	548.27	426.54	430.27	457.61	409.64	228.17	239.61	186.47	177.43	184.45	200.28	203.64	208.20

Total stockholders' equity +	2,374.93	2,776.23	2,937.79	3,622.56	3,729.92	3,638.43	3,592.94	3,421.91	3,311.24	3,249.89	3,095.22	2,999.53	2,862.20	2,797.75	2,498.54	2,417.97	2,427.97	2,494.28	2,298.97	2,125.88	1,995.21	1,976.65	2,031.32	1,939.52	1,894.71	1,946.81	1,856.03	1,798.25	1,726.06	1,665.20	1,573.63	1,501.16	1,440.66	1,361.15	1,311.50	1,427.56	1,323.73	1,265.32	1,346.46	1,284.93	1,224.34	1,166.83	1,134.31	1,094.95	1,028.44	1,006.76	963.02	911.01	856.27	838.35	781.50	724.58	674.08	650.03	606.18	566.31	539.74	510.97	475.86	462.13	435.95	424.91	399.70	376.59	359.27	342.66	319.16	302.27	283.71	227.96	217.77	199.14	197.19	182.91	147.69	129.45	114.15	100.57	83.18	70.50	57.49
Common stock and paid-in capital	-1,625.45	-1,274.23	-1,075.73	-903.94	-690.62	-689.76	-622.94	-679.81	-675.08	-649.87	-728.25	-715.29	-735.76	-701.13	-867.13	-843.34	-720.09	-568.03	-660.66	-657.78	-667.86	-592.11	-485.60	-516.89	-540.54	-414.65	-396.43	-372.19	-352.18	-344.03	-340.76	-340.33	-316.84	-336.47	-310.93	-120.20	-146.46	-134.17	27.91	42.22	54.52	51.56	69.33	78.79	66.54	83.10	91.10	98.81	92.48	108.00	101.07	85.09	71.76	73.60	67.55	57.44	61.92	55.24	54.69	64.43	57.88	64.66	60.44	57.93	58.12	55.27	49.65	48.26	43.42	-2.84	4.28	1.94	17.11	16.02	-3.95	-8.14	-10.86	-15.34	-21.68	-22.18	-24.11
Retained earnings	4,000.38	4,050.46	4,013.52	4,526.50	4,420.54	4,328.19	4,215.88	4,101.72	3,986.32	3,899.75	3,823.46	3,714.81	3,597.96	3,498.87	3,365.68	3,261.31	3,148.06	3,062.30	2,959.63	2,783.66	2,663.07	2,568.76	2,516.92	2,456.40	2,435.24	2,361.46	2,252.47	2,170.45	2,078.24	2,009.23	1,914.39	1,841.49	1,757.50	1,697.62	1,622.43	1,547.76	1,470.19	1,399.49	1,318.55	1,242.70	1,169.81	1,115.27	1,064.99	1,016.16	961.90	923.66	871.92	812.20	763.80	730.35	680.43	639.49	602.33	576.42	538.64	508.87	477.82	455.73	421.17	397.71	378.08	360.25	339.26	318.66	301.15	287.39	269.51	254.01	240.30	230.80	213.48	197.19	180.08	166.90	151.64	137.58	125.00	115.92	104.86	92.68	81.59
Common shares outstanding	47	50	51	53	55	54	54	54	54	54	54	54	54	54	54	55	56	57	57	57	56	55	55	55	55	56	56	56	56	56	56	56	56	56	57	57	57	57	57	57	57	57	57	57	57	57	57	57	56	57	56	56	56	56	56	56	55	56	56	56	55	56	55	55	56	56	56	56	55	50	51	52	52	52	51	51	50	50	49	50	50

Balance Sheet - MIDDLEBY Corp (MIDD)

Balance Sheet - MIDDLEBY Corp (MIDD)