Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	71.00	125.40	231.30	118.20	127.70	147.30	64.40	32.70	60.10	35.20	51.80	70.90	65.50	32.60	49.50	117.20	110.10	50.90	28.10	25.70
Cash and cash equivalents	71.00	125.40	227.00	112.00	127.70	103.30	64.40	32.70	60.10	35.20	51.80	70.90	65.50	32.60	49.50	117.20	110.10	50.90	28.10	25.70
Short-term investments			4.30	6.20		44.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	249.30	241.80	259.80	254.70	190.80	168.50	280.30	311.40	248.70	245.60	234.00	233.50	232.40	229.00	199.30	173.90	158.40	189.40	192.80	169.80
Inventories	328.80	356.20	334.40	319.30	245.70	213.50	333.10	297.80	314.00	291.00	307.20	290.10	265.30	232.80	215.70	169.90	157.20	195.30	179.40	171.50
Other current assets	81.60	58.10	43.00	48.40	52.10	50.60	27.10	33.90	67.80	70.40	40.80	87.20	93.20	162.60	59.80	73.40	70.80	90.20	34.70	79.50
Total current assets	730.70	781.50	864.20	734.40	616.30	535.90	704.90	675.80	656.70	607.00	633.80	681.70	656.40	575.70	524.30	497.70	461.10	480.70	435.00	425.80
Total non-current assets +	1,973.30	1,944.10	2,054.30	2,102.90	2,203.10	2,381.90	2,423.70	2,148.30	2,124.20	1,793.60	1,553.60	1,354.70	1,179.70	1,027.40	851.80	760.40	785.50	729.60	625.50	587.10
Property, plant and equipment, net	1,611.50	1,622.10	1,708.00	1,657.80	1,746.10	1,874.20	1,942.80	1,876.50	1,866.30	1,625.60	1,425.60	1,238.20	1,067.40	914.40	722.10	598.30	602.10	552.30	443.10	370.40
Goodwill	239.80	186.50	188.70	187.00	190.50	193.10	189.80	107.60	110.10	66.60	53.00	53.60	61.00	54.20	57.40	173.90	158.40	56.00	56.80	75.90
Intangible assets	239.80	50.50	62.60	69.00	77.00	84.70	90.60	34.70	38.60	5.60	5.90	6.20	61.00	3.60	199.30	56.20	56.70	56.00	56.80	75.90
Long-term investments	5.00	5.00	5.00	47.60	44.60	44.70	46.50	48.70	47.70	53.10	30.40	34.20		22.60	21.70	19.90
Other non-current assets
Total assets	2,704.00	2,725.60	2,918.50	2,837.30	2,819.40	2,917.80	3,128.60	2,824.10	2,780.90	2,400.60	2,187.40	2,036.40	1,836.10	1,603.10	1,376.10	1,258.10	1,246.60	1,210.30	1,060.50	1,012.90

Total current liabilities +	322.70	353.50	315.90	329.80	247.60	183.10	322.60	326.70	262.10	271.90	292.60	310.60	268.70	235.30	247.50	205.90	201.70	224.20	244.30	219.30
Accounts payable	146.60	142.30	159.10	155.50	113.20	70.00	157.60	161.90	144.10	137.30	148.90	175.00	135.90	115.70	141.70	83.00	74.30	120.50	144.20	96.00
Short-term debt	0.00	6.20	7.50	10.40	0.90	13.80	22.40	9.40	4.30	4.80	576.50	1.30	3.00	16.60	12.90	27.60	33.50	2.10	0.40	2.50
Current portion of long-term debt							8.90	9.10	4.30	3.80	576.50	416.30
Deferred revenue
Other current liabilities	176.10	205.00	149.30	163.90	133.50	99.30	142.60	155.40	113.70	129.80	143.70	134.30	129.80	103.00	92.90	95.30	93.90	101.60	99.70	120.80
Total non-current liabilities +	1,130.60	844.20	886.10	953.30	1,086.30	1,224.50	1,359.90	1,175.40	1,023.70	883.80	715.20	575.90	407.00	373.70	326.40	392.80	469.30	476.90	388.60	492.00
Long-term debt	993.00	698.70	697.70	723.30	822.40	925.50	1,050.60	947.40	805.60	684.40	576.50	415.00	292.00	240.00	238.30	304.60	358.80	392.50	315.50	409.80
Capital lease obligations	2.10	2.00	1.80	0.20	0.90	0.90	2.60	1.10	0.00	0.50
Other non-current liabilities	22.50	30.50	33.50	187.30	211.30	146.00	153.60	228.00	218.10	199.40	138.70			133.70	88.10	88.20
Total liabilities	1,453.30	1,197.70	1,202.00	1,283.10	1,333.90	1,407.60	1,682.50	1,502.10	1,285.80	1,155.70	1,007.80	886.50	675.70	609.00	573.90	598.70	671.00	701.10	632.90	711.30

Total stockholders' equity +	1,250.70	1,527.90	1,716.50	1,554.20	1,485.50	1,510.20	1,446.10	1,322.00	1,495.10	1,244.90	1,179.60	1,149.90	1,160.40	994.10	802.20	659.40	575.60	509.20	427.60	301.60
Common stock and paid-in capital	-1,056.30	-723.60	-452.20	-550.70	-527.00	-486.20	-532.80	-404.50	-1.00	-9.80	135.20	304.40	524.30	545.90	518.30	511.00	504.60	494.60	525.00	458.70
Retained earnings	2,307.00	2,251.50	2,168.70	2,104.90	2,012.50	1,996.40	1,978.90	1,726.50	1,496.10	1,254.70	1,044.40	845.50	636.10	448.20	283.90	148.40	71.00	14.60	-97.40	-157.10
Common shares outstanding	80	83	86	85	85	84	86	89	92	94	97	99	102	102	101	100	98	98	97	96

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	54.10	71.00	90.50	77.20	89.20	125.40	98.20	81.50	91.70	231.30	97.70	104.20	105.70	118.20	90.90	99.20	112.80	127.70	148.80	158.30	82.00	147.30	113.00	257.20	329.30	64.40	47.00	55.40	43.70	32.70	47.20	39.10	49.80	60.10	119.10	45.50	82.10	35.20	45.70	38.90	24.20	51.80	43.20	35.30	22.70	70.90	37.70	43.80	50.00	65.50	59.70	56.70	18.30	32.60	43.20	32.60	48.70	49.50	48.40	55.90	50.60	117.20	78.50	84.00	65.70	110.10	94.70	72.60	27.00	50.90	48.70	19.30	26.40	28.10	31.40	36.00	33.50	25.70	13.00	8.80	23.90
Cash and cash equivalents	54.10	71.00	90.50	77.20	89.20	125.40	98.20	75.40	85.90	227.00	97.70	104.20	105.70	112.00	90.90	99.20	112.80	127.70	105.80	115.30	82.00	103.30	68.00	257.20	329.30	64.40	47.00	55.40	43.70	32.70	47.20	39.10	49.80	60.10	119.10	45.50	82.10	35.20	45.70	38.90	24.20	51.80	43.20	35.30	22.70	70.90	37.70	43.80	50.00	65.50	59.70	56.70	18.30	32.60	43.20	32.60	48.70	49.50	48.40	55.90	50.60	117.20	78.50	84.00	65.70	110.10	94.70	72.60	27.00	50.90	48.70	19.30	26.40	28.10	31.40	36.00	33.50	25.70	13.00	8.80	23.90
Short-term investments								6.10	5.80	4.30				6.20					43.00	43.00		44.00	45.00								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	291.00	249.30	273.20	312.10	294.30	241.80	294.10	317.60	302.20	259.80	268.20	284.50	293.90	254.70	235.60	264.30	244.60	190.80	215.00	209.20	206.70	168.50	198.80	246.30	322.60	280.30	345.30	373.00	378.00	311.40	314.00	324.90	330.80	248.70	245.00	253.30	267.40	245.60	254.40	290.30	310.10	234.00	257.60	283.70	289.80	233.50	255.60	281.50	280.90	232.40	236.20	246.10	269.10	229.00	242.20	250.40	251.00	199.30	208.50	207.80	210.00	173.90	182.90	195.10	168.60	158.40	153.80	173.50	217.80	189.40	208.70	245.40	237.70	192.80	185.00	192.00	202.30	169.80	187.80	196.10	194.30
Inventories	339.80	328.80	357.60	375.40	381.50	356.20	376.00	351.50	353.80	334.40	350.80	360.90	354.60	319.30	303.10	271.50	265.90	245.70	244.50	232.40	217.40	213.50	262.90	316.60	354.40	333.10	352.20	339.30	334.50	297.80	308.70	305.40	300.80	314.00	313.40	313.00	303.60	291.00	315.10	331.50	333.10	307.20	326.20	326.80	314.40	290.10	300.70	288.40	283.90	265.30	260.30	251.70	245.90	232.80	235.70	242.20	232.00	215.70	213.30	207.90	198.70	169.90	197.50	175.40	167.00	157.20	158.00	171.40	185.30	195.30	200.60	207.70	202.40	179.40	179.00	166.70	189.50	171.50	166.60	160.60	156.30
Other current assets	84.80	81.60	66.10	82.70	57.50	58.10	59.70	63.10	47.80	43.00	48.70	60.50	53.70	48.40	55.60	56.90	61.10	52.10	54.60	62.40	63.30	50.60	46.10	29.50	34.00	27.10	27.10	30.40	26.10	33.90	29.10	38.40	34.50	67.80	60.00	73.20	67.40	70.40	51.80	23.90	24.50	40.80	100.50	106.20	84.30	87.20	74.50	80.10	86.90	93.20	96.90	71.80	65.80	162.60	63.10	66.40	53.10	59.80	59.80	50.80	44.20	36.70	40.90	34.20	36.00	35.40	42.70	38.40	39.30	45.10	41.20	47.70	27.20	34.70	39.10	71.80	29.50	79.50	34.70	35.10	35.20
Total current assets	769.70	730.70	787.40	847.40	822.50	781.50	828.00	807.60	789.70	864.20	765.40	810.10	807.90	734.40	685.20	691.90	684.40	616.30	619.90	619.30	569.40	535.90	575.80	849.60	1,040.30	704.90	771.60	798.10	782.30	675.80	699.00	707.80	715.90	656.70	707.50	648.40	686.80	607.00	641.10	684.60	691.90	633.80	727.50	752.00	711.20	681.70	668.50	693.80	701.70	656.40	653.10	626.30	599.10	575.70	584.20	591.60	584.80	524.30	530.00	522.40	503.50	497.70	499.80	488.70	437.30	461.10	449.20	455.90	469.40	480.70	499.20	520.10	493.70	435.00	434.50	466.50	454.80	425.80	402.10	400.60	409.70
Total non-current assets +	1,954.20	1,973.30	1,971.00	1,995.90	1,956.70	1,944.10	2,034.30	2,020.00	2,031.50	2,054.30	2,080.90	2,111.80	2,099.40	2,102.90	2,090.50	2,127.50	2,169.10	2,203.10	2,252.70	2,298.10	2,324.10	2,381.90	2,396.30	2,372.90	2,393.00	2,423.70	2,383.60	2,397.00	2,383.70	2,148.30	2,147.50	2,128.30	2,168.80	2,124.20	2,029.70	1,978.90	1,888.70	1,793.60	1,749.50	1,685.00	1,629.70	1,553.60	1,513.20	1,448.10	1,376.00	1,354.70	1,291.30	1,253.60	1,203.00	1,179.70	1,108.30	1,068.70	1,038.90	1,027.40	982.70	925.70	882.10	851.80	791.10	797.00	773.40	760.40	751.20	745.50	768.80	785.50	775.70	758.90	730.40	729.60	689.50	697.70	670.00	625.50	585.80	606.90	590.90	587.10	573.60	550.90	529.50
Property, plant and equipment, net		1,611.50	1,612.30	1,629.00	1,604.60	1,622.10	1,657.60				1,653.00	1,680.20	1,650.70	1,657.80	1,629.30	1,670.30	1,711.80	1,746.10	1,760.80	1,801.00	1,828.40	1,874.20	1,877.30	1,901.80	1,915.50	1,942.80	1,923.70	1,921.90	1,902.70	1,876.50	1,894.20	1,879.60	1,902.10	1,866.30	1,825.50	1,785.50	1,700.70	1,625.60	1,589.70	1,522.90	1,491.70	1,425.60	1,393.20	1,327.70	1,261.20	1,238.20	1,177.80	1,139.90	1,091.30	1,067.40	995.30	960.80	930.90	914.40	858.20	808.50	760.30	722.10	664.00	637.40	618.80	598.30	579.90	568.50	586.60	602.10	597.30	584.70	562.60	552.30	522.60	517.60	486.60	443.10	399.80	378.80	376.80	370.40	340.60	316.20	297.40
Goodwill	237.40	239.80				186.50	189.70	187.60	187.80	188.70	186.70	188.30	187.70	187.00	183.40	186.50	189.20	190.50	191.10	192.30	191.90	193.10	190.90	188.90	188.30	189.80	187.80	189.60	189.40	107.60	144.60	145.30	150.20	110.10	74.00	73.50	72.60	66.60	73.90	74.80	76.50	53.00	59.20	59.50	59.10	53.60	60.40	61.10	61.10	61.00	60.90	57.40	57.20	54.20	57.70	57.40	57.70	57.40	57.70	56.80	56.70	173.90	182.90	195.10	168.60	158.40	153.80	173.50	217.80	56.00	55.90	57.10	57.10	56.80	59.30	58.90	76.00	75.90	75.70	75.30	74.80
Intangible assets	237.40	239.80	241.20	243.20	240.20	237.00	58.00	59.20	60.90	62.60	63.90	65.90	67.50	69.00	253.10	72.30	74.80	77.00	78.80	80.90	274.40	84.70	85.70	86.70	88.30	90.60	91.60	94.00	96.80	34.70	144.60	145.30	150.20	38.60	74.00	73.50	72.60	5.60	73.90	74.80	76.50	5.90	59.20	59.50	59.10	6.20	60.40	61.10	61.10	61.00	60.90	57.40	57.20	3.60	242.20	250.40	251.00	199.30	208.50	207.80	210.00	56.20	56.50	55.70	56.10	56.70	56.90	56.90	55.70	56.00	55.90	57.10	57.10	56.80	59.30	58.90	76.00	75.90	75.70	75.30	74.70
Long-term investments	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	51.50	50.10	52.70	47.60	47.00	46.10	45.60	44.60	43.00	43.40	44.40	44.70	45.70	45.00	47.90	46.50	45.80	51.80	50.90	48.70	45.90	44.60	51.00	47.70	67.10	63.90	62.80	53.10	48.30	48.40	20.90	30.40	33.10	33.90	32.00	34.20	24.30	23.20	22.10	23.30	22.30	23.30	22.60	22.60	21.90	22.80	22.40	21.70	21.90	21.60	20.70	19.90	19.30	19.10
Other non-current assets
Total assets	2,723.90	2,704.00	2,758.40	2,843.30	2,779.20	2,725.60	2,862.30	2,827.60	2,821.20	2,918.50	2,846.30	2,921.90	2,907.30	2,837.30	2,775.70	2,819.40	2,853.50	2,819.40	2,872.60	2,917.40	2,893.50	2,917.80	2,972.10	3,222.50	3,433.30	3,128.60	3,155.20	3,195.10	3,166.00	2,824.10	2,846.50	2,836.10	2,884.70	2,780.90	2,737.20	2,627.30	2,575.50	2,400.60	2,390.60	2,369.60	2,321.60	2,187.40	2,240.70	2,200.10	2,087.20	2,036.40	1,959.80	1,947.40	1,904.70	1,836.10	1,761.40	1,695.00	1,638.00	1,603.10	1,566.90	1,517.30	1,466.90	1,376.10	1,321.10	1,319.40	1,276.90	1,258.10	1,251.00	1,234.20	1,206.10	1,246.60	1,224.90	1,214.80	1,199.80	1,210.30	1,188.70	1,217.80	1,163.70	1,060.50	1,020.30	1,073.40	1,045.70	1,012.90	975.70	951.50	939.20

Total current liabilities +	313.70	322.70	286.00	315.50	317.50	353.50	300.00	293.70	288.60	315.90	252.90	276.10	290.10	329.80	283.70	271.20	247.10	247.60	224.90	235.60	219.90	183.10	175.50	219.90	309.90	322.60	347.00	359.70	349.90	326.70	270.90	293.80	270.80	262.10	257.80	270.80	274.80	271.90	276.60	271.60	264.20	292.60	277.50	280.90	279.50	310.60	259.70	267.60	263.90	268.70	243.30	213.70	247.30	235.30	229.50	241.40	220.80	247.50	220.70	227.10	208.50	205.90	196.90	194.10	164.60	201.70	159.60	173.00	201.50	224.20	203.90	232.60	240.60	244.30	231.30	246.10	211.30	219.30	191.00	194.70	197.70
Accounts payable	140.70	146.60	124.40	111.10	117.70	142.30	124.20	124.80	128.10	159.10	97.80	117.50	122.00	155.50	113.20	103.40	112.50	113.20	90.10	86.80	88.50	70.00	61.10	73.20	151.90	157.60	164.50	177.80	165.20	161.90	143.10	147.10	154.80	144.10	128.60	139.50	141.70	137.30	149.30	140.40	142.60	148.90	134.20	146.00	140.10	175.00	131.20	128.00	131.80	135.90	108.30	114.20	125.20	115.70	104.30	121.30	119.20	141.70	113.90	108.70	107.80	83.00	82.60	87.70	78.60	74.30	70.80	74.70	103.00	120.50	121.50	143.80	162.80	144.20	103.40	100.60	98.10	96.00	92.20	95.60	102.60
Short-term debt		0.00	0.00	0.00	0.20	0.10	0.10	0.20	0.20	7.50	0.20	0.10	0.20	10.40	0.30	0.50	1.40	0.90	0.90	0.90	0.30	13.80	1.00	1.00	1.20	22.40	21.80	9.70	9.70	9.40	9.30	9.30	4.40	4.30	4.20	4.50	4.60	4.80	5.50	0.80	0.90	576.50			0.20	1.30	2.80	2.80	2.80	3.00	4.80	5.00	15.40	16.60	17.10	19.20	14.50	12.90	11.90	9.30	11.40	27.60	10.50	7.00	4.40	33.50	3.50	13.20	6.60	2.10	1.90	1.70	0.60	0.40	1.80	2.00	2.20	2.50	5.00	5.10	6.50
Current portion of long-term debt																										8.90	8.70	9.00	9.00	9.10	9.30	9.30	4.40	4.30	4.20	821.60	4.20	3.80	4.70	0.80		576.50				416.30
Deferred revenue
Other current liabilities	173.00	176.10	161.60	204.40	199.60	211.10	175.70	168.70	160.30	149.30	154.90	158.50	167.90	163.90	170.20	167.30	133.20	133.50	133.90	147.90	131.10	99.30	113.40	145.70	156.80	142.60	160.70	172.20	175.00	155.40	118.50	137.40	111.60	113.70	125.00	126.80	128.50	129.80	121.80	130.40	120.70	143.70	143.30	134.90	139.20	134.30	125.70	136.80	129.30	129.80	130.20	94.50	106.70	103.00	108.10	100.90	87.10	92.90	94.90	109.10	89.30	95.30	103.80	99.40	81.60	93.90	85.30	85.10	91.90	101.60	80.50	87.10	77.20	99.70	126.10	143.50	111.00	120.80	93.80	94.00	88.60
Total non-current liabilities +	1,144.00	1,130.60	905.70	973.90	929.10	844.20	972.80	962.70	900.50	886.10	947.10	979.70	995.00	953.30	1,047.00	1,067.90	1,119.30	1,086.30	1,153.40	1,179.00	1,186.70	1,224.50	1,297.20	1,565.70	1,702.30	1,359.90	1,390.40	1,393.00	1,443.70	1,175.40	1,208.30	1,142.50	1,051.40	1,023.70	1,052.70	1,026.20	1,038.00	883.80	854.60	872.90	839.90	715.20	767.90	672.20	642.20	575.90	572.90	523.60	475.80	407.00	398.30	440.10	380.30	373.70	388.50	381.40	381.80	326.40	311.10	315.80	349.40	392.80	418.90	457.50	464.60	469.30	477.80	474.70	472.90	476.90	474.70	483.10	454.60	388.60	404.70	476.80	501.40	492.00	488.00	481.70	503.90
Long-term debt	996.10	993.00	755.60	825.40	785.20	698.70	803.40	793.30	713.00	697.70	754.10	779.00	768.50	723.30	797.00	812.00	856.20	822.40	874.70	902.50	912.00	925.50	998.70	1,264.70	1,389.50	1,050.60	1,115.20	1,115.80	1,160.00	947.40	980.70	930.10	835.60	805.60	829.60	817.30	837.00	684.40	670.20	706.80	688.00	576.50	596.40	508.00	480.00	415.00	430.00	395.00	352.00	292.00	262.00	309.00	258.50	240.00	279.30	280.70	294.80	238.30	236.90	242.10	268.40	304.60	321.10	356.80	358.60	358.80	388.80	390.80	392.00	392.50	393.10	393.80	371.10	315.50	322.80	401.90	419.40	409.80	426.80	422.50	446.30
Capital lease obligations	2.00	2.10	2.30	2.30	2.00	2.00	1.80	1.70	1.70	1.80	0.10	0.10	0.20	0.20	1.70	2.10	2.00	0.90	2.60	2.90	3.10	0.90	2.40	2.60	2.80	2.60	2.60	2.90	2.80
Other non-current liabilities	30.20	22.50	25.70	32.30	27.90	30.50	28.60	30.20	33.20	33.50	148.10	83.20	102.60	187.30	128.80	127.30	73.90	211.30	74.10	79.00	133.20	146.00	298.50	301.00	312.80	153.60	275.20	277.20	283.70	228.00	227.60	212.40	215.80	218.10	223.10	208.90	201.00	199.40	184.40	166.10	151.90	138.70	171.50	164.20	162.20	160.90	142.90	128.60	123.80	115.00	136.30	131.10	121.80	133.70	109.20	100.70	87.00	88.10	74.20	73.70	81.00	88.20	97.80	100.70
Total liabilities	1,457.70	1,453.30	1,191.70	1,289.40	1,246.60	1,197.70	1,272.80	1,256.40	1,189.10	1,202.00	1,200.00	1,255.80	1,285.10	1,283.10	1,330.70	1,339.10	1,366.40	1,333.90	1,378.30	1,414.60	1,406.60	1,407.60	1,472.70	1,785.60	2,012.20	1,682.50	1,737.40	1,752.70	1,793.60	1,502.10	1,479.20	1,436.30	1,322.20	1,285.80	1,310.50	1,297.00	1,312.80	1,155.70	1,131.20	1,144.50	1,104.10	1,007.80	1,045.40	953.10	921.70	886.50	832.60	791.20	739.70	675.70	641.60	653.80	627.60	609.00	618.00	622.80	602.60	573.90	531.80	542.90	557.90	598.70	615.80	651.60	629.20	671.00	637.40	647.70	674.40	701.10	678.60	715.70	695.20	632.90	636.00	722.90	712.70	711.30	679.00	676.40	701.60

Total stockholders' equity +	1,266.20	1,250.70	1,566.70	1,553.90	1,532.60	1,527.90	1,589.50	1,571.20	1,632.10	1,716.50	1,646.30	1,666.10	1,622.20	1,554.20	1,445.00	1,480.30	1,487.10	1,485.50	1,494.30	1,502.80	1,486.90	1,510.20	1,499.40	1,436.90	1,421.10	1,446.10	1,417.80	1,442.40	1,372.40	1,322.00	1,367.30	1,399.80	1,562.50	1,495.10	1,426.70	1,330.30	1,262.70	1,244.90	1,259.40	1,225.10	1,217.50	1,179.60	1,195.30	1,247.00	1,165.50	1,149.90	1,127.20	1,156.20	1,165.00	1,160.40	1,119.80	1,041.20	1,009.40	994.10	948.90	894.50	864.30	802.20	789.30	776.50	719.00	659.40	635.20	582.60	576.90	575.60	587.50	567.10	525.40	509.20	510.10	502.10	468.50	427.60	384.30	350.50	333.00	301.60	296.70	275.10	237.60
Common stock and paid-in capital	-1,064.30	-1,056.30	-706.80	-712.50	-734.00	-723.60	-668.30	-659.00	-560.50	-452.20	-551.00	-503.10	-515.00	-550.70	-631.40	-577.70	-534.70	-527.00	-499.30	-481.80	-495.50	-486.20	-516.40	-569.20	-586.00	-532.80	-502.20	-411.70	-413.60	-404.50	-306.00	-206.40	13.80	-1.00	7.60	-30.30	-46.40	-9.80	54.20	77.80	126.10	135.20	195.40	290.90	261.50	304.40	334.60	419.40	478.80	524.30	530.80	500.90	517.60	545.90	537.60	523.00	540.80	518.30	544.90	564.30	544.20	511.00	509.70	472.70	490.10	504.60	522.20	512.30	487.30	494.60	524.60	549.70	542.70	525.00	493.50	477.00	468.20	458.70	471.40	465.50	445.60
Retained earnings	2,330.50	2,307.00	2,273.50	2,266.40	2,266.60	2,251.50	2,257.80	2,230.20	2,192.60	2,168.70	2,197.30	2,169.20	2,137.20	2,104.90	2,076.40	2,058.00	2,021.80	2,012.50	1,993.60	1,984.60	1,982.40	1,996.40	2,015.80	2,006.10	2,007.10	1,978.90	1,920.00	1,854.10	1,786.00	1,726.50	1,673.30	1,606.20	1,548.70	1,496.10	1,419.10	1,360.60	1,309.10	1,254.70	1,205.20	1,147.30	1,091.40	1,044.40	999.90	956.10	904.00	845.50	792.60	736.80	686.20	636.10	589.00	540.30	491.80	448.20	411.30	371.50	323.50	283.90	244.40	212.20	174.80	148.40	125.50	109.90	86.80	71.00	65.30	54.80	38.10	14.60	-14.50	-47.60	-74.20	-97.40	-109.20	-126.50	-135.20	-157.10	-174.70	-190.40	-208.00
Common shares outstanding	77	78	80	81	82	82	82	83	85	84	86	86	86	85	85	85	85	85	85	85	84	84	84	84	84	85	86	86	86	87	88	90	91	92	91	92	93	93	94	95	95	96	97	98	98	98	98	99	101	102	102	102	102	102	102	102	102	100	101	101	100	98	100	100	99	97	98	98	97	97	98	98	98	96	97	96	96	94	95	96	95

Balance Sheet - HEXCEL CORP /DE/ (HXL)

Balance Sheet - HEXCEL CORP /DE/ (HXL)