Income Statement - Frontline plc (FRO)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,965.10 | 2,050.39 | 1,802.18 | 1,430.21 | 749.38 | 1,221.19 | 957.32 | 742.27 | 646.33 | 754.31 | 458.93 | 241.83 | 517.19 | 578.36 | 723.50 | 1,165.22 | 1,116.22 | 2,246.31 | 1,418.10 | 1,583.86 |
| Cost of revenue | 1,321.05 | 1,344.71 | 1,026.07 | 945.88 | 722.15 | 684.49 | 678.81 | 652.21 | 556.52 | 490.05 | 270.06 | 185.16 | 513.59 | 533.12 | 692.15 | 825.79 | 595.26 | 805.95 | 605.58 | 620.88 |
| Gross profit | 644.05 | 705.68 | 776.11 | 484.33 | 27.23 | 536.70 | 278.51 | 90.06 | 89.81 | 264.26 | 188.88 | 56.67 | 3.60 | 45.24 | 31.35 | 339.43 | 520.96 | 1,440.36 | 812.52 | 962.99 |
| Total operating expenses | 51.37 | -76.04 | 29.45 | 38.71 | 18.76 | 28.90 | 38.99 | 7.35 | 286.08 | 86.78 | -98.34 | -64.05 | 104.03 | 26.33 | 438.13 | 31.51 | 297.92 | 589.88 | 293.33 | 856.94 |
| Operating income | 592.68 | 781.71 | 746.67 | 445.62 | 8.48 | 507.80 | 239.52 | 82.71 | -196.27 | 177.48 | 287.22 | 120.71 | -100.43 | 18.91 | -406.78 | 307.91 | 223.04 | 850.48 | 519.19 | 822.58 |
| Non-operating income (net) | -207.58 | -278.46 | -90.05 | 30.33 | -18.80 | -94.80 | -99.23 | -90.79 | -67.76 | -59.62 | -31.68 | 16.70 | -89.16 | -89.76 | -123.43 | -143.69 | -117.21 | -149.22 | -15.20 | -147.74 |
| Income before tax | 385.10 | 503.25 | 656.62 | 475.95 | -10.33 | 412.99 | 140.29 | -8.08 | -264.03 | 117.86 | 255.54 | 137.41 | -189.59 | -70.85 | -530.21 | 164.22 | 105.83 | 701.26 | 503.99 | 674.84 |
| Income tax expense | 6.02 | 7.67 | 0.21 | 0.41 | 4.63 | -0.01 | 0.31 | 0.32 | 0.29 | 0.35 | 0.15 | 0.46 | 0.28 | 0.38 | 0.53 | 0.22 | 0.36 | 0.31 | 0.42 | 0.16 |
| Net income | 379.08 | 495.58 | 656.41 | 475.54 | -14.96 | 412.88 | 139.97 | -8.88 | -264.86 | 117.01 | 154.62 | 149.47 | -188.51 | -82.75 | -529.60 | 161.41 | 102.70 | 698.77 | 570.42 | 516.00 |
Show Quarterly Income Statement
Income Statement - Frontline plc (FRO)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 714.24 | 624.51 | 432.65 | 480.08 | 427.87 | 425.64 | 490.32 | 556.03 | 578.40 | 415.00 | 377.09 | 512.76 | 530.14 | 530.14 | 382.19 | 300.44 | 217.44 | 213.55 | 171.83 | 170.02 | 193.99 | 174.87 | 247.41 | 387.09 | 387.08 | 338.00 | 187.64 | 193.41 | 193.41 | 217.05 | 188.77 | 166.82 | 166.82 | 178.58 | 140.47 | 150.15 | 150.15 | 178.29 | 178.29 | 191.76 | 191.76 | 154.02 | 58.27 | 121.51 | 144.38 | 134.78 | 135.62 | 135.62 | 170.00 | 118.97 | 126.49 | 121.22 | 121.22 | 197.44 | 197.44 | 176.58 | 163.73 | 149.25 | 161.01 | 173.91 | 219.40 | 234.81 | 251.11 | 365.78 | 356.12 | 262.14 | 236.07 | 236.07 | 356.60 | 593.81 | 577.26 | 674.27 | 543.27 | 316.67 | 577.26 | 352.47 | 361.50 | 382.16 | 404.69 | 344.89 | 486.87 |
| Cost of revenue | 318.28 | 335.60 | 327.33 | 336.55 | 321.58 | 312.07 | 338.59 | 339.03 | 355.03 | 263.07 | 247.44 | 257.48 | 262.48 | 265.81 | 258.30 | 224.83 | 195.73 | 193.47 | 185.88 | 175.32 | 164.11 | 163.36 | 160.86 | 161.66 | 161.66 | 190.64 | 169.61 | 158.82 | 158.82 | 160.58 | 169.24 | 164.51 | 164.51 | 151.16 | 137.09 | 137.40 | 137.40 | 127.65 | 127.65 | 120.39 | 120.39 | 84.52 | 49.08 | 69.15 | 78.69 | 73.14 | 113.56 | 113.56 | 126.60 | 117.90 | 126.21 | 133.45 | 133.45 | 148.10 | 192.36 | 112.51 | 134.62 | 122.28 | 121.53 | 134.18 | 149.30 | 143.39 | 141.29 | 123.40 | 175.89 | 115.44 | 98.02 | 98.02 | 112.81 | 252.62 | 243.26 | 192.41 | 173.70 | 156.98 | 311.14 | 140.99 | 143.60 | 139.49 | 161.14 | 96.95 | 166.44 |
| Gross profit | 395.96 | 288.91 | 105.32 | 143.53 | 106.29 | 113.58 | 151.73 | 217.00 | 223.37 | 151.94 | 129.65 | 255.29 | 267.66 | 264.33 | 123.89 | 75.62 | 21.71 | 20.08 | -14.06 | -5.30 | 29.89 | 11.52 | 86.55 | 225.42 | 225.42 | 147.36 | 18.04 | 34.59 | 34.59 | 56.47 | 19.53 | 2.32 | 2.32 | 27.42 | 3.38 | 12.74 | 12.74 | 50.65 | 50.65 | 71.37 | 71.37 | 69.50 | 9.19 | 52.37 | 65.69 | 61.63 | 22.06 | 22.06 | 43.40 | 1.07 | 0.28 | -12.23 | -12.23 | 49.34 | 5.08 | 64.07 | 29.11 | 26.97 | 39.48 | 39.74 | 70.10 | 91.42 | 109.82 | 242.38 | 180.22 | 146.70 | 138.05 | 138.05 | 243.80 | 341.18 | 334.01 | 481.86 | 369.57 | 159.69 | 266.13 | 211.48 | 217.91 | 242.67 | 243.55 | 247.93 | 320.42 |
| Total operating expenses | 25.92 | 11.17 | 9.36 | 11.65 | 13.12 | -16.14 | 6.92 | -38.92 | -27.90 | 13.89 | 14.90 | 2.31 | 18.45 | 17.94 | 11.51 | 8.53 | 0.97 | 1.64 | 5.18 | 6.39 | 5.18 | 8.65 | 15.60 | 12.63 | -0.10 | 15.71 | 5.92 | 10.99 | 7.75 | -1.37 | -3.57 | 9.78 | 3.33 | 257.69 | 8.77 | 10.60 | 14.15 | 12.73 | 32.81 | 8.85 | 34.33 | 5.25 | -186.29 | 33.11 | 26.21 | 28.63 | 18.06 | 59.59 | 22.09 | 66.62 | 20.95 | 7.33 | 87.82 | 21.19 | -1.61 | 44.73 | 17.74 | 9.38 | 365.99 | 175.55 | 71.16 | 48.61 | 61.38 | 124.41 | 62.24 | 107.83 | 109.90 | 109.90 | 132.83 | 83.55 | 161.41 | 154.73 | 134.16 | 800.68 | 93.53 | -11.00 | 37.62 | 92.91 | 58.87 | 103.04 | 44.85 |
| Operating income | 370.04 | 277.74 | 95.97 | 131.88 | 93.17 | 129.72 | 144.81 | 255.92 | 251.27 | 138.05 | 114.75 | 252.98 | 249.21 | 246.39 | 112.38 | 67.08 | 20.75 | 18.44 | -19.24 | -11.69 | 24.70 | 2.86 | 70.96 | 225.53 | 225.52 | 131.64 | 12.12 | 26.84 | 26.84 | 57.85 | 23.10 | -1.01 | -1.01 | -230.26 | -5.39 | -1.41 | -1.41 | 17.83 | 17.84 | 37.04 | 37.04 | 76.75 | 195.48 | 19.25 | 39.48 | 33.01 | -37.53 | -37.53 | 5.58 | -65.55 | -20.67 | -100.06 | -100.06 | 6.69 | 6.69 | 1.07 | 11.37 | 17.59 | -326.50 | -135.81 | -1.06 | 42.81 | 48.44 | 117.98 | 117.98 | 38.86 | 28.15 | 28.15 | 110.96 | 115.34 | 172.60 | 327.13 | 235.41 | 82.75 | 172.60 | 222.48 | 180.29 | 149.76 | 184.68 | 144.90 | 275.57 |
| Non-operating income (net) | 189.65 | -48.63 | -54.33 | -52.81 | -57.88 | -63.20 | -79.56 | -66.80 | -68.90 | -19.57 | -7.01 | -22.14 | -6.15 | -6.15 | 44.06 | -15.79 | 8.21 | 6.01 | -13.95 | -14.97 | 4.18 | -11.99 | -13.85 | -25.86 | -25.85 | -22.53 | -22.07 | -25.86 | -25.86 | -32.14 | -20.74 | -21.60 | -21.60 | -17.83 | -18.50 | -17.76 | -17.76 | 0.80 | 0.80 | -22.52 | -22.52 | -17.98 | -6.27 | -1.64 | -8.26 | -15.51 | -26.82 | -26.82 | -20.72 | -13.30 | -16.38 | -20.31 | -20.31 | -23.49 | -23.49 | -25.39 | -25.14 | -18.27 | -17.26 | -30.65 | -34.15 | -25.85 | -35.66 | -36.43 | -36.43 | -33.93 | -32.94 | -32.94 | -33.66 | -62.69 | -64.31 | -7.96 | -14.26 | 110.43 | -64.31 | -36.99 | -39.13 | -5.44 | -45.17 | -37.68 | -27.90 |
| Income before tax | 559.69 | 229.11 | 41.64 | 79.07 | 35.29 | 66.52 | 65.25 | 189.12 | 182.37 | 118.48 | 107.75 | 230.84 | 243.06 | 240.24 | 156.45 | 51.29 | 28.96 | 24.45 | -33.19 | -26.66 | 28.88 | -9.13 | 57.11 | 199.67 | 199.67 | 109.11 | -9.95 | 0.98 | 0.98 | 25.71 | 2.36 | -22.61 | -22.61 | -248.09 | -23.89 | -19.17 | -19.17 | 18.63 | 18.63 | 14.52 | 14.52 | 58.77 | 189.20 | 17.62 | 31.22 | 17.50 | -64.35 | -64.35 | -15.14 | -78.85 | -37.05 | -120.36 | -120.36 | -16.80 | -16.80 | -24.33 | -13.77 | -0.68 | -343.76 | -166.47 | -35.21 | 16.96 | 12.77 | 81.55 | 81.55 | 4.93 | -4.79 | -4.79 | 77.30 | 52.65 | 108.29 | 319.17 | 221.15 | 193.18 | 108.29 | 185.50 | 141.16 | 144.32 | 139.51 | 107.22 | 247.67 |
| Income tax expense | 0.57 | 1.18 | 1.32 | 1.52 | 2.00 | -0.21 | 4.80 | 1.54 | 1.55 | 0.23 | 0.00 | 0.16 | 0.20 | 0.20 | 0.20 | 0.02 | -0.01 | 4.66 | 0.02 | -0.03 | -0.01 | 0.05 | -0.01 | -0.06 | -0.06 | 0.27 | 0.02 | -0.03 | -0.03 | 0.22 | 0.02 | 0.06 | 0.06 | 0.18 | 0.02 | 0.06 | 0.06 | 0.17 | 0.17 | 0.05 | 0.05 | 0.15 | 0.10 | 0.05 | 0.05 | -0.05 | 0.02 | 0.02 | 0.07 | 0.10 | 0.08 | 0.09 | 0.09 | 0.12 | 0.12 | 0.08 | 0.08 | 0.09 | 0.35 | 0.08 | 0.04 | 0.06 | 0.05 | 0.06 | 0.06 | 0.26 | 0.06 | 0.06 | 0.00 | 0.21 | -1.06 | 0.10 | 0.25 | 0.25 | 0.00 | 0.04 | 0.04 | 0.13 | 0.00 | 0.12 | 0.10 |
| Net income | 559.12 | 227.93 | 40.32 | 77.54 | 33.29 | 66.73 | 60.46 | 187.57 | 180.82 | 118.37 | 107.74 | 230.67 | 242.85 | 240.03 | 156.24 | 51.28 | 28.97 | 19.79 | -33.21 | -26.63 | 28.90 | -9.19 | 57.07 | 199.66 | 199.66 | 108.82 | -9.96 | 1.08 | 1.08 | 25.38 | 2.24 | -22.86 | -22.86 | -248.43 | -24.07 | -19.38 | -19.38 | 18.32 | 18.32 | 14.31 | 14.31 | 58.56 | 88.70 | 17.43 | 31.12 | 17.37 | -59.65 | -59.65 | -12.09 | -78.23 | -36.45 | -120.28 | -120.28 | -16.57 | -16.57 | -24.35 | -24.35 | 7.18 | -343.67 | -166.16 | -35.24 | 15.47 | 12.26 | 81.31 | 81.31 | 3.92 | -5.61 | -5.61 | 76.62 | 51.55 | 107.85 | 318.40 | 220.97 | 198.37 | 107.85 | 134.60 | 158.79 | 187.92 | 98.79 | 68.56 | 219.09 |