Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,201.20	3,875.16	4,036.61	4,032.85	3,250.79	2,513.26	2,959.45	2,722.93	2,335.54	2,267.85	1,826.60	1,636.54	1,428.69	1,038.17	855.91	719.12	646.63	651.89	500.47	403.13
Cost of revenue	1,949.29	2,404.79	2,502.54	2,586.30	2,055.93	1,631.21	1,855.95	1,718.79	1,422.80	1,366.67	1,120.09	995.95	878.67	635.19	511.77	432.44	396.00	403.75	308.11	246.25
Gross profit	1,251.92	1,470.37	1,534.06	1,446.55	1,194.86	882.05	1,103.50	1,004.14	912.74	901.18	706.51	640.59	550.01	402.99	344.14	286.68	250.63	248.14	192.37	156.88
Total operating expenses +	663.16	814.18	899.19	806.95	564.87	557.62	589.45	538.84	436.49	444.43	375.15	346.67	305.55	214.91	195.43	163.89	139.19	128.52	99.43	79.98
Selling, general and administrative	663.16	762.50	798.47	754.55	622.91	491.90	564.09	538.84	468.22	220.55	181.80	164.09	149.91	108.78	104.31	88.12	74.95	64.91	48.63	39.63
Research and development			53.10	48.90	41.80	35.30	41.20	35.30	29.10	26.30	22.40	22.60	21.40	14.10	10.40	7.74	7.11	6.64	5.84	4.58
Other operating expenses	0.00	51.68	47.62	3.50	-99.84	30.42	-15.84	-35.30	-60.83	197.58	170.95	159.98	134.24	92.03	80.71	68.04	57.13	56.98	44.97	35.77
Operating income	588.76	656.19	634.87	639.60	629.99	324.43	514.04	445.97	410.34	446.23	302.60	300.43	244.46	188.08	148.71	122.79	111.44	119.62	92.93	76.90
Non-operating income (net)	-106.48	-78.87	-115.49	-75.19	-10.49	-56.37	-51.42	-22.45	-26.81	-24.92	-21.44	-19.64	-18.68	-13.64	-8.26	-8.55	-11.72	-15.40	-4.95	-7.09
Income before tax	482.28	577.32	519.38	564.42	619.50	268.06	462.62	423.51	383.53	421.31	281.17	280.79	225.78	174.44	140.45	114.24	99.73	104.22	87.98	69.81
Income tax expense	115.01	148.89	118.50	127.85	131.01	60.76	110.38	106.36	85.40	137.09	89.56	87.48	71.85	53.74	44.98	41.37	38.57	40.32	35.37	27.43
Net income	-277.73	428.43	400.88	436.57	488.49	207.29	352.24	317.15	298.13	284.22	191.61	193.31	153.93	120.70	95.47	72.87	61.16	63.90	52.61	42.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	839.91	866.43	982.13	977.86	906.63	1,013.88	942.81	991.55	926.93	1,008.58	980.65	1,039.98	1,007.40	1,031.71	992.87	1,013.60	994.68	866.42	817.55	808.77	758.06	729.30	634.53	471.98	677.46	787.63	724.01	761.00	686.80	756.67	713.33	668.13	584.80	632.86	593.04	579.34	530.30	596.82	574.22	580.46	516.36	534.71	449.00	436.29	406.60	435.00	404.29	424.78	372.48	377.42	360.01	363.80	327.45	291.61	257.70	260.04	228.82	243.76	218.72	210.86	182.57	207.23	177.79	173.41	160.68	152.49	153.99	158.60	181.55	151.02	166.47	173.51	160.88	145.53	136.00	113.25	105.70	98.29	103.24	104.85	96.75
Cost of revenue	516.72	530.21	620.83	606.57	560.69	624.95	587.38	611.90	580.57	621.81	605.33	646.75	628.66	641.64	627.64	652.86	664.17	550.78	517.92	505.05	482.18	473.31	411.78	318.85	427.27	497.95	453.99	474.53	429.49	476.08	452.17	417.37	373.17	392.70	364.52	344.74	320.85	357.64	342.50	346.95	319.58	335.84	271.82	263.40	249.03	265.94	241.91	258.60	229.50	226.69	218.58	227.23	206.18	178.37	157.25	158.22	141.34	144.11	131.40	125.52	110.74	124.14	107.11	103.99	97.21	94.01	91.95	97.26	112.78	93.53	101.74	106.51	101.98	90.56	84.60	68.36	64.59	59.24	62.66	63.12	61.23
Gross profit	323.19	336.22	361.31	371.29	345.93	388.94	355.43	379.64	346.36	386.77	375.32	393.24	378.74	390.07	365.23	360.74	330.51	315.63	299.63	303.73	275.87	255.98	222.75	153.13	250.19	289.68	270.03	286.48	257.31	280.59	261.16	250.76	211.63	240.16	228.52	234.61	209.45	239.18	231.73	233.50	196.77	198.87	177.18	172.89	157.56	169.06	162.38	166.17	142.98	150.73	141.44	136.57	121.27	113.25	100.45	101.82	87.48	99.65	87.32	85.34	71.83	83.09	70.69	69.42	63.47	58.48	62.04	61.34	68.77	57.50	64.74	67.01	58.90	54.98	51.40	44.89	41.11	39.05	40.58	41.73	35.52
Total operating expenses +	188.30	174.82	915.56	213.61	205.34	219.03	182.00	203.93	209.23	272.14	200.88	208.47	217.71	201.96	203.53	193.52	207.95	177.01	66.15	167.01	154.70	162.76	136.08	114.01	144.78	137.65	144.46	144.63	145.79	139.51	141.37	135.01	122.95	110.78	106.04	113.02	106.65	110.30	109.14	115.20	109.79	109.31	97.15	89.53	90.98	86.76	82.43	90.44	87.04	76.28	73.95	76.25	79.07	54.59	53.02	56.48	50.82	54.74	50.13	50.09	40.47	48.48	38.68	39.70	37.04	30.15	33.96	34.40	40.68	27.34	33.78	34.52	32.89	27.48	25.97	23.68	22.30	18.60	19.55	21.45	20.38
Selling, general and administrative	188.30	43.32	203.62	213.61	202.61	194.89	179.48	194.89	206.05	191.59	194.33	200.95	213.16	190.04	201.20	178.70	194.56	161.16	163.99	154.18	143.58	137.33	118.67	102.06	133.85	142.19	144.46	144.63	145.91	139.51	141.37	135.01	122.95	116.70	106.04	121.60	115.00	54.70	52.57	57.17	56.10	52.87	52.68	44.20	43.87	41.26	40.43	42.33	40.07	37.20	32.18	37.61	42.92	27.87	27.05	28.20	25.65	30.32	25.58	28.52	19.90	27.15	20.90	20.66	19.41	15.25	17.60	17.73	24.37	13.45	16.96	17.84	16.64	13.31	12.47	11.73	11.18	9.13	9.55	10.68	10.25
Research and development						57.70				53.10				48.90				41.80				35.30				41.20				35.30	0.00	0.00	0.00	29.10	0.00	0.00	0.00	26.30	0.00	0.00	0.00	22.40	0.00	0.00	0.00	22.60	0.00	0.00	0.00	21.40	0.00	0.00	0.00	14.10	0.00	0.00	0.00	10.40	0.00	0.00	0.00	0.00	0.00	0.00		7.11	0.00	0.00	0.00	6.64	0.00	0.00	0.00	5.84	0.00	0.00	0.00	4.58	0.00	0.00	0.00
Other operating expenses	0.00	131.50	711.94	0.00	2.73	-33.57	2.52	9.04	3.18	27.45	6.55	7.52	4.56	-36.98	2.33	14.81	13.39	-25.94	-97.85	12.83	11.12	-9.87	17.41	11.95	10.92	-45.74	0.00	0.00	-0.12	-35.30	0.00	0.00	0.00	-35.02	0.00	-8.58	-8.35	29.30	56.57	58.03	53.69	34.04	44.48	45.33	47.11	22.90	42.01	48.10	46.97	17.68	41.77	38.64	36.15	12.62	25.97	28.27	25.18	14.02	24.56	21.57	20.57	21.34	17.78	19.04	17.63	7.79	16.36	16.67	16.31	7.25	16.82	16.68	16.25	8.34	13.51	11.95	11.12	4.89	10.01	10.77	10.13
Operating income	134.89	161.40	-554.25	157.68	140.60	169.91	173.44	175.71	137.13	114.63	174.44	184.77	161.02	188.11	161.71	167.23	122.56	138.62	233.48	136.72	121.17	93.23	86.67	39.12	105.41	152.03	121.35	139.61	101.06	139.99	107.68	111.31	86.99	68.87	118.26	122.14	101.08	126.50	121.44	111.91	86.38	72.63	80.03	83.36	66.58	82.30	86.47	75.74	55.93	74.45	67.49	60.33	42.20	58.66	47.43	45.34	36.66	44.91	37.19	35.25	31.36	34.61	32.01	29.73	26.44	28.33	28.07	26.95	28.09	30.16	30.95	32.49	26.02	27.50	25.42	21.20	18.81	20.45	21.02	20.28	15.15
Non-operating income (net)	-21.97	-40.73	-24.70	-24.69	-19.14	-16.88	-18.76	-20.93	-22.30	-27.71	-30.05	-28.63	-29.11	-26.39	-22.65	-15.95	-10.20	-2.64	-2.62	-2.22	-3.00	-27.08	-7.98	-12.37	-8.95	-10.81	-15.12	-14.15	-11.35	-11.76	-9.66	-0.75	-0.29	-7.65	-5.48	-6.00	-7.67	-8.63	-9.59	-2.22	-4.48	-3.28	-6.17	-3.68	-8.31	-5.54	-4.89	-4.36	-4.85	-4.95	-5.64	-4.44	-3.65	-2.95	-5.75	-1.59	-3.36	-0.74	-1.90	-3.73	-1.90	-1.21	-2.06	-2.47	-2.82	-2.31	-2.66	-3.32	-3.43	-3.69	-4.02	-3.60	-4.09	-1.87	-1.31	-0.64	-1.14	-1.61	-1.58	-2.20	-1.70
Income before tax	112.92	120.67	-578.95	132.99	121.46	153.03	154.68	154.78	114.84	86.93	144.39	156.14	131.92	161.72	139.05	151.28	112.37	135.98	230.86	134.50	118.17	66.14	78.70	26.75	96.46	141.22	106.23	125.46	89.72	128.23	98.02	110.56	86.70	61.22	112.78	116.13	93.41	117.87	111.85	109.69	81.90	69.35	73.87	79.68	58.27	76.76	81.58	71.38	51.08	69.50	61.85	55.89	38.55	55.71	41.68	43.75	33.30	44.18	35.29	31.52	29.47	33.40	29.96	27.26	23.62	26.02	25.41	23.63	24.66	26.47	26.94	28.89	21.93	25.63	24.12	20.56	17.67	18.84	19.44	18.08	13.45
Income tax expense	27.64	34.59	-65.97	27.04	29.11	40.73	40.51	39.38	28.27	10.64	35.74	39.29	32.83	28.52	34.68	38.03	26.61	33.30	54.89	13.91	28.91	14.31	18.18	5.59	22.69	32.22	24.21	33.25	20.70	33.39	25.11	26.58	21.28	-13.97	38.10	38.56	22.71	36.93	36.00	36.80	27.36	19.07	25.04	25.41	20.04	25.01	21.86	22.97	17.64	19.58	20.90	18.73	12.65	17.92	11.91	12.71	11.21	9.62	11.83	11.89	11.64	12.41	9.35	9.75	9.85	8.15	9.91	9.91	10.59	9.16	10.65	11.78	8.75	10.38	10.06	7.98	6.95	7.78	7.26	6.99	5.39
Net income	-50.07	36.94	-512.98	105.96	92.35	112.30	114.17	115.40	86.57	76.29	108.65	116.85	99.09	133.20	104.37	113.25	85.76	102.68	175.97	120.59	89.26	51.84	60.52	21.16	73.78	109.00	82.02	92.21	69.01	94.84	72.91	83.99	65.42	75.19	74.67	77.57	70.70	80.94	75.85	72.89	54.54	50.29	48.83	54.27	38.23	51.75	59.71	48.41	33.45	49.92	40.94	37.16	25.90	37.79	29.77	31.05	22.10	34.56	23.46	19.63	17.83	20.99	20.60	17.51	13.76	17.87	15.50	13.71	14.07	17.31	16.29	17.12	13.18	15.26	14.06	12.58	10.72	11.06	12.18	11.09	8.05

2 days ago

Ask a follow up