Income Statement - NEXSTAR MEDIA GROUP, INC. (NXST)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,949.00 | 5,407.00 | 4,933.00 | 5,211.00 | 4,648.00 | 4,501.30 | 3,039.32 | 2,766.70 | 2,431.97 | 1,103.19 | 896.38 | 631.31 | 502.33 | 378.63 | 306.49 | 313.35 | 251.98 | 284.92 | 266.80 | 265.17 |
| Cost of revenue | 3,020.00 | 2,221.00 | 2,125.00 | 2,005.00 | 1,862.00 | 1,720.50 | 1,348.63 | 1,117.92 | 1,035.90 | 416.68 | 339.94 | 210.15 | 170.54 | 105.58 | 81.66 | 78.32 | 70.55 | 78.29 | 74.13 | 71.47 |
| Gross profit | 1,929.00 | 3,186.00 | 2,808.00 | 3,206.00 | 2,786.00 | 2,780.80 | 1,690.69 | 1,648.78 | 1,396.07 | 686.51 | 556.44 | 421.16 | 331.79 | 273.05 | 224.83 | 235.03 | 181.43 | 206.63 | 192.67 | 193.70 |
| Total operating expenses | 1,066.00 | 1,918.00 | 2,100.00 | 1,894.00 | 1,611.00 | 1,405.40 | 1,035.56 | 900.47 | 915.05 | 383.94 | 350.33 | 247.29 | 227.27 | 172.68 | 176.38 | 167.48 | 156.20 | 155.23 | 152.13 | 147.85 |
| Operating income | 863.00 | 1,268.00 | 708.00 | 1,312.00 | 1,175.00 | 1,375.40 | 655.13 | 757.78 | 518.75 | 287.31 | 206.11 | 173.24 | 103.24 | 99.91 | 47.99 | 67.55 | 8.20 | -38.16 | 40.54 | 45.85 |
| Non-operating income (net) | -713.00 | -309.00 | -307.00 | -95.00 | -82.00 | -270.80 | -281.81 | -224.83 | -277.36 | -116.64 | -81.04 | -62.59 | -102.43 | -54.83 | -54.16 | -62.62 | -20.62 | -45.22 | -54.51 | -51.02 |
| Income before tax | 150.00 | 959.00 | 401.00 | 1,217.00 | 1,093.00 | 1,104.60 | 373.32 | 532.95 | 241.38 | 170.67 | 125.07 | 110.65 | 0.82 | 45.07 | -6.17 | 4.93 | -12.41 | -83.38 | -13.97 | -5.17 |
| Income tax expense | 67.00 | 276.00 | 131.00 | 274.00 | 263.00 | 296.50 | 137.03 | 144.68 | -233.94 | 77.57 | 48.69 | 46.10 | 2.60 | -132.28 | 5.73 | 6.74 | 0.20 | -5.32 | 5.81 | 3.82 |
| Net income | 109.00 | 722.00 | 346.00 | 971.00 | 834.00 | 811.50 | 230.26 | 389.48 | 475.00 | 91.54 | 77.68 | 64.55 | -1.79 | 182.49 | -11.89 | -1.82 | -12.61 | -78.06 | -19.77 | -8.99 |
Show Quarterly Income Statement
Income Statement - NEXSTAR MEDIA GROUP, INC. (NXST)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,396.00 | 1,289.00 | 1,198.00 | 1,229.00 | 1,234.00 | 1,487.00 | 1,366.00 | 1,269.00 | 1,284.00 | 1,304.00 | 1,132.00 | 1,240.00 | 1,257.00 | 1,486.70 | 1,269.00 | 1,245.00 | 1,210.00 | 1,245.84 | 1,157.00 | 1,131.60 | 1,113.90 | 1,376.61 | 1,118.20 | 914.63 | 1,091.82 | 1,100.09 | 663.58 | 649.01 | 626.65 | 798.02 | 693.02 | 660.32 | 615.34 | 653.66 | 611.87 | 626.12 | 540.32 | 309.88 | 275.66 | 261.99 | 255.66 | 252.26 | 224.90 | 221.32 | 203.39 | 192.80 | 157.74 | 146.93 | 133.83 | 138.12 | 125.79 | 126.21 | 112.21 | 116.17 | 89.95 | 88.86 | 83.64 | 86.20 | 74.84 | 75.51 | 69.95 | 97.06 | 73.13 | 74.54 | 68.63 | 73.96 | 60.40 | 62.15 | 55.47 | 80.31 | 70.28 | 70.62 | 63.71 | 71.56 | 64.46 | 68.73 | 62.05 | 77.19 | 63.59 | 64.56 | 59.83 |
| Cost of revenue | 732.00 | 758.00 | 752.00 | 557.00 | 551.00 | 558.00 | 563.00 | 552.00 | 548.00 | 540.00 | 537.00 | 537.00 | 538.00 | 502.10 | 511.00 | 502.00 | 490.00 | 470.63 | 480.10 | 462.40 | 449.30 | 435.73 | 423.09 | 416.64 | 445.06 | 437.40 | 318.04 | 296.04 | 289.43 | 279.15 | 285.36 | 274.44 | 278.96 | 275.98 | 268.42 | 262.54 | 228.96 | 105.89 | 109.56 | 92.94 | 99.29 | 92.05 | 89.79 | 84.49 | 79.10 | 57.87 | 48.40 | 50.77 | 47.52 | 45.38 | 43.19 | 42.02 | 39.95 | 29.84 | 20.54 | 21.85 | 20.57 | 22.02 | 20.83 | 19.71 | 19.10 | 20.09 | 19.67 | 19.58 | 17.35 | 20.37 | 18.73 | 19.09 | 19.06 | 20.10 | 19.41 | 19.28 | 19.50 | 19.22 | 18.20 | 18.55 | 18.16 | 18.63 | 17.74 | 17.71 | 17.39 |
| Gross profit | 664.00 | 531.00 | 446.00 | 672.00 | 683.00 | 929.00 | 803.00 | 717.00 | 736.00 | 764.00 | 595.00 | 703.00 | 719.00 | 984.60 | 758.00 | 743.00 | 720.00 | 775.21 | 676.90 | 669.20 | 664.60 | 940.88 | 695.11 | 497.99 | 646.76 | 662.69 | 345.53 | 352.97 | 337.22 | 518.87 | 407.65 | 385.88 | 336.37 | 377.68 | 343.45 | 363.58 | 311.36 | 203.99 | 166.10 | 169.06 | 156.37 | 160.21 | 135.11 | 136.83 | 124.29 | 134.93 | 109.35 | 96.16 | 86.31 | 92.74 | 82.60 | 84.20 | 72.26 | 86.33 | 69.42 | 67.01 | 63.07 | 64.18 | 54.01 | 55.80 | 50.84 | 76.97 | 53.46 | 54.96 | 51.27 | 53.59 | 41.67 | 43.07 | 36.41 | 60.22 | 50.87 | 51.34 | 44.22 | 52.34 | 46.26 | 50.18 | 43.90 | 58.56 | 45.85 | 46.86 | 42.44 |
| Total operating expenses | 399.00 | 275.00 | 271.00 | 459.00 | 463.00 | 512.00 | 468.00 | 477.00 | 461.00 | 533.00 | 501.00 | 524.00 | 515.00 | 690.60 | 402.00 | 409.00 | 391.00 | 450.45 | 399.50 | 380.90 | 379.70 | 410.35 | 351.52 | 301.74 | 341.75 | 406.19 | 277.63 | 222.44 | 224.33 | 243.11 | 220.15 | 217.09 | 220.12 | 216.86 | 214.38 | 224.90 | 258.92 | 96.25 | 93.20 | 105.05 | 98.44 | 92.86 | 86.79 | 84.29 | 86.38 | 65.54 | 67.65 | 61.22 | 58.61 | 59.42 | 57.45 | 56.01 | 54.43 | 50.46 | 45.86 | 43.55 | 45.59 | 46.10 | 45.83 | 42.78 | 41.68 | 46.06 | 40.60 | 41.01 | 41.48 | 31.42 | 55.31 | 33.71 | 37.37 | -11.89 | 87.66 | 35.17 | 44.28 | 39.64 | 37.94 | 36.76 | 37.80 | 39.69 | 36.04 | 35.78 | 36.35 |
| Operating income | 265.00 | 256.00 | 175.00 | 213.00 | 220.00 | 417.00 | 335.00 | 240.00 | 275.00 | 231.00 | 94.00 | 179.00 | 204.00 | 294.00 | 356.00 | 334.00 | 329.00 | 324.77 | 277.40 | 288.30 | 284.90 | 530.53 | 343.60 | 196.25 | 305.02 | 256.50 | 121.62 | 149.94 | 127.07 | 272.78 | 192.89 | 174.49 | 117.62 | 140.84 | 129.07 | 138.69 | 110.15 | 92.48 | 72.90 | 64.01 | 57.93 | 67.35 | 48.32 | 52.54 | 37.90 | 68.90 | 41.70 | 34.94 | 27.70 | 32.08 | 25.15 | 28.19 | 17.82 | 35.38 | 23.56 | 23.46 | 17.51 | 17.63 | 8.27 | 12.93 | 9.17 | 30.91 | 12.86 | 13.96 | 9.82 | 14.10 | -13.63 | 9.04 | -1.31 | -17.46 | -36.80 | 16.17 | -0.06 | 12.69 | 8.33 | 13.42 | 6.10 | 18.87 | 9.81 | 11.08 | 6.09 |
| Non-operating income (net) | -112.00 | -470.00 | -79.00 | -83.00 | -82.00 | -80.00 | -91.00 | -91.00 | -47.00 | -84.00 | -80.00 | -69.00 | -74.00 | -48.30 | 14.00 | -36.00 | -25.00 | 4.10 | -42.40 | -17.80 | -26.00 | -38.04 | -89.11 | -60.71 | -82.98 | -88.22 | -87.29 | -52.56 | -53.75 | -59.62 | -57.82 | -54.62 | -52.77 | -53.32 | -54.99 | -57.91 | -111.15 | -45.37 | -29.75 | -20.72 | -20.79 | -20.57 | -20.51 | -20.54 | -19.41 | -16.05 | -15.70 | -15.54 | -15.30 | -50.77 | -18.03 | -16.99 | -16.63 | -16.41 | -12.44 | -13.07 | -12.91 | -12.92 | -13.07 | -14.12 | -14.05 | -14.60 | -14.37 | -21.78 | -11.87 | -11.80 | -8.66 | -8.90 | 8.74 | -9.45 | -11.53 | -10.66 | -13.59 | -13.62 | -13.66 | -13.63 | -13.60 | -13.15 | -13.02 | -12.73 | -12.13 |
| Income before tax | 153.00 | -214.00 | 96.00 | 130.00 | 138.00 | 337.00 | 244.00 | 149.00 | 228.00 | 147.00 | 14.00 | 110.00 | 130.00 | 245.70 | 370.00 | 298.00 | 304.00 | 328.87 | 235.00 | 270.50 | 258.90 | 492.49 | 254.49 | 135.55 | 222.04 | 168.28 | 34.33 | 97.38 | 73.33 | 213.16 | 135.07 | 119.87 | 64.85 | 87.52 | 74.09 | 80.78 | -1.00 | 47.10 | 43.15 | 43.28 | 37.14 | 46.77 | 27.80 | 32.00 | 18.49 | 52.85 | 25.99 | 19.41 | 12.40 | -18.70 | 7.12 | 11.21 | 1.19 | 18.97 | 11.12 | 10.39 | 4.60 | 4.71 | -4.80 | -1.19 | -4.89 | 16.32 | -1.52 | -7.83 | -2.05 | 2.30 | -22.30 | 0.15 | 7.43 | -26.91 | -48.33 | 5.51 | -13.65 | -0.92 | -5.34 | -0.21 | -7.50 | 5.73 | -3.21 | -1.65 | -6.04 |
| Income tax expense | -7.00 | -44.00 | 31.00 | 39.00 | 41.00 | 107.00 | 64.00 | 43.00 | 61.00 | 48.00 | 6.00 | 35.00 | 42.00 | 67.60 | 82.00 | 72.00 | 52.00 | 66.54 | 65.90 | 70.70 | 59.70 | 129.58 | 65.18 | 37.41 | 64.34 | 54.43 | 39.51 | 26.65 | 16.44 | 58.67 | 35.24 | 33.26 | 17.50 | -292.34 | 32.01 | 32.32 | -5.94 | 26.69 | 17.53 | 18.48 | 14.87 | 19.36 | 10.65 | 12.10 | 6.58 | 22.00 | 10.59 | 8.46 | 5.05 | -6.24 | 3.53 | 4.84 | 0.48 | -136.99 | 1.56 | 1.57 | 1.58 | 1.45 | 1.46 | 1.39 | 1.43 | 2.04 | 1.48 | 1.60 | 1.63 | 1.34 | -3.91 | 1.39 | 1.38 | -5.63 | -3.00 | 1.63 | 1.68 | 1.68 | 1.51 | 1.09 | 1.53 | 1.12 | 0.73 | 0.71 | 1.25 |
| Net income | 164.00 | -166.00 | 70.00 | 97.00 | 108.00 | 242.00 | 187.00 | 118.00 | 175.00 | 114.00 | 25.00 | 96.00 | 111.00 | 203.30 | 289.00 | 227.00 | 252.00 | 263.99 | 169.60 | 200.10 | 200.90 | 364.25 | 190.68 | 99.60 | 156.92 | 113.21 | -5.85 | 68.00 | 54.89 | 153.11 | 100.51 | 87.73 | 48.12 | 378.48 | 46.48 | 43.99 | 6.05 | 20.48 | 24.80 | 24.53 | 21.73 | 27.17 | 17.28 | 20.32 | 12.91 | 30.85 | 15.40 | 10.94 | 7.35 | -12.45 | 3.60 | 6.37 | 0.71 | 161.10 | 9.56 | 8.82 | 3.02 | 3.26 | -6.26 | -2.58 | -6.31 | 14.27 | -3.00 | -9.42 | -3.67 | 0.97 | -18.39 | -1.24 | 6.05 | -21.28 | -45.33 | 3.88 | -15.33 | -2.61 | -6.84 | -1.29 | -9.03 | 4.60 | -3.94 | -2.37 | -7.29 |