Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 192.00 137.00 97.00 281.00 154.00 290.00 55.00 139.00 50.00 14.00 4.00 127.00 107.00 12.00 6.00 4.00 31.00 10.00 73.00 12.00
Accounts receivable, net 460.00 456.00 414.00 398.00 329.00 271.00 253.00 289.00 274.00 262.00 253.00 242.00 250.00 249.00 257.00 252.00 254.00 264.00 270.00 265.00
Inventories 124.00 114.00 113.00 95.00 78.00 72.00 96.00 84.00 78.00 82.00 83.00 82.00 65.00 78.00 71.00 56.00 58.00 71.00 64.00 64.00
Other current assets 412.00 443.00 403.00 552.00 229.00 121.00 121.00 151.00 135.00 113.00 217.00 248.00 67.00 283.00 363.00 266.00 347.00 270.00 131.00 186.00
Total current assets 1,072.00 1,025.00 935.00 1,210.00 688.00 721.00 500.00 643.00 526.00 463.00 557.00 699.00 591.00 622.00 716.00 661.00 690.00 768.00 538.00 527.00
Total non-current assets + 12,442.00 11,519.00 10,273.00 9,249.00 8,806.00 8,348.00 7,894.00 7,467.00 7,312.00 7,064.00 6,664.00 6,343.00 5,510.00 5,048.00 5,017.00 4,830.00 4,482.00 4,255.00 3,570.00 3,240.00
Total assets 13,514.00 12,544.00 11,208.00 10,459.00 9,494.00 9,069.00 8,394.00 8,110.00 7,838.00 7,527.00 7,221.00 7,042.00 6,101.00 5,670.00 5,733.00 5,491.00 5,172.00 5,023.00 4,108.00 3,767.00
Total current liabilities + 993.00 1,119.00 1,112.00 1,496.00 768.00 815.00 519.00 791.00 432.00 577.00 626.00 873.00 393.00 521.00 614.00 489.00 620.00 1,047.00 391.00 562.00
Total non-current liabilities + 8,388.00 7,631.00 6,777.00 6,184.00 6,019.00 5,641.00 5,284.00 4,813.00 4,990.00 4,606.00 4,337.00 4,258.00 3,888.00 3,419.00 3,453.00 3,403.00 3,009.00 2,622.00 2,401.00 1,981.00
Total liabilities 9,381.00 8,750.00 7,889.00 7,680.00 6,787.00 6,456.00 5,803.00 5,604.00 5,422.00 5,183.00 4,963.00 5,131.00 4,281.00 3,940.00 4,067.00 3,892.00 3,629.00 3,669.00 2,792.00 2,543.00
Total stockholders' equity + 4,133.00 3,794.00 3,319.00 2,779.00 2,707.00 2,613.00 2,591.00 2,506.00 2,416.00 2,344.00 2,258.00 1,911.00 1,820.00 1,728.00 1,663.00 1,592.00 1,542.00 1,354.00 1,316.00 1,224.00
Common shares outstanding 111 104 98 90 90 90 90 89 89 89 84 80 77 76 75 75 73 63 63 63
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 8.00 192.00 162.00 71.00 81.00 137.00 36.00 6.00 176.00 5.00 77.00 39.00 42.00 281.00 63.00 125.00 375.00 154.00 488.00 142.00 185.00 265.00 275.00 303.00 30.00 30.00 11.00 11.00 89.00 119.00 200.00 48.00 70.00 39.00 89.00 33.00 31.00 6.00 88.00 93.00 4.00 4.00 92.00 122.00 27.00 127.00 97.00 97.00 64.00 107.00 91.00 119.00 33.00 12.00 156.00 74.00 8.00 6.00 97.00 72.00 27.00 4.00 7.00 140.00 141.00 31.00 46.00 58.00 47.00 10.00 5.00 202.00 51.00 73.00 60.00 42.00 5.00 12.00 50.00 69.00 13.00
Accounts receivable, net 405.00 460.00 455.00 397.00 473.00 456.00 459.00 385.00 412.00 414.00 364.00 310.00 362.00 398.00 345.00 289.00 303.00 329.00 273.00 274.00 268.00 271.00 250.00 204.00 233.00 253.00 234.00 222.00 297.00 289.00 262.00 248.00 229.00 274.00 222.00 207.00 233.00 262.00 200.00 194.00 207.00 253.00 205.00 209.00 204.00 242.00 229.00 195.00 235.00 250.00 204.00 210.00 220.00 249.00 204.00 203.00 235.00 245.00 208.00 202.00 231.00 230.00 200.00 195.00 221.00 254.00 203.00 213.00 245.00 168.00 142.00 151.00 233.00 270.00 236.00 229.00 266.00 265.00 225.00 198.00 236.00
Inventories 130.00 124.00 124.00 123.00 111.00 114.00 115.00 117.00 114.00 113.00 109.00 108.00 95.00 95.00 91.00 96.00 72.00 78.00 75.00 74.00 67.00 72.00 86.00 109.00 97.00 96.00 91.00 101.00 81.00 84.00 76.00 85.00 80.00 78.00 70.00 82.00 77.00 82.00 82.00 87.00 82.00 83.00 94.00 101.00 95.00 82.00 84.00 85.00 64.00 65.00 72.00 72.00 77.00 78.00 78.00 80.00 81.00 71.00 69.00 61.00 56.00 56.00 57.00 62.00 53.00 58.00 72.00 75.00 72.00 71.00 69.00 72.00 60.00 64.00 63.00 65.00 62.00 64.00 64.00 63.00 52.00
Other current assets 467.00 412.00 343.00 314.00 379.00 443.00 341.00 340.00 380.00 403.00 204.00 245.00 297.00 552.00 296.00 326.00 391.00 229.00 257.00 239.00 152.00 121.00 131.00 120.00 145.00 121.00 80.00 106.00 129.00 151.00 93.00 112.00 76.00 135.00 85.00 90.00 144.00 113.00 65.00 76.00 131.00 217.00 214.00 214.00 258.00 248.00 132.00 136.00 186.00 67.00 99.00 226.00 234.00 283.00 346.00 371.00 456.00 394.00 366.00 316.00 375.00 371.00 486.00 229.00 379.00 347.00 444.00 546.00 576.00 590.00 411.00 643.00 334.00 131.00 164.00 129.00 148.00 186.00 164.00 132.00 165.00
Total current assets 1,010.00 1,072.00 1,059.00 890.00 974.00 1,025.00 950.00 848.00 1,082.00 935.00 724.00 676.00 766.00 1,210.00 750.00 802.00 876.00 688.00 899.00 604.00 622.00 721.00 720.00 736.00 505.00 500.00 416.00 440.00 596.00 643.00 631.00 493.00 532.00 526.00 466.00 412.00 485.00 463.00 476.00 512.00 537.00 557.00 605.00 646.00 584.00 699.00 542.00 513.00 549.00 591.00 565.00 627.00 564.00 622.00 784.00 728.00 780.00 716.00 740.00 651.00 689.00 661.00 750.00 685.00 794.00 690.00 765.00 892.00 940.00 768.00 627.00 1,068.00 678.00 538.00 523.00 465.00 481.00 527.00 503.00 462.00 466.00
Total non-current assets + 12,194.00 12,442.00 11,955.00 11,791.00 11,721.00 11,519.00 10,931.00 10,734.00 10,506.00 10,273.00 9,879.00 9,694.00 9,385.00 9,249.00 9,099.00 8,981.00 8,847.00 8,806.00 8,643.00 8,495.00 8,447.00 8,348.00 8,149.00 8,069.00 7,965.00 7,894.00 7,738.00 7,557.00 7,352.00 7,467.00 7,344.00 7,416.00 7,360.00 7,312.00 7,293.00 7,241.00 7,127.00 7,064.00 6,979.00 6,934.00 6,807.00 6,664.00 6,592.00 6,552.00 6,507.00 6,343.00 6,115.00 5,886.00 5,620.00 5,510.00 5,326.00 5,169.00 5,097.00 5,048.00 4,973.00 4,974.00 5,009.00 5,017.00 4,871.00 4,852.00 4,846.00 4,830.00 4,867.00 4,719.00 4,642.00 4,482.00 4,487.00 4,392.00 4,247.00 4,255.00 3,848.00 3,626.00 3,591.00 3,570.00 3,565.00 3,429.00 3,278.00 3,240.00 3,162.00 3,094.00 3,000.00
Total assets 13,204.00 13,514.00 13,014.00 12,681.00 12,695.00 12,544.00 11,881.00 11,582.00 11,588.00 11,208.00 10,603.00 10,370.00 10,151.00 10,459.00 9,849.00 9,783.00 9,723.00 9,494.00 9,542.00 9,099.00 9,069.00 9,069.00 8,869.00 8,805.00 8,470.00 8,394.00 8,154.00 7,997.00 7,948.00 8,110.00 7,975.00 7,909.00 7,892.00 7,838.00 7,759.00 7,653.00 7,612.00 7,527.00 7,455.00 7,446.00 7,344.00 7,221.00 7,197.00 7,198.00 7,091.00 7,042.00 6,657.00 6,399.00 6,169.00 6,101.00 5,891.00 5,796.00 5,661.00 5,670.00 5,757.00 5,702.00 5,789.00 5,733.00 5,611.00 5,503.00 5,535.00 5,491.00 5,617.00 5,404.00 5,436.00 5,172.00 5,252.00 5,284.00 5,187.00 5,023.00 4,475.00 4,694.00 4,269.00 4,108.00 4,088.00 3,894.00 3,759.00 3,767.00 3,665.00 3,556.00 3,466.00
Total current liabilities + 929.00 993.00 985.00 913.00 922.00 1,119.00 972.00 850.00 885.00 1,112.00 636.00 761.00 751.00 1,496.00 990.00 920.00 931.00 768.00 867.00 856.00 774.00 815.00 924.00 769.00 632.00 519.00 514.00 440.00 731.00 791.00 703.00 679.00 393.00 432.00 491.00 512.00 548.00 577.00 448.00 442.00 508.00 626.00 465.00 509.00 809.00 873.00 482.00 457.00 451.00 393.00 380.00 435.00 460.00 521.00 648.00 566.00 588.00 614.00 511.00 423.00 447.00 489.00 520.00 424.00 535.00 620.00 747.00 764.00 839.00 1,047.00 721.00 794.00 489.00 391.00 436.00 413.00 497.00 562.00 494.00 406.00 442.00
Total non-current liabilities + 8,155.00 8,388.00 8,079.00 7,916.00 7,929.00 7,631.00 7,279.00 7,248.00 7,244.00 6,777.00 6,672.00 6,409.00 6,288.00 6,184.00 6,099.00 6,125.00 6,083.00 6,019.00 6,000.00 5,582.00 5,620.00 5,641.00 5,350.00 5,390.00 5,200.00 5,284.00 5,076.00 5,015.00 4,669.00 4,813.00 4,786.00 4,765.00 5,050.00 4,990.00 4,866.00 4,749.00 4,677.00 4,606.00 4,697.00 4,701.00 4,545.00 4,337.00 4,500.00 4,468.00 4,343.00 4,258.00 4,286.00 4,070.00 3,861.00 3,888.00 3,718.00 3,599.00 3,443.00 3,419.00 3,390.00 3,435.00 3,506.00 3,453.00 3,444.00 3,432.00 3,443.00 3,403.00 3,512.00 3,423.00 3,349.00 3,009.00 2,951.00 2,976.00 2,811.00 2,646.00 2,400.00 2,545.00 2,450.00 2,401.00 2,349.00 2,184.00 1,997.00 1,981.00 1,973.00 1,948.00 1,835.00
Total liabilities 9,084.00 9,381.00 9,064.00 8,829.00 8,851.00 8,750.00 8,251.00 8,098.00 8,129.00 7,889.00 7,308.00 7,170.00 7,039.00 7,680.00 7,089.00 7,045.00 7,014.00 6,787.00 6,867.00 6,438.00 6,394.00 6,456.00 6,274.00 6,159.00 5,832.00 5,803.00 5,590.00 5,455.00 5,400.00 5,604.00 5,489.00 5,444.00 5,443.00 5,422.00 5,357.00 5,261.00 5,225.00 5,183.00 5,145.00 5,143.00 5,053.00 4,963.00 4,965.00 4,977.00 5,152.00 5,131.00 4,768.00 4,527.00 4,312.00 4,281.00 4,098.00 4,034.00 3,903.00 3,940.00 4,038.00 4,001.00 4,094.00 4,067.00 3,955.00 3,855.00 3,890.00 3,892.00 4,032.00 3,847.00 3,884.00 3,629.00 3,696.00 3,740.00 3,650.00 3,669.00 3,121.00 3,339.00 2,939.00 2,792.00 2,785.00 2,597.00 2,494.00 2,543.00 2,467.00 2,354.00 2,277.00
Total stockholders' equity + 4,120.00 4,133.00 3,950.00 3,852.00 3,844.00 3,794.00 3,630.00 3,484.00 3,459.00 3,319.00 3,295.00 3,200.00 3,112.00 2,779.00 2,760.00 2,738.00 2,709.00 2,707.00 2,675.00 2,661.00 2,675.00 2,613.00 2,595.00 2,646.00 2,638.00 2,591.00 2,564.00 2,542.00 2,548.00 2,506.00 2,486.00 2,465.00 2,449.00 2,416.00 2,402.00 2,392.00 2,387.00 2,344.00 2,310.00 2,303.00 2,291.00 2,258.00 2,232.00 2,221.00 1,939.00 1,911.00 1,889.00 1,871.00 1,856.00 1,819.00 1,792.00 1,761.00 1,757.00 1,728.00 1,717.00 1,698.00 1,692.00 1,663.00 1,653.00 1,645.00 1,642.00 1,592.00 1,585.00 1,556.00 1,552.00 1,542.00 1,554.00 1,542.00 1,537.00 1,354.00 1,354.00 1,355.00 1,330.00 1,316.00 1,303.00 1,297.00 1,265.00 1,224.00 1,198.00 1,202.00 1,189.00
Common shares outstanding 111 116 110 110 110 109 104 103 101 101 101 98 93 89 89 89 90 90 90 90 90 90 90 90 90 89 90 90 89 89 89 89 89 89 89 89 89 89 89 89 89 89 89 81 81 81 80 80 80 79 78 76 76 76 76 76 75 75 75 75 75 75 75 75 75 75 75 75 66 66 63 63 63 63 63 63 63 63 63 63 63
1 day ago