Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,347.60	5,379.55	5,441.20	5,434.69	5,457.74	4,588.43	4,504.57	4,514.81	4,881.49	5,453.15	5,702.61	6,023.82	6,484.89	6,420.88	6,266.04	5,856.20	5,430.85	5,918.00	5,970.09	5,650.16
Cost of revenue	2,734.20	2,645.48	2,857.50	2,953.34	2,831.08	2,345.33	2,527.23	2,716.13	3,056.92	2,906.46	2,896.26	3,022.80	3,006.01	3,011.68	3,120.21	2,901.22	2,716.15	3,233.60	3,192.79	3,038.36
Gross profit	2,613.40	2,734.07	2,583.70	2,481.35	2,626.66	2,243.10	1,977.34	1,798.68	1,824.57	2,546.69	2,806.36	3,001.02	3,478.88	3,409.20	3,145.83	2,954.97	2,714.70	2,684.41	2,777.30	2,611.79
Total operating expenses +	1,993.40	2,039.79	1,497.30	1,805.84	1,897.10	1,868.37	1,940.24	2,033.03	2,160.27	2,026.72	2,265.44	2,347.31	2,310.78	2,388.18	2,104.73	2,053.07	1,983.53	2,142.61	2,047.22	1,882.98
Selling, general and administrative	1,471.40	1,532.47	972.50	1,271.58	1,351.43	1,342.56	1,390.02	1,508.74	1,517.98	1,391.77	1,547.58	1,614.07	1,560.58	1,670.38	1,405.48	1,405.80	1,373.78	1,423.46	1,338.45	1,232.00
Research and development		194.07	198.60	195.45	189.37	189.49	197.23	205.37	225.25	215.30	217.82	209.47	201.94	195.07	178.98	173.93	171.28	190.25	189.41	173.51
Other operating expenses	522.00	313.25	326.20	338.80	356.30	336.31	352.99	318.92	417.04	419.64	500.04	523.78	548.26	522.73	520.27	473.34	438.47	528.91	519.36	477.46
Operating income	620.00	694.28	561.70	675.52	729.56	374.74	37.10	-234.35	-335.70	519.98	540.92	653.71	1,168.10	1,021.02	1,041.10	901.90	731.17	541.79	730.08	728.82
Non-operating income (net)	-132.60	-46.84	-96.30	-145.75	-246.96	-185.61	-197.53	-182.75	-165.55	-117.93	-77.01	-66.80	-68.98	-75.97	-70.43	-55.08	-71.12	-53.83	-26.68	-45.06
Income before tax	487.40	647.44	465.40	529.76	482.61	189.13	-160.43	-417.10	-501.25	402.04	463.92	586.91	1,099.13	945.05	970.67	846.83	660.05	487.96	703.40	683.76
Income tax expense	89.80	105.63	269.50	135.85	-420.38	65.55	58.32	116.20	553.33	89.13	94.50	88.04	195.18	168.58	202.17	161.96	131.34	108.33	103.41	90.83
Net income	397.60	541.82	214.40	393.91	902.99	123.58	-218.75	-533.30	-1,054.58	312.91	369.42	498.87	903.94	776.46	768.51	684.86	528.70	379.64	599.99	592.93

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	862.17	1,766.50	1,736.01	1,018.56	826.63	1,646.41	1,843.90	1,079.73	809.51	1,620.69	1,918.79	1,087.16	814.58	1,401.92	1,755.78	1,235.69	1,041.30	1,794.89	1,762.29	1,026.37	874.19	1,625.76	1,636.46	732.14	594.07	1,473.71	1,481.56	860.06	689.25	1,524.28	1,437.45	840.75	708.37	1,610.87	1,560.98	974.48	735.62	1,834.40	1,795.58	957.28	869.40	1,999.74	1,791.97	988.15	922.75	1,993.97	2,021.42	1,062.25	946.18	2,113.22	2,206.96	1,169.11	995.61	2,255.91	2,077.82	1,158.71	928.45	2,153.75	1,998.76	1,161.67	951.86	2,124.55	1,833.06	1,018.50	880.08	1,955.13	1,791.88	898.20	785.65	1,939.96	1,946.32	1,112.43	919.30	2,188.63	1,838.57	1,002.63	940.27	2,108.84	1,790.31	957.66	793.35
Cost of revenue	481.84	954.40	867.76	499.61	418.53	810.94	864.91	548.99	420.64	830.50	940.85	597.36	488.79	799.26	908.90	686.77	558.41	910.61	919.75	538.36	462.36	784.48	808.74	413.23	338.89	760.53	795.13	518.68	449.46	814.69	824.40	587.55	489.50	1,115.74	913.83	574.71	456.84	973.01	924.81	523.71	480.73	996.29	912.37	515.29	472.30	988.18	1,000.29	569.68	464.65	962.37	1,018.98	569.10	455.56	1,029.97	962.45	564.19	455.08	993.39	1,042.69	605.43	478.71	1,028.58	895.53	528.89	448.23	910.98	873.26	492.14	439.77	1,047.79	1,046.25	617.10	522.46	1,137.89	973.86	559.46	521.58	1,096.50	938.94	541.54	461.39
Gross profit	380.33	812.10	868.25	518.95	408.10	835.47	979.00	530.74	388.87	790.19	977.93	489.81	325.79	602.66	846.88	548.92	482.90	884.28	842.54	488.01	411.84	841.28	827.73	318.91	255.18	713.18	686.43	341.38	239.79	709.59	613.06	253.20	218.87	495.14	647.15	399.77	278.78	861.39	870.77	433.57	388.67	1,003.46	879.60	472.86	450.45	1,005.78	1,021.14	492.57	481.53	1,150.84	1,187.98	600.01	540.05	1,225.93	1,115.37	594.52	473.37	1,160.36	956.07	556.24	473.15	1,095.97	937.53	489.62	431.85	1,044.15	918.62	406.06	345.87	892.17	900.07	495.33	396.84	1,050.74	864.71	443.16	418.69	1,012.35	851.37	416.12	331.96
Total operating expenses +	464.99	651.60	488.40	440.45	461.08	677.21	490.66	447.53	424.39	650.13	504.08	427.03	440.82	523.67	455.51	423.84	402.83	626.81	453.47	438.87	377.97	648.16	448.23	366.99	404.99	645.60	536.34	392.80	366.80	602.20	491.18	442.39	495.45	747.96	560.91	448.80	404.39	598.75	553.37	445.23	437.82	709.40	578.82	472.30	504.92	768.77	611.66	491.56	475.31	671.54	659.81	505.22	474.22	852.45	628.00	463.09	444.64	662.86	558.50	446.97	436.39	667.37	578.90	420.18	386.63	626.74	582.16	373.55	401.08	659.80	584.72	464.73	433.37	688.67	554.18	406.31	398.06	623.68	529.13	366.21	363.95
Selling, general and administrative	396.05	397.10	370.30	361.33	390.88	420.01	385.70	373.81	352.95	415.68	379.81	337.01	364.78	280.96	327.91	333.64	329.08	361.21	335.82	350.54	303.87	361.34	345.70	306.82	328.71	418.41	365.96	308.31	297.34	394.31	325.87	360.00	424.62	454.42	381.21	353.30	330.83	348.41	350.47	350.46	350.87	411.97	365.58	367.55	402.49	444.96	392.91	391.71	384.48	388.66	410.42	391.82	369.68	579.70	393.21	350.69	346.78	401.49	338.64	330.81	334.54	417.75	377.26	318.33	292.46	387.98	385.06	283.73	317.02	384.23	360.90	347.92	330.41	403.75	342.75	299.21	292.75	368.00	323.25	265.66	275.10
Research and development	59.94		54.53	49.38	46.79		95.03	47.42	47.61	50.28	49.78	49.78	48.76	51.31	52.20	49.31	42.64	50.91	47.74	46.75	43.98	52.89	45.50	46.49	44.63	53.79	48.81	52.19	42.45	50.38	48.77	54.08	52.14	58.46	58.29	56.68	51.81	55.04	54.68	53.75	51.84	52.99	54.28	57.63	52.92	55.19	53.22	51.56	49.50	53.90	52.66	47.41	47.97	48.84	52.07	47.54	46.62	46.57	44.16	45.11	43.15	44.90	44.72	42.92	41.40	43.58	43.79	43.79	40.12	51.77	48.17	47.69	42.61	53.36	45.24	46.87	43.93	50.34	43.40	40.59	39.18
Other operating expenses	9.00	254.50	63.57	29.74	23.41	257.20	9.93	26.30	23.83	184.17	74.48	40.24	27.29	191.40	75.40	40.89	31.12	214.69	69.91	41.58	30.12	233.94	57.03	13.69	31.66	173.40	121.57	32.30	27.02	157.52	116.54	28.31	18.70	235.07	121.40	38.82	21.75	195.29	148.22	41.02	35.11	244.44	158.97	47.11	49.51	268.62	165.53	48.29	41.34	228.98	196.73	65.99	56.57	223.92	182.72	64.86	51.24	214.80	175.70	71.06	58.70	204.72	156.92	58.93	52.77	195.18	153.32	46.03	43.94	223.79	175.65	69.12	60.35	231.55	166.20	60.23	61.38	205.34	162.48	59.96	49.67
Operating income	-84.66	160.50	379.88	78.50	-52.98	158.25	488.34	83.21	-35.52	140.06	473.86	62.78	-115.04	79.00	391.37	125.08	80.07	257.48	389.07	49.14	33.87	193.12	379.50	-48.08	-149.81	67.58	150.09	-51.42	-127.01	107.39	121.87	-189.19	-276.58	-252.82	86.24	-49.03	-125.61	262.64	317.40	-11.66	-49.15	294.05	300.77	0.56	-54.47	237.01	409.48	1.01	6.22	479.31	528.18	94.79	65.83	373.48	487.37	131.43	28.74	497.51	397.57	109.27	36.76	428.61	358.63	69.44	45.23	417.41	336.45	32.51	-55.21	232.37	315.35	30.61	-36.54	362.07	310.53	36.85	20.63	388.66	322.24	49.91	-31.99
Non-operating income (net)	113.24	-37.10	-14.66	-8.94	-17.90	-6.52	-9.62	-17.15	-13.55	-20.04	-18.20	-21.16	-18.43	-57.54	-21.46	-32.06	-34.70	-36.22	-50.75	-34.03	-125.95	-40.29	-46.08	-50.19	-49.04	-58.40	-48.13	-44.41	-46.59	-51.32	-49.28	-44.83	-37.32	-94.02	-24.98	-24.71	-20.06	-23.70	-23.37	-18.09	-44.33	-23.23	-14.63	-20.46	-18.68	-20.49	-15.30	-15.38	-15.64	-17.42	-13.83	-16.06	-21.67	-16.81	-20.52	-20.07	-18.57	-28.65	-11.90	-14.38	-15.50	-23.76	-12.01	-7.36	-11.95	-20.36	-31.82	-8.70	-10.24	-6.65	-8.24	-15.68	-23.27	-18.46	-2.84	-0.38	-4.99	-15.32	-17.68	-7.56	-4.50
Income before tax	28.58	123.40	365.22	69.56	-70.88	151.73	478.73	66.06	-49.07	120.03	455.66	41.61	-133.47	21.46	369.92	93.03	45.36	221.26	338.32	15.11	-92.08	152.83	333.42	-98.27	-198.85	9.18	101.96	-95.82	-173.60	56.07	72.59	-234.02	-313.91	-346.84	61.26	-73.74	-145.67	238.95	294.03	-29.75	-93.48	270.82	286.14	-19.90	-73.15	216.52	394.18	-14.37	-9.42	461.89	514.34	78.73	44.17	356.67	466.85	111.36	10.17	468.85	385.67	94.89	21.26	404.85	346.62	62.08	33.28	397.05	304.63	23.82	-65.45	225.73	307.11	14.93	-59.80	343.61	307.69	36.47	15.64	373.34	304.55	42.35	-36.50
Income tax expense	-32.40	17.20	86.85	16.21	-30.57	10.87	106.35	9.20	-20.79	-27.29	309.34	14.42	-27.00	5.32	80.04	26.59	23.91	-4.58	-456.75	20.64	20.31	18.74	22.08	12.84	11.89	9.01	31.36	12.16	2.70	41.16	66.31	6.91	-2.65	-65.55	664.51	-17.67	-32.44	65.10	57.78	-10.64	-20.52	55.66	62.36	-8.55	-14.97	66.59	62.34	-42.70	1.80	92.64	91.51	5.38	5.65	50.19	100.91	15.14	2.34	98.28	84.88	14.36	4.65	79.66	63.36	10.50	8.44	68.67	74.79	2.35	-14.46	49.32	69.01	3.15	-13.16	15.13	70.94	13.66	3.68	86.99	65.53	4.97	-66.67
Net income	61.00	106.20	278.37	53.35	-40.32	140.86	372.38	56.86	-28.28	147.32	146.32	27.19	-106.47	16.14	289.88	66.44	21.45	225.83	795.08	-5.54	-112.39	134.09	311.34	-111.11	-210.74	0.18	70.60	-107.99	-176.30	14.91	6.28	-240.93	-311.25	-281.28	-603.25	-56.08	-113.23	173.85	236.25	-19.11	-72.96	215.16	223.78	-11.35	-58.18	149.93	331.84	28.33	-11.22	369.25	422.84	73.35	38.51	306.48	365.94	96.22	7.83	370.58	300.80	80.53	16.61	325.18	283.26	51.58	24.84	328.38	229.84	21.47	-50.99	176.40	238.10	11.78	-46.65	328.48	236.75	22.80	11.96	286.35	239.03	37.38	30.17

2 days ago

Ask a follow up