Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,332.81	2,232.14	2,213.80	2,116.09	1,573.22	1,267.95	1,136.54	1,078.81	977.03	860.66	794.06	752.15	706.33	657.24	603.45	555.49	585.07	756.50	816.99	863.18
Cost of revenue	1,263.20	1,206.10	1,169.89	1,174.92	818.51	692.43	645.28	598.29	530.76	448.21	435.14	410.12	391.79	373.76	332.64	311.35	391.50	474.19	511.50	517.89
Gross profit	1,069.61	1,026.04	1,043.91	941.17	754.71	575.52	491.26	480.52	446.26	412.45	358.92	342.03	314.54	283.48	270.80	244.14	193.57	282.31	305.49	345.30
Total operating expenses +	626.98	595.88	564.25	466.20	387.24	323.49	316.03	312.08	307.26	272.81	241.48	243.09	230.92	219.26	195.27	164.19	164.17	191.93	184.69	183.43
Selling, general and administrative	321.69	277.53	268.10	228.47	193.18	161.03	157.27	158.57	142.75	124.86	113.43	111.50	108.07	99.97	95.82	79.79	75.06	89.90	164.57	164.17
Research and development	82.48	93.58	92.17	68.35	59.38	50.81	47.06	43.06	47.62	46.25	40.30	39.02	36.84	35.92	25.89	21.11	19.99	21.33	20.12	19.25
Other operating expenses	222.81	224.77	203.98	169.38	134.68	111.65	111.70	110.46	116.89	101.70	87.76	92.58	86.01	83.37	73.57	63.29	69.11	80.70	0.00	0.00
Operating income	442.63	429.98	479.66	474.97	367.47	252.03	175.23	168.44	139.01	139.64	117.44	98.94	83.62	64.22	75.53	79.95	29.41	90.38	120.80	161.87
Non-operating income (net)	19.85	4.07	-3.11	-26.91	-8.92	-2.47	3.13	3.69	5.41	-0.74	-8.76	0.39	-2.05	-2.30	3.26	-1.91	-0.92	-0.73	-4.23	3.17
Income before tax	462.47	434.04	476.55	448.07	358.55	249.56	178.36	172.13	144.42	138.90	108.68	99.32	81.56	61.92	78.79	78.04	28.49	89.65	116.58	165.03
Income tax expense	117.39	111.82	122.56	114.07	92.10	62.56	44.38	45.50	51.80	49.17	40.79	35.79	30.59	20.00	27.89	33.24	16.27	35.72	47.83	62.37
Net income	345.08	322.22	353.99	334.00	266.45	187.00	133.98	126.63	92.62	89.73	67.89	63.53	50.97	41.92	50.90	28.59	12.22	53.93	68.74	102.50

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	587.96	539.35	623.51	631.06	538.90	517.43	587.15	596.98	530.58	501.71	580.08	597.58	534.43	475.62	553.66	593.23	493.57	418.56	396.74	410.28	347.64	293.90	364.30	326.08	283.67	262.51	309.93	304.85	259.24	241.85	284.18	308.01	244.78	231.68	262.48	263.00	219.87	200.19	230.97	229.97	199.52	184.76	216.14	216.67	176.49	166.63	209.32	207.89	168.29	160.32	195.88	195.60	154.54	144.69	172.11	181.70	158.73	130.73	162.37	177.81	132.54	119.61	146.45	165.61	133.90	132.62	167.20	165.92	119.32	149.76	219.82	219.26	167.66	175.28	217.27	231.29	193.16	179.57	226.72	241.23	215.66
Cost of revenue	322.07	304.27	334.25	336.61	286.86	289.73	312.10	318.43	285.84	281.00	297.15	310.19	281.55	274.97	309.14	333.90	256.79	220.40	198.67	213.94	185.58	170.43	191.28	176.61	154.22	152.68	172.51	170.89	149.21	143.41	150.28	166.54	136.25	128.98	142.59	139.48	119.71	105.23	117.50	118.49	107.00	102.00	115.80	118.35	98.99	93.83	113.77	111.99	90.53	90.33	105.72	106.18	89.56	89.48	96.39	98.56	89.33	75.82	86.92	94.31	75.59	71.98	80.75	88.83	78.47	91.90	106.30	104.69	88.61	97.25	130.14	135.40	111.40	115.99	136.06	137.93	121.53	108.63	139.80	139.72	129.74
Gross profit	265.89	235.07	289.26	294.45	252.04	227.70	275.06	278.55	244.74	220.71	282.94	287.39	252.88	200.66	244.52	259.33	236.78	198.16	198.06	196.34	162.07	123.47	173.03	149.47	129.45	109.84	137.43	133.96	110.04	98.44	133.90	141.47	108.53	102.70	119.89	123.53	100.16	94.97	113.48	111.49	92.52	82.76	100.34	98.32	77.50	72.80	95.55	95.90	77.76	69.99	90.15	89.42	64.97	55.20	75.72	83.15	69.41	54.91	75.45	83.50	56.95	47.63	65.70	76.79	55.44	40.72	60.90	61.24	30.71	52.51	89.68	83.87	56.26	59.29	81.21	93.36	71.62	70.95	86.92	101.52	85.92
Total operating expenses +	151.27	161.84	148.52	154.40	149.67	150.02	148.87	145.01	146.61	148.45	141.94	140.74	133.12	119.35	119.94	120.44	106.48	101.31	97.42	94.64	93.76	84.13	81.75	77.44	80.16	78.98	76.47	80.87	79.60	77.82	73.43	80.85	76.91	78.01	73.34	78.34	77.58	68.85	67.78	71.22	65.91	60.61	65.12	63.32	61.24	57.43	62.86	63.80	58.44	56.68	58.64	59.73	55.97	53.67	53.70	56.01	55.87	47.75	50.57	52.29	44.67	43.19	36.45	42.85	39.39	41.70	39.89	42.33	41.05	45.01	52.50	51.51	42.78	54.14	45.69	49.76	45.05	42.19	44.95	51.11	45.63
Selling, general and administrative	77.56	84.68	85.38	77.19	75.67	70.35	70.60	66.38	70.19	70.84	64.79	68.77	63.71	55.96	60.32	58.42	53.77	49.41	47.79	47.41	48.57	43.63	40.29	38.64	38.47	39.33	37.05	41.35	39.55	46.20	37.36	38.81	37.40	36.69	33.46	37.73	36.12	32.38	32.54	34.95	29.30	26.55	28.65	29.79	28.43	25.51	29.56	29.51	26.92	25.41	28.52	28.35	26.04	23.80	23.84	27.09	26.24	23.57	25.17	25.45	21.62	22.33	20.00	20.52	16.93	20.05	18.19	19.03	20.16	40.12	46.88	45.92	37.68	39.13	41.26	44.39	39.79	37.93	40.42	45.25	40.57
Research and development	18.63	21.08	20.79	20.77	19.84	25.27	23.68	22.71	21.92	25.13	24.75	21.54	20.75	18.46	17.08	16.94	15.87	16.06	14.56	14.17	14.59	12.95	12.29	12.19	13.38	11.77	11.97	11.06	12.26	10.22	10.44	11.25	11.15	12.57	8.68	13.26	13.11	12.44	10.93	11.45	11.42	11.55	13.94	10.52	10.20	9.51	9.71	10.09	9.70	9.83	9.23	9.48	8.31	8.76	8.92	9.04	9.20	6.14	6.80	6.95	5.99	4.95	5.72	5.70	5.05	5.00	4.97	5.16	4.86	4.95	5.66	5.61	5.10	4.41	4.99	5.46	5.26	3.92	4.53	5.75	5.06
Other operating expenses	55.08	56.08	42.35	56.44	54.16	54.40	54.59	55.92	54.50	52.48	52.39	50.44	48.67	44.93	42.54	45.07	36.84	35.84	35.06	33.06	30.61	27.55	29.18	26.62	28.31	27.88	27.45	28.47	27.79	21.41	25.64	30.79	28.37	28.75	31.20	27.35	28.35	24.03	24.30	24.82	25.19	22.51	22.54	23.01	22.61	22.41	23.59	24.20	21.82	21.45	20.89	21.90	21.63	21.11	20.94	19.88	20.43	18.04	18.59	19.89	17.05	15.91	10.73	16.63	17.41	16.65	16.73	18.13	16.03	-0.07	-0.04	-0.02	0.00	10.61	-0.56	-0.09	0.00	0.35	0.00	0.12	0.00
Operating income	114.62	73.23	140.74	140.19	102.32	77.68	124.85	133.54	98.13	72.26	141.00	146.64	119.76	81.31	124.58	138.90	130.31	96.85	100.65	101.70	68.30	39.34	91.27	72.03	49.29	30.85	60.95	53.09	30.43	20.62	60.46	60.62	31.61	24.69	46.55	45.19	22.58	26.12	45.70	40.92	26.64	22.49	35.25	35.01	16.28	15.32	32.22	32.13	19.61	11.90	30.89	29.68	9.01	-0.94	21.99	27.15	13.51	5.68	24.88	31.21	12.28	-1.86	29.25	33.94	16.05	-0.98	21.02	18.91	-10.34	4.53	37.18	32.35	13.47	5.16	35.52	43.60	26.57	28.76	41.96	50.40	40.29
Non-operating income (net)	1.68	1.47	3.09	-0.74	2.16	-1.23	1.64	-0.85	0.28	2.14	-0.93	-1.97	-2.36	-3.19	-6.46	-11.08	-6.30	-3.77	-0.88	-2.61	-1.70	0.53	-0.45	0.04	-2.47	5.26	-1.76	0.71	-1.17	1.30	0.37	-0.06	1.07	-0.78	-1.77	-0.26	8.22	-0.16	0.00	-0.08	-0.24	-0.08	-0.18	-0.05	-0.04	0.00	-0.03	-0.02	0.09	0.05	-0.01	0.00	0.04	0.04	0.06	0.06	0.07	0.08	4.55	0.04	0.06	-0.11	-0.04	-0.11	-0.13	0.03	0.00	-0.06	-0.09	-0.10	0.58	0.51	1.13	1.59	1.31	1.48	1.34	1.14	0.83	0.91	0.74
Income before tax	116.30	74.70	143.84	139.46	104.48	76.46	126.49	132.69	98.42	74.41	140.08	144.67	117.40	78.12	118.13	127.81	124.01	93.08	99.77	99.09	66.61	39.86	90.83	72.06	46.82	36.11	59.19	53.80	29.26	21.92	60.83	60.56	32.68	23.91	44.78	44.93	30.80	25.96	45.70	40.84	26.41	22.41	35.07	34.96	16.24	15.32	32.19	32.12	19.69	11.96	30.88	29.68	9.05	-0.90	22.05	27.21	13.57	5.77	29.43	31.25	12.34	-1.96	29.21	33.83	15.91	-0.95	21.02	18.85	-10.43	4.43	37.76	32.86	14.60	6.75	36.83	45.08	27.91	29.90	42.79	51.31	41.03
Income tax expense	28.08	18.49	36.39	35.91	26.60	21.00	32.97	34.86	22.99	19.60	36.06	37.46	29.44	20.51	29.88	34.24	29.43	23.28	26.00	26.61	16.22	10.22	23.77	18.58	9.99	8.05	15.50	14.22	6.60	6.29	16.47	16.48	7.25	10.83	16.58	16.71	7.68	8.57	15.90	14.64	10.06	7.68	13.48	13.45	6.19	4.94	11.58	11.67	7.60	4.29	10.87	11.18	4.26	-6.79	9.07	11.35	6.37	0.82	10.05	11.75	5.26	2.54	10.80	12.77	6.71	1.87	8.26	8.17	-2.02	2.59	14.40	12.48	6.25	6.26	14.19	16.77	10.62	11.22	15.70	19.66	15.79
Net income	88.22	56.21	107.44	103.54	77.88	55.46	93.52	97.83	75.43	54.80	104.02	107.21	87.95	57.61	88.24	93.57	94.58	69.80	73.78	72.48	50.39	29.64	67.06	53.48	36.83	28.06	43.69	39.58	22.66	15.63	44.36	44.09	25.43	13.09	28.20	28.21	23.12	17.39	29.80	26.20	16.34	14.73	21.60	21.51	10.05	10.38	20.61	20.45	12.09	7.67	20.01	18.50	4.80	5.88	12.98	15.86	7.20	4.95	19.38	19.49	7.08	-4.50	17.18	6.70	9.20	-2.82	12.76	10.68	-8.41	1.84	23.36	20.38	8.35	0.49	22.65	28.32	17.29	18.68	27.09	31.57	25.15

about 23 hours ago

Ask a follow up