Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	19.72	19.47	296.22	187.39	106.59	25.31	0.25	2.19	4.72	1.54	0.12	4.37	0.16	0.32	1.32	29.05	8.75	27.06	6.66	10.67
Cash and cash equivalents	19.72	19.47	296.22	187.39	106.59	25.31	0.25	2.19	4.72	1.54	0.12	4.37	0.16	0.32	1.32	29.05	8.75	27.06	6.66	10.67
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	332.21	367.10	312.75	313.74	276.76	217.00	204.41	183.44	173.94	135.08	139.97	146.70	131.43	109.08	110.75	100.02	95.60	93.69	114.33	95.78
Inventories			0.00	45.96	20.33	19.60	26.83		0.00	0.00	0.00	0.00	0.00	0.00	28.94	25.00	32.79	29.47	24.38	21.03
Other current assets	82.63	49.20	39.73	29.75	32.91	29.39	27.72	27.74	24.59	29.86	18.90	19.11	38.66	34.76	30.75	24.43	30.20	34.16	30.62	27.24
Total current assets	434.56	435.77	648.69	530.89	416.26	271.70	232.38	213.37	203.58	166.48	158.99	189.64	170.25	144.16	142.82	153.50	134.55	155.63	151.61	133.68
Total non-current assets +	3,048.13	2,731.09	1,934.87	1,643.82	1,429.00	1,277.08	1,183.31	920.37	764.07	633.89	570.20	496.81	446.55	375.53	332.07	298.66	331.87	360.84	408.97	353.72
Property, plant and equipment, net				1,482.62	1,388.24	1,136.03	1,052.60	893.06	735.78	604.12	539.18	483.64	432.23	361.70	324.46	290.94	323.36	355.80	368.77	314.83
Goodwill	12.10	12.11	12.11	12.11	12.11	12.11	12.11	12.11	12.11	12.11	12.03	5.23	5.23	5.23	0.00			39.43	35.47	36.41
Intangible assets	3.49	4.34	5.19	6.04	7.05	8.22	9.38	10.56	11.92	13.29	14.96	2.94	3.56	4.17	1.45	1.84	2.27	3.05	3.86	1.10
Long-term investments
Other non-current assets
Total assets	3,482.68	3,166.86	2,583.57	2,174.71	1,845.25	1,548.77	1,415.69	1,133.74	967.65	800.37	729.19	686.45	616.80	519.69	474.89	452.16	466.43	550.86	560.58	487.40

Total current liabilities +	265.38	278.36	322.06	274.09	321.35	275.75	241.25	209.31	167.21	144.94	141.38	130.48	140.86	141.30	124.35	105.77	102.77	146.88	126.53	126.64
Accounts payable	107.42	114.56	141.88	99.79	114.01	89.38	83.62	78.99	57.44	45.15	54.75	42.39	50.80	43.71	39.78	37.75	47.00	46.57	42.73	30.29
Short-term debt	28.88	32.69	35.93	39.44	40.96	40.80	38.43	18.08	14.08	16.76	12.43	9.14	7.14	22.14	22.14	17.14		28.90	12.79	20.45
Current portion of long-term debt		5.31		14.52	19.40	20.59	19.41	18.08	14.08	16.76	12.43	9.14
Deferred revenue
Other current liabilities	129.09	131.12	144.25	134.85	166.38	145.58	119.20	112.23	95.41	51.33	74.19	78.95	82.92	75.45	62.42	50.88	55.77	71.41	71.00	75.90
Total non-current liabilities +	639.60	577.23	320.02	321.28	303.57	311.73	359.22	228.57	217.90	172.35	159.92	169.60	171.15	123.87	131.24	140.03	160.97	185.30	233.41	157.60
Long-term debt	163.00	194.98		16.49	31.01	50.39	117.03	104.78	118.83	57.04	56.54	73.90	69.74	38.56	50.71	72.86	90.00	107.50	160.05	98.63
Capital lease obligations	141.99	124.17	138.71	123.51	109.97	115.53	105.26
Other non-current liabilities	79.11	66.39	61.40	60.44	303.57	311.73	359.22	228.57	217.90	172.35	159.92	36.76	31.50	29.70	29.23
Total liabilities	904.98	855.59	642.07	595.37	624.92	587.49	600.47	437.88	384.82	317.29	301.30	300.08	312.01	265.17	255.59	245.80	263.75	332.18	359.93	284.25

Total stockholders' equity +	2,577.70	2,311.27	1,941.49	1,579.34	1,220.33	961.29	815.23	695.86	582.55	483.08	427.89	366.91	304.79	254.52	219.30	206.36	202.68	212.98	200.65	203.16
Common stock and paid-in capital	298.54	287.15	279.44	272.14	270.56	264.75	257.03	251.38	242.99	234.68	227.52	221.55	211.43	204.78	201.61	200.04	198.32	171.34	167.69	188.53
Retained earnings	2,279.16	2,024.12	1,662.05	1,307.20	949.78	696.54	558.20	444.48	339.55	248.40	200.37	145.36	93.37	49.74	17.69	6.32	4.36	41.64	32.96	14.62
Common shares outstanding	27	27	27	27	27	27	26	26	26	26	25	25	25	25	24	24	20	20	21	22

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	39.18	19.72	35.50	18.84	16.54	19.47	14.41	11.17	12.31	296.22	249.26	235.00	166.43	187.39	149.83	137.87	141.33	106.59	121.70	52.86	53.26	25.31	25.47	29.28	46.91	0.25	0.02	0.50	0.03	2.19	0.53	1.19	0.50	4.72	0.08	0.40	0.71	1.54	0.79	0.36	0.24	0.12	4.54	3.66	0.20	4.37	7.24	1.79	0.84	0.16	4.06	2.87	0.44	0.32	0.80	0.83	0.06	1.32	3.52	10.72	22.00	29.05	27.21	13.63	6.37	8.75	18.20	10.42	11.95	27.06	21.13	5.57	5.33	6.66	3.77	6.28	6.97	10.67	47.82	47.60	5.22
Cash and cash equivalents	39.18	19.72	35.50	18.84	16.54	19.47	14.41	11.17	12.31	296.22	249.26	235.00	166.43	187.39	149.83	137.87	141.33	106.59	121.70	52.86	53.26	25.31	25.47	29.28	46.91	0.25	0.02	0.50	0.03	2.19	0.53	1.19	0.50	4.72	0.08	0.40	0.71	1.54	0.79	0.36	0.24	0.12	4.54	3.66	0.20	4.37	7.24	1.79	0.84	0.16	4.06	2.87	0.44	0.32	0.80	0.83	0.06	1.32	3.52	10.72	22.00	29.05	27.21	13.63	6.37	8.75	18.20	10.42	11.95	27.06	21.13	5.57	5.33	6.66	3.77	6.28	6.97	10.67	47.82	47.60	5.22
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	376.97	332.21	414.14	372.02	385.02	367.10	380.73	383.03	345.81	312.75	360.37	300.99	301.31	313.74	347.45	366.46	322.34	276.76	295.86	262.71	242.90	217.00	226.68	206.28	217.44	204.41	218.00	227.05	202.13	183.44	197.97	200.64	191.44	173.94	172.12	167.01	148.97	142.07	143.46	142.33	137.61	139.97	139.04	146.20	140.33	146.70	146.60	148.85	141.92	131.43	127.54	130.93	126.60	109.08	124.82	123.70	120.74	110.75	115.17	114.66	110.67	100.02	104.47	101.44	99.21	95.60	97.44	96.73	96.32	93.69	121.53	127.69	116.35	114.33	118.16	114.70	105.53	95.78	95.00	95.96	130.53
Inventories							35.75			0.00	28.49			45.96	11.86	0.00	0.00			0.00				0.00					0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	28.94	0.00	0.00		19.55				24.69				29.88				24.38				21.03	27.41	24.65
Other current assets	83.25	82.63	47.36	60.30	68.05	49.20	42.22	51.86	58.14	39.73	35.96	42.88	45.78	29.75	54.12	32.04	47.00	32.91	33.05	38.31	52.16	29.39	27.97	34.08	41.56	27.72	31.69	33.84	38.92	27.74	26.16	30.85	34.07	24.59	28.40	30.22	34.97	22.87	22.15	29.45	37.59	18.90	42.16	44.13	55.49	19.11	39.62	43.88	43.61	38.66	37.55	33.60	32.59	34.76	31.12	27.17	29.22	30.75	29.31	30.02	30.68	24.43	28.39	37.68	40.00	30.20	41.55	43.35	43.15	34.16	36.77	52.50	42.58	30.62	33.21	30.29	30.89	27.24	32.02	37.09	36.27
Total current assets	499.39	434.56	496.99	451.15	469.60	435.77	437.35	446.06	416.26	648.69	645.59	578.87	513.51	530.89	551.40	536.38	510.67	416.26	450.61	353.88	348.32	271.70	280.12	269.64	305.91	232.38	249.71	261.39	241.09	213.37	224.66	232.69	226.00	203.58	200.60	197.63	184.65	166.48	166.40	172.14	175.44	158.99	185.74	194.00	196.02	189.64	193.46	194.52	186.37	170.25	169.15	167.40	159.62	144.16	156.74	151.69	150.02	142.82	148.00	155.40	163.36	153.50	160.07	152.74	145.59	134.55	157.19	150.51	151.42	156.03	179.44	185.76	164.26	151.61	155.14	151.26	143.39	133.68	174.83	180.65	172.02
Total non-current assets +	3,064.25	3,048.13	3,003.97	3,006.58	2,895.62	2,731.09	2,644.78	2,511.06	2,349.45	1,934.87	1,839.73	1,758.24	1,729.29	1,643.82	1,588.92	1,511.48	1,421.68	1,429.00	1,338.65	1,293.51	1,262.27	1,277.08	1,285.56	1,268.56	1,271.35	1,183.31	1,172.56	1,090.73	1,005.77	920.37	863.44	853.27	789.55	764.07	752.12	742.70	742.55	633.89	642.21	656.77	620.27	570.20	565.25	562.34	543.51	496.81	486.03	488.18	457.48	446.55	436.52	433.12	375.44	375.53	385.52	380.17	364.91	332.07	326.00	304.75	295.15	298.66	305.05	312.54	322.27	331.87	339.35	344.77	350.34	360.84	398.33	407.23	411.29	408.97	384.51	367.42	366.12	353.72	318.75	298.59	382.83
Property, plant and equipment, net												1,607.55	1,568.31	1,482.62	1,546.63	1,352.90	1,271.57	1,388.24	1,307.21	1,262.91	1,233.51	1,136.03	1,141.12	1,118.70	1,121.89	1,052.60	1,041.12	991.34	905.53	893.06	835.73	824.68	760.86	735.78	722.79	713.22	712.39	604.12	611.92	625.91	589.22	539.18	532.54	527.65	507.20	483.64	472.12	474.15	443.28	432.23	421.88	418.27	360.90	361.70	368.80	372.19	357.15	324.46	318.82	297.49	287.74	290.94	297.36	304.78	314.02	323.36	332.73	339.19	346.70	355.80	358.62	367.41	371.17	368.77	343.21	326.09	325.09	314.83	286.04	265.82	348.28
Goodwill		12.10				12.10	0.00			12.11				12.11				12.11				12.11				12.11				12.11	0.00	0.00	0.00	12.11	0.00	0.00	0.00	12.11	25.82	26.23	26.65	12.03	27.38	29.42	30.99	5.23	0.00	8.48	8.64	5.23	8.94	9.10	5.23	5.23	5.23	0.00	0.00	0.00	0.00	0.00											35.51	35.47	35.47	35.47	36.19	36.12	38.69	36.41	30.53	30.53	30.53
Intangible assets		3.49	15.80	16.02	16.23	4.34	16.66	16.87	17.08	5.19	17.51	17.72	17.94	6.04	18.36	18.58	18.87	7.05	19.45	19.74	20.03	8.22	20.61	20.90	21.19	9.38	21.78	22.07	22.36	10.56	23.01	23.35	23.69	11.92	24.37	24.71	25.05	13.29	25.82	26.23	26.65	14.96	27.38	29.42	30.99	2.94	8.33	8.48	8.64	3.56	8.94	9.10	9.25	4.17	124.82	1.31	1.38	1.45	1.55	1.65	1.74	1.84	104.47	101.44	99.21	2.27	2.46	2.66	96.32	3.05	3.25	3.44	3.64	3.86	4.19	4.35	1.17	1.10	1.21	1.30	1.48
Long-term investments
Other non-current assets
Total assets	3,563.64	3,482.68	3,500.96	3,457.73	3,365.22	3,166.86	3,082.12	2,957.12	2,765.71	2,583.57	2,485.32	2,337.11	2,242.80	2,174.71	2,140.32	2,047.86	1,932.35	1,845.25	1,789.26	1,647.40	1,610.59	1,548.77	1,565.68	1,538.20	1,577.26	1,415.69	1,422.27	1,352.12	1,246.86	1,133.74	1,088.09	1,085.96	1,015.55	967.65	952.72	940.33	927.20	800.37	808.61	828.91	795.71	729.19	750.99	756.34	739.52	686.45	679.49	682.69	643.85	616.80	605.68	600.52	535.05	519.69	542.26	531.86	514.92	474.89	474.00	460.15	458.51	452.16	465.12	465.28	467.85	466.43	496.54	495.27	501.75	515.75	577.77	592.99	575.55	560.58	539.65	518.68	509.51	487.40	493.59	479.24	554.85

Total current liabilities +	328.50	265.38	295.90	302.81	327.70	278.36	346.67	327.83	337.77	322.06	299.23	267.29	270.53	274.09	338.47	339.15	339.12	321.35	338.62	284.90	307.26	275.75	275.69	248.09	249.05	241.25	244.08	237.19	211.47	209.31	209.75	205.58	178.68	167.21	183.50	167.70	174.36	144.94	153.40	144.94	150.51	141.38	154.49	149.02	147.04	130.48	153.28	153.45	155.87	140.86	143.24	147.65	147.19	141.30	149.62	141.88	143.80	124.35	120.64	115.67	109.09	105.77	109.40	111.48	106.02	102.77	137.90	138.90	138.90	146.88	159.68	162.93	126.58	126.53	137.41	140.05	124.71	126.64	127.03	124.88	127.63
Accounts payable	147.13	107.42	112.53	128.99	155.00	114.56	161.24	155.59	153.49	141.88	112.59	98.25	108.36	99.79	114.70	145.30	130.16	114.01	140.77	100.50	121.61	89.38	97.06	81.52	91.40	83.62	84.86	77.52	71.98	78.99	62.03	71.05	65.87	57.72	63.74	55.75	70.97	45.15	48.13	49.68	59.72	54.75	59.50	49.94	57.35	42.39	57.46	62.89	66.10	50.80	48.97	59.60	53.48	43.71	52.44	49.03	54.31	39.78	38.23	41.15	38.16	37.75	44.27	48.11	49.80	47.00	51.16	42.80	48.54	46.57	59.61	62.63	40.11	42.73	41.77	39.74	0.16	30.29	37.60	43.17	45.15
Short-term debt	30.01	28.88	28.20	30.94	31.69	32.69	32.44	33.64	34.02	35.93	37.78	37.07	39.71	39.44	38.66	40.09	40.36	40.96	40.34	41.41	41.39	40.80	40.44	38.64	38.25	38.43	37.55	35.88	35.30	18.08	17.62	16.84	14.79	14.08	17.07	16.67	19.18	16.76	16.70	16.63	13.66	12.43	12.03	11.22	9.56	9.14	8.12	7.14	7.14	7.14	14.64	14.64	22.14	22.14	22.14	22.14	22.14	22.14	19.64	19.64	17.14	17.14	8.57	8.57			17.50	17.50	8.78	28.90	10.19	15.19	12.79	12.79	12.79	17.79	11.36	20.45	8.86	8.86	5.00
Current portion of long-term debt				1.97	3.77	5.31	6.76	7.58	7.50			11.68	14.45	14.52	15.91		18.37	19.40				20.59	20.74	19.73	19.57	19.41	19.25	18.96	17.91	18.08		155.00	142.57	14.08	3.57	148.37	19.18	7.14	16.70	16.63		12.43				9.14
Deferred revenue
Other current liabilities	151.35	129.09	155.17	142.88	141.01	131.12	152.99	138.60	150.26	144.25	148.86	131.97	122.46	134.85	185.11	153.76	168.60	166.38	157.51	142.98	144.25	145.58	138.20	127.94	119.40	119.20	121.68	123.79	104.18	112.23	130.10	117.69	98.02	95.41	102.69	95.29	84.20	83.03	88.58	78.63	77.12	74.19	82.96	87.86	80.14	78.95	87.70	83.42	82.63	82.92	79.62	73.41	71.57	75.45	75.04	70.70	67.35	62.42	62.77	54.88	53.79	50.88	56.56	54.80	56.22	55.77	69.24	78.60	81.59	71.41	89.88	85.11	73.68	71.00	82.85	82.52	113.20	75.90	80.57	72.86	77.48
Total non-current liabilities +	608.91	639.60	679.03	718.40	677.10	577.23	503.97	493.21	399.00	320.02	336.63	323.60	321.33	321.28	295.37	304.94	301.74	303.57	305.91	299.34	305.71	311.73	371.52	415.02	484.83	359.22	385.82	357.43	317.74	228.57	209.05	240.41	229.48	217.90	237.47	257.63	257.37	172.35	186.32	229.77	206.43	159.92	182.67	206.33	213.23	169.60	177.11	199.00	173.24	171.15	167.59	171.63	123.86	123.87	144.36	151.79	145.55	131.24	136.82	133.10	141.46	140.03	150.20	151.19	162.03	160.97	178.08	179.80	185.24	185.30	208.32	224.06	249.09	233.41	204.14	169.27	183.96	157.60	159.65	156.74	194.38
Long-term debt	112.00	163.00	218.00	307.12	291.76	194.98	184.20	169.10	76.55			9.68	12.05	16.49	18.94		26.51	31.01				50.39	100.19	141.11	216.20	117.03	146.02	160.92	130.96	20.00	15.00	50.00	50.83	118.83	110.16	131.70	137.74	57.04	77.54	122.75	102.78	56.54	69.16	97.42	98.08	73.90	65.19	88.60	72.58	69.74	76.86	84.38	36.61	38.56	59.03	68.59	64.31	50.71	61.79	61.79	72.86	72.86	81.43	81.43	90.00	90.00	98.75	98.75	107.50	107.50	127.62	144.68	172.53	160.05	138.84	104.21	119.66	98.63	103.61	103.59	117.93
Capital lease obligations	149.86	141.99	130.38	135.25	122.46	124.17	118.00	123.54	124.72	138.71	148.59	113.90	118.91	123.51	110.14	146.97	106.05	109.97	162.25	169.00	179.72	115.53	119.18	123.87	123.97	105.26	104.86	72.88	75.43
Other non-current liabilities	83.36	79.11	71.73	68.45	66.50	66.39	65.57	66.71	66.64	61.40	62.55	323.60	321.33	60.44	64.09	304.94	301.74	303.57	305.91	299.34	305.71	311.73	371.52	415.02	484.83	359.22	385.82	357.43	317.74	228.57	209.05	240.41	229.48	217.90	237.47	257.63	257.37	172.35	186.32	229.77	206.43	159.92	182.67	34.69	38.30	36.76	42.50	41.93	32.05	31.50	31.22	31.52	31.64	29.70	32.50	30.04	29.95	29.23	28.85	29.24
Total liabilities	937.40	904.98	974.93	1,021.20	1,004.79	855.59	850.64	821.04	736.78	642.07	635.86	590.89	591.86	595.37	633.84	644.09	640.86	624.92	644.53	584.24	612.97	587.49	647.21	663.11	733.87	600.47	629.90	594.62	529.21	437.88	418.80	445.98	408.15	384.82	420.97	425.33	431.73	317.29	339.72	374.71	356.94	301.30	337.16	355.35	360.27	300.08	330.39	352.45	329.11	312.01	310.83	319.27	271.05	265.17	293.98	293.67	289.35	255.59	257.46	248.77	250.56	245.80	259.60	262.67	268.05	263.75	315.99	318.70	324.14	332.18	368.00	386.99	375.67	359.93	341.55	309.33	308.67	284.25	286.67	281.62	322.01

Total stockholders' equity +	2,626.24	2,577.70	2,526.03	2,436.52	2,360.43	2,311.27	2,231.49	2,136.09	2,028.94	1,941.49	1,849.46	1,746.22	1,650.94	1,579.34	1,506.48	1,403.76	1,291.49	1,220.33	1,144.73	1,063.16	997.62	961.29	918.47	875.09	843.39	815.23	792.37	757.50	717.65	695.86	669.29	639.97	607.39	582.55	531.75	515.00	495.47	483.08	468.89	454.20	438.77	427.89	413.83	400.99	379.25	366.91	349.10	330.24	314.73	304.79	294.84	281.25	264.00	254.52	248.28	238.20	225.58	219.30	216.54	211.38	207.95	206.36	205.52	202.61	199.80	202.68	180.55	176.58	177.61	183.57	209.78	206.00	199.89	200.65	198.10	209.36	200.84	203.16	206.91	197.62	232.84
Common stock and paid-in capital	297.21	298.54	294.39	291.20	286.50	287.15	283.47	280.82	276.19	279.44	276.64	271.61	267.65	272.14	270.15	265.32	262.29	270.56	268.71	266.85	263.79	264.75	262.16	260.33	257.08	257.03	255.59	253.69	250.91	251.38	250.19	249.07	246.77	242.99	239.96	237.61	235.68	234.68	230.84	229.97	227.82	227.52	224.84	223.78	221.29	221.55	217.32	214.73	212.79	211.43	209.54	208.85	205.11	204.78	203.95	203.12	202.35	201.61	201.32	200.99	200.92	200.04	199.91	199.49	198.66	198.32	173.06	172.38	171.67	171.34	169.54	168.53	167.76	167.69	167.11	184.31	183.20	188.53	197.49	195.88	195.17
Retained earnings	2,329.02	2,279.16	2,231.64	2,145.32	2,073.93	2,024.12	1,948.02	1,855.27	1,752.75	1,662.05	1,572.83	1,474.61	1,383.29	1,307.20	1,236.34	1,138.44	1,029.20	949.78	876.01	796.31	733.83	696.54	656.30	614.77	586.31	558.20	536.78	503.81	466.74	444.48	419.10	390.91	360.63	339.55	291.79	277.39	259.78	248.40	238.05	224.22	210.95	200.37	188.99	177.21	157.96	145.36	131.79	115.51	101.94	93.37	85.30	72.39	58.89	49.74	44.33	35.08	23.23	17.69	15.22	10.39	7.03	6.32	5.61	3.12	1.14	4.36	7.49	4.20	5.95	12.24	40.24	37.46	32.13	32.96	31.00	25.05	17.64	14.62	9.42	1.74	37.67
Common shares outstanding	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	27	26	26	26	26	26	26	26	26	26	26	26	26	26	26	26	26	25	25	26	26	26	26	26	25	25	25	25	25	25	25	25	25	25	24	24	24	24	24	24	24	24	20	21	20	20	20	20	20	20	20	21	22	22	22	22	22	22

Balance Sheet - SAIA INC (SAIA)

Balance Sheet - SAIA INC (SAIA)