Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	7,445.00	6,120.70	5,998.10	7,594.20	9,213.90	7,080.00	6,199.00	5,745.13	5,768.58	5,575.85	5,175.46	4,677.95	4,956.08	4,541.82	3,820.57	3,906.61	4,046.83	4,367.73	6,076.13
Cost of revenue	326.60	2,364.60	2,288.50	3,316.00	3,575.30	2,764.00	2,320.00	2,252.47	2,313.77	2,290.17	2,147.81	1,922.09	2,167.92	1,767.91	1,615.42	1,543.15	346.71	509.56	875.86
Gross profit	7,118.40	3,756.10	3,709.60	4,278.20	5,638.60	4,316.00	3,879.00	3,492.66	3,454.81	3,285.67	3,027.64	2,755.86	2,788.16	2,773.91	2,205.16	2,363.46	3,700.12	3,858.16	5,200.28
Total operating expenses +	6,292.20	3,590.70	3,435.20	3,952.50	3,997.30	3,393.00	2,974.00	2,883.12	3,009.48	2,808.09	2,594.88	2,405.30	2,477.45	2,306.51	2,074.86	2,151.36	3,495.78	3,974.08	5,409.11
Selling, general and administrative	2,260.00	2,059.40	1,989.10	2,339.60	2,350.30	1,941.00	1,806.00	1,748.95	1,723.54	1,655.16	1,594.94	1,435.63	1,489.00	1,334.87	1,178.37	1,206.68	1,218.19	1,388.18	1,822.63
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	4,032.20	1,531.30	1,446.10	1,612.90	1,647.00	1,452.00	1,168.00	1,134.17	1,285.94	1,152.93	999.94	969.67	988.46	971.64	896.50	944.68	2,277.58	2,585.90	3,586.48
Operating income	826.20	165.40	274.40	325.70	1,641.30	923.00	905.00	609.54	445.33	477.58	432.77	350.56	310.71	467.41	130.29	212.11	204.35	-115.92	-208.83
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	826.20	165.40	274.40	325.70	1,641.30	923.00	905.00	609.54	445.33	477.58	432.77	350.56	310.71	467.41	130.29	212.11	204.35	-115.92	-208.83
Income tax expense	201.00	32.80	58.90	60.40	392.20	223.00	195.00	133.64	23.47	134.11	143.90	116.35	123.64	165.68	51.71	83.15	70.07	-43.43	-86.39
Net income	621.80	131.10	216.80	263.00	1,241.10	696.00	707.00	474.50	423.05	342.99	288.09	233.53	186.37	301.04	78.28	127.83	122.39	-84.01	-142.98

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08
Total revenue	143.30	2,049.70	1,978.90	1,841.30	1,582.30	1,677.70	1,406.10	1,612.30	1,424.60	1,423.90	1,481.20	1,646.90	1,446.10	1,674.00	1,824.30	2,062.50	2,033.70	2,365.95	2,556.00	2,266.00	2,026.00	2,145.56	1,913.72	1,608.73	1,412.94	1,725.83	1,671.20	1,498.62	1,303.58	1,417.11	1,542.19	1,491.16	1,297.39	1,481.32	1,519.57	1,454.43	1,317.04	1,504.26	1,508.34	1,361.53	1,201.71	1,356.67	1,383.92	1,323.79	1,111.08	1,255.45	1,259.73	1,149.97	1,012.80	1,219.87	1,300.98	1,288.46	1,146.76	1,276.82	1,208.40	1,089.83	966.76	996.57	964.97	927.34	931.70	1,024.74	1,003.52	969.92	908.43	1,032.79	1,100.58	1,025.09	888.38	914.29
Cost of revenue	77.80	83.80	730.90	655.40	595.60	637.10	638.50	571.70	517.30	528.80	622.50	585.90	551.30	705.00	856.30	874.70	880.20	946.43	950.00	869.00	811.00	829.37	730.62	611.09	592.86	644.26	643.51	538.22	494.32	574.27	607.82	553.17	517.22	592.46	618.26	546.73	556.31	619.86	632.15	526.03	512.14	584.89	601.66	518.15	444.29	512.92	514.71	466.74	426.55	513.29	555.41	594.79	503.57	1,479.63	461.40	416.74	388.84	101.21	112.18	77.24	129.51	80.44	86.45	83.00	70.98	80.97	86.68	96.00	83.06	181.57
Gross profit	65.50	1,965.90	1,248.00	1,185.90	986.70	1,040.60	767.60	1,040.60	907.30	895.10	858.70	1,061.00	894.80	969.00	968.00	1,187.80	1,153.50	1,419.52	1,606.00	1,397.00	1,215.00	1,316.19	1,183.11	997.64	820.09	1,081.56	1,027.69	960.40	809.26	842.85	934.37	937.99	780.17	888.86	901.31	907.70	760.73	884.40	876.20	835.50	689.58	771.78	782.25	805.64	666.79	742.53	745.02	683.23	586.25	706.59	745.57	693.67	643.19	-202.81	747.00	673.10	577.92	895.36	852.79	850.11	802.19	944.30	917.07	886.92	837.45	951.82	1,013.90	929.08	805.32	732.72
Total operating expenses +	-96.30	1,678.50	1,001.00	990.70	890.10	940.70	912.00	889.00	814.70	856.70	860.40	882.90	835.20	911.00	971.20	1,046.40	1,023.70	1,086.13	1,002.00	998.00	909.00	933.91	939.73	772.35	747.76	793.05	782.35	730.91	667.59	723.93	738.78	736.02	687.11	729.53	883.35	723.55	676.85	802.95	709.27	681.90	613.98	654.98	666.86	664.02	607.85	619.64	629.06	606.77	551.00	621.74	638.53	634.45	583.60	-350.50	591.12	560.81	526.37	829.24	814.38	800.89	825.64	869.72	861.09	829.93	812.91	890.68	945.38	864.55	795.18	833.72
Selling, general and administrative	568.20	607.30	574.90	571.10	506.70	541.90	523.60	509.00	484.90	501.20	485.80	514.50	487.60	550.00	569.80	618.30	601.70	641.90	585.00	588.00	535.00	549.03	511.30	451.49	429.66	476.68	470.68	447.03	411.61	436.49	449.84	448.97	413.64	439.62	443.99	436.44	407.14	517.50	438.69	417.73	382.71	439.44	411.74	407.45	366.12	364.80	365.30	354.13	326.52	358.44	377.87	364.77	344.50	363.40	344.14	322.04	305.28	311.98	291.95	293.45	283.30	323.66	307.71	300.77	283.19	305.27	302.48	313.11	297.33	287.82
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-664.50	1,071.20	426.10	419.60	383.40	398.80	388.40	380.00	329.80	355.50	374.60	368.40	347.60	361.00	401.40	428.10	422.00	444.23	417.00	410.00	374.00	384.88	428.44	320.86	318.10	316.37	311.67	283.88	255.98	287.44	288.94	287.05	273.46	289.90	439.35	287.11	269.71	285.44	270.58	264.17	231.27	215.55	255.12	256.57	241.72	254.84	263.76	252.64	224.48	263.30	260.66	269.68	239.10	-713.90	246.98	238.76	221.09	517.26	522.43	507.44	542.34	546.06	553.37	529.15	529.72	585.41	642.89	551.44	497.85	545.90
Operating income	161.80	287.40	247.00	195.20	96.60	99.90	-144.40	151.60	92.60	38.40	-1.70	178.10	59.60	58.00	-3.20	141.40	129.80	333.39	604.00	399.00	306.00	382.28	243.37	225.30	72.32	288.51	245.34	229.50	141.67	118.92	195.59	201.97	93.07	159.34	17.96	184.15	83.88	81.45	166.93	153.61	75.59	116.80	115.40	141.62	58.95	122.90	115.95	76.46	35.25	84.85	107.05	59.22	59.59	147.68	155.88	112.29	51.55	66.12	38.41	49.22	-23.45	74.58	55.99	57.00	24.54	61.14	68.52	64.54	10.14	-101.00
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-34.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	161.80	287.40	247.00	195.20	96.60	99.90	-144.40	151.60	58.30	38.40	-1.70	178.10	59.60	58.00	-3.20	141.40	129.80	333.39	604.00	399.00	306.00	382.28	243.37	225.30	72.32	288.51	245.34	229.50	141.67	118.92	195.59	201.97	93.07	159.34	17.96	184.15	83.88	81.45	166.93	153.61	75.59	116.80	115.40	141.62	58.95	122.90	115.95	76.46	35.25	84.85	107.05	59.22	59.59	147.68	155.88	112.29	51.55	66.12	38.41	49.22	-23.45	74.58	55.99	57.00	24.54	61.14	68.52	64.54	10.14	-101.00
Income tax expense	37.00	74.00	57.10	48.10	21.80	27.00	-41.00	35.20	11.60	4.10	-0.50	41.70	13.60	4.00	-5.60	31.20	31.70	72.72	154.00	95.00	72.00	100.92	59.78	53.60	8.48	63.91	57.17	42.23	31.87	25.74	44.13	46.88	16.89	-61.38	-3.22	62.26	25.81	0.49	59.54	51.16	22.92	35.06	39.64	48.04	21.15	42.16	35.02	25.77	13.40	33.06	42.95	24.28	23.36	54.48	51.98	38.77	20.44	25.74	17.12	17.07	-8.21	26.84	22.65	22.86	10.81	8.54	27.61	31.14	2.78	-35.95
Net income	125.10	211.90	189.60	146.10	74.20	72.40	-104.00	116.00	46.70	34.10	-1.70	138.50	45.90	54.00	2.00	108.80	97.90	259.84	445.00	302.00	234.00	280.29	182.28	170.66	63.20	224.00	187.18	186.66	109.58	91.65	151.48	155.14	76.23	221.13	21.38	122.26	58.28	81.02	107.32	102.15	52.50	81.57	75.54	93.35	37.63	80.51	80.71	50.59	21.72	51.63	63.89	34.67	36.18	93.28	103.47	73.00	31.29	40.23	21.04	32.34	-15.34	47.09	33.13	33.83	13.77	50.07	38.83	28.59	4.90	-66.66

2 days ago

Ask a follow up