Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	209.63	0.00	335.56	147.12	19.29	4.30	-75.81	-6.73	-11.89	2.72	-27.70	-44.10	-6.10	-10.58	0.00	6.01	0.00	0.00	0.00	0.00
Cash and cash equivalents	209.63	0.00	335.56	147.12	19.29	4.30	-75.89	-6.73	-11.89	2.72	-27.70	-44.10	-6.10	-10.58
Short-term investments							0.08				0.00					6.01
Accounts receivable, net	905.12	939.65	918.41	1,043.51	1,062.10	605.48	462.79	473.37	462.79	431.93	376.78	515.37	396.80	413.19	405.67	285.45	251.14	249.24	290.95	232.23
Inventories	19.48	17.96	23.96	24.18	24.40	8.76	10.60	9.36	7.39	6.34	5.10	8.49	6.03	6.04	8.65	9.10	8.71	9.28	10.07	8.26
Other current assets	71.75	79.44	58.07	48.75	56.46	34.24	19.00	37.85	48.63	30.75	207.89	47.77	40.76	14.92	15.47	10.20	9.05	13.11	11.99	12.87
Total current assets	1,205.98	1,037.05	1,336.00	1,263.56	1,162.26	652.77	523.57	520.58	518.82	471.74	589.76	547.82	443.59	445.24	429.79	310.77	268.90	271.62	313.00	253.35
Total non-current assets +	6,283.48	6,108.80	4,947.62	4,242.27	4,721.41	3,194.48	2,965.18	2,452.89	2,445.50	2,557.27	1,844.41	2,414.28	1,495.42	1,679.87	1,627.42	1,312.58	1,188.13	1,061.08	1,143.67	789.65
Property, plant and equipment, net				2,513.60	2,730.41	1,411.71	1,459.60	1,396.39	1,197.61	1,367.16	981.86
Goodwill	2,085.49	1,921.61	1,483.08	1,281.33	1,424.81	1,375.61	1,177.47	1,085.42	1,106.33	1,103.08	826.78	941.97	575.78	569.84	561.81	432.71	400.11	358.14	403.74	275.15
Intangible assets	771.41	701.34	536.22	310.78	368.11	372.05	319.08	310.66	350.75	377.20	299.19	434.33	223.18	300.45	276.75	172.58	140.34	105.73	69.29	45.16
Long-term investments	24.95	22.10	50.21	85.96	31.39	9.73	1.39	1.50	6.31	15.88	0.00
Other non-current assets
Total assets	7,489.46	7,145.84	6,283.62	5,505.83	5,883.66	3,847.25	3,488.75	2,973.47	2,964.32	3,029.01	2,434.17	2,962.10	1,939.01	2,125.11	2,057.21	1,623.35	1,457.03	1,332.71	1,456.67	1,043.00

Total current liabilities +	1,167.39	1,003.65	1,066.11	966.68	1,406.97	654.46	484.83	481.81	426.04	429.38	769.86	657.37	319.02	369.89	334.52	247.57	574.81	254.36	269.19	214.51
Accounts payable	459.78	430.59	450.64	498.78	612.09	305.92	237.04	247.77	243.17	220.44	228.02	282.30	206.71	200.14	188.84	126.05	173.59	179.76	206.91	138.67
Short-term debt	395.00	252.68	301.75	153.02	478.93	131.52	119.87	98.88	49.16	30.13	449.60	273.22	30.43	47.28	36.51	38.93	392.12	67.00	44.52	48.03
Current portion of long-term debt	230.75	100.23	174.35	37.09	363.59	43.00	57.45	129.19	51.86	30.63	0.00
Deferred revenue
Other current liabilities	312.62	311.40	311.28	273.17	299.39	183.80	2.68	1.45	1.48	1.77	2.21	205.94	81.88	99.41	98.86	78.48	9.10	7.60	11.98	23.72
Total non-current liabilities +	3,651.49	3,468.92	2,626.10	2,076.08	2,166.34	1,404.18	1,851.26	1,333.94	1,412.93	1,514.40	923.96	1,417.97	877.28	1,024.07	1,052.17	781.40	366.91	659.41	687.56	329.81
Long-term debt	2,355.48	2,309.43	1,709.83	1,278.67	1,244.51	829.55	2,053.75	1,458.41	1,440.97	1,531.92	987.20
Capital lease obligations	637.76	573.66	460.16	413.04	429.21	355.99	99.13	9.16	14.96	22.27	0.00
Other non-current liabilities	97.87	4.47	3.70	0.38	8.03	22.70	3.65	5.91			0.00
Total liabilities	4,818.88	4,472.57	3,692.21	3,042.76	3,573.31	2,058.64	2,336.09	1,815.75	1,838.97	1,943.78	1,693.82	2,075.34	1,196.30	1,393.96	1,386.69	1,011.91	947.61	913.77	956.75	544.33

Total stockholders' equity +	2,670.58	2,673.28	2,591.41	2,463.07	2,310.36	1,788.61	1,152.66	1,157.72	1,125.35	1,085.22	740.35	886.77	742.71	731.15	670.52	618.44	509.42	418.94	497.33	496.95
Common stock and paid-in capital	897.27	834.57	944.44	897.40	1,027.67	985.11	555.60	579.83	580.69	591.92	597.18	725.39	590.29	570.20	574.97	575.67	542.88	426.79	512.63	426.36
Retained earnings	1,773.30	1,838.71	1,646.98	1,565.67	1,282.69	803.50	597.06	577.89	544.66	493.31	143.16	161.37	152.43	160.94	95.54	42.77	-33.46	-7.85	-15.29	70.60
Common shares outstanding	83	85	87	91	95	91	85	91	93	96	102	101	94	108	105	96	90	86	86	85

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	185.81	209.63	31.58	28.00	16.43	0.00	55.18	26.60	901.44	335.56	88.26	177.82	136.45	147.12	133.14	14.94	20.61	19.27	62.87	111.51	401.97	5.47	277.85	12.07	92.44	1.17	-74.67	-355.02	0.88	-6.73	-8.50	-11.00	-9.52	-11.89	-13.18	-13.28	-14.84	2.72	-19.62	-23.93	-26.59	-27.70	-29.08	-34.61	-37.10	-44.10	-9.45	-10.54	-10.88	-6.10	-6.78	-6.24	-8.01	-10.58	0.00	0.00	0.53	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash and cash equivalents	185.81	209.63	31.58	28.00	16.43	0.00	55.22	26.60	901.44	335.56	88.26	177.82	136.45	147.12	133.14	14.94	20.61	19.27	62.87	111.51	401.97	5.47	277.85	12.07	92.44	1.17	-74.67	-355.02	0.88	-6.73	-8.50	-11.00	-9.52	-11.89	-13.18	-13.28	-14.84	2.72	-19.62	-23.93	-26.59	-27.70	-29.08	-34.61	-37.10	-44.10	-9.45	-10.54	-10.88	-6.10	-6.78	-6.24	-8.01	-10.58
Short-term investments							-0.04																						0.00	0.00																											0.53
Accounts receivable, net	1,008.58	905.12	911.32	951.95	971.07	939.65	1,039.42	1,100.09	939.26	918.41	992.71	926.38	964.55	1,043.51	1,138.39	1,250.52	1,177.14	1,060.67	1,023.58	973.64	594.41	726.05	473.25	587.53	435.70	462.79	483.45	494.49	465.55	642.70	627.65	485.37	605.64	546.16	602.65	604.73	592.86	552.06	482.45	362.28	367.33	376.78	429.85	585.75	463.44	515.37	500.37	495.46	456.77	396.80	425.34	391.63	425.87	413.19	460.27	451.84	450.40	405.67	425.76	422.98	367.22	283.84	301.99	264.43	265.22	251.14	244.99	230.10	213.20	249.24	339.05	341.03	314.12	290.95	308.13	283.38	258.09	232.23	258.79	260.15	243.04
Inventories	20.12	19.48	17.27	17.42	17.19	17.96	25.18	25.94	22.89	23.96	27.25	23.61	21.57	24.18	23.52	27.21	25.74	24.37	26.51	25.40	8.97	11.15	8.11	11.23	8.79	10.60	11.35	11.93	10.72	12.76	8.09	8.34	9.73	9.43	9.67	10.91	9.86	6.34	4.60	6.27	6.26	7.07	10.04	10.11	10.11	8.49	8.08	6.05	5.96	6.42	6.69	4.81	5.74	6.10	6.40	7.29	8.63	8.65	9.14	9.60	9.87	9.05	8.62	8.45	8.77	8.71	9.17	8.90	8.44	9.28	10.34	10.62	11.31	10.07	9.44	9.15	8.75	8.26	8.87	8.70	8.62
Other current assets	75.69	71.75	112.56	88.68	75.92	79.44	105.96	116.26	74.96	58.07	67.48	70.39	62.04	48.75	77.31	67.52	93.38	56.38	63.23	51.76	28.37	87.93	34.75	46.57	26.40	19.00	18.33	18.07	17.37	48.16	59.57	35.23	66.27	-41.30	-70.12	145.27	88.85	-89.38	54.65	32.94	39.26	233.61	43.79	-22.92	79.90	23.79	33.93	19.64	37.37	40.37	27.70	20.72	23.93	36.53	25.00	20.61	24.42	15.47	16.63	21.95	22.47	17.87	14.92	17.63	16.56	9.05	13.69	17.30	17.44	13.11	17.17	20.12	22.19	11.99	17.47	19.05	17.95	12.87	14.21	17.17	17.20
Total current assets	1,290.20	1,205.98	1,072.74	1,086.05	1,080.62	1,037.05	1,225.77	1,268.89	1,938.55	1,336.00	1,175.69	1,198.20	1,184.62	1,263.56	1,372.35	1,360.19	1,316.86	1,160.68	1,176.19	1,162.31	1,033.72	830.60	793.97	657.42	563.33	523.57	546.25	564.08	530.34	709.05	686.82	535.43	687.53	518.82	545.91	762.70	692.49	471.74	522.09	401.49	412.86	589.76	484.14	538.33	516.35	547.82	532.94	510.61	489.22	443.59	452.94	417.17	455.54	445.24	491.66	479.74	483.97	429.79	451.53	454.53	399.56	310.77	325.53	290.50	290.55	268.90	267.84	256.30	239.09	271.62	366.56	371.77	347.62	313.00	335.04	311.59	284.79	253.35	281.87	286.02	268.86
Total non-current assets +	6,194.68	6,283.48	6,032.49	6,139.45	6,036.34	6,108.80	6,274.09	6,179.13	4,955.21	4,947.62	4,879.86	4,283.66	4,323.47	4,242.27	4,128.37	4,720.12	4,616.89	4,715.01	4,351.94	4,358.67	3,197.42	4,064.72	2,881.72	3,888.30	2,773.70	2,965.18	2,929.70	2,923.06	2,852.36	2,452.89	2,479.78	2,425.53	2,373.41	2,445.50	2,477.72	2,408.20	2,526.06	2,557.27	1,893.59	1,935.98	1,946.43	1,844.41	2,104.16	2,245.08	2,230.55	2,414.28	1,970.45	1,673.95	1,653.72	1,495.42	1,629.27	1,595.69	1,673.62	1,679.87	1,704.30	1,678.69	1,706.11	1,627.42	1,468.09	1,572.99	1,564.88	1,312.58	1,263.95	1,195.66	1,243.90	1,188.13	1,160.39	1,082.48	1,010.34	1,061.08	1,145.05	1,193.13	1,168.98	1,143.67	1,085.59	1,010.74	861.66	789.65	784.80	751.70	705.23
Property, plant and equipment, net											2,789.30	2,560.35		2,513.60	2,422.70	2,791.20	2,692.77	2,730.41	2,512.87	2,545.71	1,405.23	1,411.71	1,831.82	1,872.82	1,912.96	1,895.72	1,880.83	1,848.68	1,386.17	1,023.90
Goodwill	2,097.99	2,085.49	1,983.54	2,003.86	1,946.96	1,921.61	2,026.70	2,007.72	1,520.44	1,483.08	1,424.06	1,346.80	1,322.59	1,281.33	1,249.09	1,437.02	1,456.34	1,422.88	1,400.17	1,414.41	1,388.66	1,750.35	1,192.20	1,585.02	1,113.49	1,177.47	1,163.59	1,162.77	1,133.28	1,085.42	1,104.18	1,085.39	1,088.31	1,106.33	1,130.89	1,096.10	1,144.20	1,103.08	860.60	870.40	869.46	826.78	860.90	910.34	883.99	941.97	738.73	673.04	663.47	575.78	596.97	573.69	602.56	569.84	582.35	566.80	574.29	561.81				432.71	419.19	406.83	420.38	400.11	410.73	377.70	347.35	358.14	405.56	421.19	408.33	403.74	375.12	345.80	297.27	275.15	243.06	225.25	212.60
Intangible assets	760.30	771.41	657.10	682.80	687.25	701.34	592.50	603.03	553.64	536.22	593.23	325.68	334.16	310.78	319.59	364.76	377.51	367.61	368.02	367.85	366.60	473.41	305.66	419.25	295.25	319.08	329.14	337.00	322.50	310.66	331.06	335.33	335.08	350.75	336.08	332.26	349.02	377.20	284.38	296.40	304.27	299.19	376.67	405.88	398.58	434.33	356.44	254.32	254.29	223.18	287.37	289.80	289.42	300.45	304.73	306.86	320.04	276.75	425.76	422.98	367.22	172.58	173.92	173.66	185.86	140.34	110.69	105.70	99.07	105.73	71.72	78.28	79.26	69.29	57.62	55.31	50.06	45.16	67.68	65.92	54.84
Long-term investments	19.80	24.95	25.07	25.53	23.96	22.10	23.45		22.83	50.21	18.30	18.47	104.87	85.96	96.36	87.54	52.57	31.39	54.25	10.07	9.84	9.73	2.52		2.83	1.39	1.39	0.72	2.88	0.00
Other non-current assets
Total assets	7,484.88	7,489.46	7,105.23	7,225.50	7,116.96	7,145.84	7,499.85	7,448.02	6,893.76	6,283.62	6,055.55	5,481.86	5,508.09	5,505.83	5,500.72	6,080.31	5,933.75	5,875.70	5,528.13	5,520.98	4,231.14	4,895.32	3,675.69	4,545.72	3,337.03	3,488.75	3,475.95	3,487.14	3,382.70	2,973.47	3,011.37	2,960.96	2,905.79	2,964.32	3,023.63	2,994.64	3,045.33	3,029.01	2,290.69	2,337.47	2,359.29	2,434.17	2,588.30	2,783.41	2,746.90	2,962.10	2,503.39	2,184.57	2,142.94	1,939.01	2,082.21	2,012.86	2,129.16	2,125.11	2,195.97	2,158.43	2,190.08	2,057.21	1,919.62	2,027.52	1,964.44	1,623.35	1,589.48	1,486.16	1,534.45	1,457.03	1,428.24	1,338.78	1,249.43	1,332.71	1,511.60	1,564.90	1,516.59	1,456.67	1,420.63	1,322.33	1,146.45	1,043.00	1,066.67	1,037.72	974.09

Total current liabilities +	1,201.82	1,167.39	1,007.98	1,036.04	1,045.48	1,003.65	1,248.11	1,353.40	1,169.08	1,066.11	955.71	852.40	894.58	966.68	1,081.49	1,119.61	1,109.78	1,405.06	1,383.64	1,341.16	657.74	832.75	678.79	881.22	446.84	484.83	496.10	504.64	485.24	656.25	653.86	432.35	408.36	426.04	429.99	541.04	537.07	429.38	517.28	411.27	395.07	769.86	566.58	625.33	609.38	657.37	486.83	381.66	359.03	319.02	336.35	312.31	343.12	369.89	390.88	377.20	367.65	334.52	338.70	324.54	299.09	247.57	249.59	227.47	597.06	574.81	222.01	237.46	234.05	254.36	305.03	303.33	280.70	269.19	255.27	244.79	241.60	214.51	434.36	398.35	348.24
Accounts payable	717.17	665.49	677.67	684.07	677.13	430.59	733.35	725.40	673.16	450.64	719.72	608.67	652.87	498.78	794.57	835.91	846.82	825.39	818.07	758.20	463.37	416.87	375.63	437.81	329.31	237.04	358.30	370.88	362.70	337.47	367.08	351.15	336.55	243.17	367.87	353.70	340.77	236.95	403.31	399.52	377.32	304.71	412.04	349.89	340.90	282.30	374.48	333.61	308.44	206.71	308.76	277.24	296.74	200.14	320.58	303.42	308.10	188.84	283.42	257.27	253.11	126.05	210.34	184.86	191.19	173.59	182.57	173.84	165.68	179.76	219.88	223.66	214.42	206.91	202.42	188.41	177.65	138.67	172.09	183.50	180.46
Short-term debt	381.57	395.00	233.49	243.68	240.46	252.68	409.26	511.75	396.80	301.75	151.50	148.50	147.56	153.02	143.57	153.49	154.79	478.28	477.10	487.93	125.95	167.35	263.28	349.99	101.12	119.87	109.34	114.54	101.52	134.67	145.07	58.91	51.47	62.07	44.60	57.92	43.53	50.67	55.82	58.02	62.14	626.03	249.90	271.98	334.19	275.43	110.97	49.26	46.25	28.44	25.73	32.60	45.10	47.28	45.36	54.85	47.39	34.29	35.25	56.02	42.74	38.71	27.48	32.80	396.52	392.12	30.53	56.14	61.04	67.00	71.02	74.03	52.95	44.52	38.02	43.35	52.39	48.03	251.51	204.03	155.97
Current portion of long-term debt	217.71	230.75	78.49	86.42	90.62	100.23	249.62		268.17	174.35	26.13	30.57	33.00	37.09	35.23	38.38	40.81	363.59	362.84	371.82	37.03	43.00	242.68		40.89	57.45	45.89	52.24	39.93	0.00
Deferred revenue
Other current liabilities	101.00	106.90	96.82	108.29	110.43	311.40	100.29	112.15	81.84	310.32	81.34	92.52	91.40	273.17	88.87	82.24	78.27	85.16	74.89	74.72	55.01	248.53	18.58	93.43	2.77	2.68	2.72	0.58	1.48	170.19	106.41	0.36	2.43	-22.49	0.98	129.42	135.66	98.83	20.57	-84.07	-81.49	-260.74	-100.49	3.47	-65.70	97.99	1.38	-1.21	4.34	83.87	-0.26	2.38	0.54	99.41	4.33	5.22	-3.84	101.07	-3.34	-3.45	3.25	78.70	9.24	9.04	9.34	9.10	8.91	7.48	7.33	7.60	8.74	0.56	8.40	11.98	14.83	13.03	11.56	23.72	10.76	10.83	11.81
Total non-current liabilities +	3,622.90	3,651.49	3,461.18	3,505.88	3,440.22	3,468.92	3,499.86	3,465.28	3,139.90	2,626.10	2,477.01	2,087.16	2,080.16	2,076.08	2,091.54	2,582.39	2,545.45	2,163.41	2,031.36	2,159.25	1,772.80	1,786.71	1,315.40	1,775.95	1,573.49	1,851.26	1,856.65	1,859.91	1,786.15	1,333.94	1,692.12	1,842.37	1,787.82	1,776.75	1,872.93	2,061.01	2,072.21	1,991.09	1,073.59	1,071.53	1,107.33	1,282.17	1,721.18	1,651.13	1,679.53	1,646.07	1,306.51	1,026.63	1,085.12	877.28	1,014.77	971.96	1,047.02	1,024.07	1,075.87	1,064.92	1,121.29	1,052.17	937.96	1,045.43	1,025.19	781.40	781.79	728.48	396.98	366.91	673.53	658.94	616.01	659.41	730.73	779.90	769.27	687.56	603.10	546.54	408.89	329.81	131.09	142.55	152.54
Long-term debt	2,347.91	2,355.48	2,313.37	2,363.43	2,309.27	2,309.43	2,309.47		2,219.19	1,709.83	1,584.27	1,306.24	1,270.27	1,278.67	1,274.58	1,679.04	1,660.99	1,244.51	1,172.54	1,284.16	1,205.81	829.55	1,036.27		1,491.01	2,053.75	2,098.13	1,722.85	1,651.89	1,069.37
Capital lease obligations	615.10	637.76	602.36	571.32	555.00	573.66	610.34		457.14	460.16	415.24	400.28	399.95	413.04	385.58	401.41	413.59	429.21	429.23	449.17	354.88	355.99	458.33	476.99	455.54	99.13	98.85	466.08	478.75	0.00
Other non-current liabilities	100.31	97.87	2.66	2.65	1.49	4.47	5.12		3.04	3.70	3.65	12.80	11.08	0.38	0.95	3.93	3.99	8.03	14.72	11.86	17.80	22.70	6.78		5.77	3.65	2.69	6.32	5.92	0.00
Total liabilities	4,824.72	4,818.88	4,469.16	4,541.92	4,485.70	4,472.57	4,747.97	4,818.69	4,308.98	3,692.21	3,432.72	2,939.56	2,974.75	3,042.76	3,173.03	3,702.01	3,655.23	3,568.47	3,415.00	3,500.41	2,430.54	2,619.46	1,994.19	2,657.17	2,020.33	2,336.09	2,352.74	2,364.55	2,271.39	1,815.75	1,815.76	1,833.17	1,792.76	1,838.97	1,939.77	2,000.72	1,956.60	1,943.78	1,210.02	1,239.49	1,248.15	1,693.82	1,848.66	1,955.48	1,934.14	2,075.34	1,657.35	1,343.93	1,340.70	1,196.30	1,320.06	1,284.27	1,390.13	1,393.96	1,466.76	1,442.12	1,488.94	1,386.69	1,276.66	1,369.97	1,324.29	1,011.91	1,031.38	955.95	994.04	947.61	895.54	896.40	850.06	913.77	1,035.76	1,083.22	1,049.97	956.75	858.36	791.33	650.50	544.33	565.44	540.91	500.78

Total stockholders' equity +	2,660.15	2,670.58	2,636.06	2,683.58	2,631.26	2,673.28	2,751.89	2,629.33	2,584.78	2,591.41	2,622.83	2,542.30	2,533.34	2,463.07	2,327.70	2,378.30	2,278.52	2,307.23	2,113.14	2,020.56	1,800.60	2,275.87	1,681.50	1,888.55	1,316.70	1,152.66	1,123.20	1,122.58	1,111.30	1,157.72	1,195.61	1,127.79	1,113.04	1,125.35	1,083.86	993.92	1,088.73	1,085.22	1,080.67	1,097.98	1,111.15	740.35	739.64	827.93	812.76	886.77	846.04	840.64	802.24	790.82	786.22	728.58	739.03	731.15	729.21	716.31	701.14	670.52	642.96	657.54	640.15	618.44	558.10	530.21	540.41	509.42	532.70	442.38	399.37	418.94	475.84	481.67	466.63	497.33	559.80	528.81	494.19	496.95	499.79	495.42	472.02
Common stock and paid-in capital	882.19	897.27	874.03	902.82	839.07	834.57	936.35	909.44	917.90	944.44	922.53	948.04	944.10	897.40	874.72	969.42	1,028.88	1,026.27	1,001.84	1,011.83	989.28	1,253.47	986.55	1,048.24	750.31	555.60	554.11	558.11	564.58	579.83	588.44	579.82	580.62	580.69	590.98	581.95	594.24	591.92	589.71	604.25	614.10	597.18	607.64	671.68	667.66	725.39	684.73	694.08	679.07	638.39	586.22	565.90	575.00	570.20	575.25	580.32	584.13	574.97	572.27	590.43	589.00	587.00	552.88	540.13	558.07	542.88	531.15	447.40	411.34	426.79	490.65	510.32	495.04	512.63	510.27	478.72	442.46	436.35	442.87	445.61	427.98
Retained earnings	1,777.96	1,773.30	1,762.03	1,780.75	1,792.19	1,838.71	1,815.54	1,719.89	1,666.88	1,646.98	1,700.30	1,594.26	1,589.24	1,565.67	1,452.98	1,408.88	1,249.64	1,280.95	1,111.30	1,008.73	811.32	1,022.39	694.95	840.31	566.39	597.06	569.09	564.47	546.73	577.89	607.17	547.97	532.41	544.66	492.88	411.97	494.49	493.31	490.97	493.74	497.04	143.16	132.00	156.25	145.10	161.37	161.31	146.55	123.17	152.43	200.00	162.69	164.03	160.94	153.96	135.98	117.01	95.54	70.69	67.11	51.15	31.44	5.22	-9.92	-17.66	-33.46	1.54	-5.01	-11.98	-7.85	-14.81	-28.65	-28.41	-15.29	49.53	50.09	51.73	60.61	56.92	49.81	44.04
Common shares outstanding	82	82	83	84	85	85	85	85	85	86	87	87	88	88	90	92	94	95	95	95	96	96	93	88	86	86	84	86	87	87	91	90	91	91	92	91	94	94	94	95	99	99	101	103	104	104	101	104	98	98	105	105	94	94	107	108	108	97	97	108	99	96	96	96	96	96	91	87	87	87	87	86	86	86	86	86	86	86	85	85	79

Balance Sheet - TFI International Inc. (TFII)

Balance Sheet - TFI International Inc. (TFII)