Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	298.80	183.40	500.30	745.50	1,168.20	731.80	684.90	322.40	439.20	500.30	468.30	497.50	441.40	314.30	248.20	233.30	209.10	167.70	72.88	52.15
Cash and cash equivalents	298.80	183.40	488.30	645.50	1,068.20	681.80	678.30	322.40	325.00	342.40	267.10	319.50	438.70	310.60	246.00	230.40	207.10	166.20	72.88	52.15
Short-term investments			12.00	100.00	100.00	50.00	6.60	0.00	114.20	157.90	201.20	178.00	2.70	3.70	2.20	2.90	2.00	1.50
Accounts receivable, net	736.00	701.20	621.80	595.30	416.90	335.30	362.20	357.20	319.30	243.90	234.70	293.20	307.60	289.30	282.80	232.90	184.10	171.90	122.14	88.63
Inventories	1,094.60	1,067.80	968.30	800.10	710.10	692.30	577.20	509.60	486.20	440.40	422.00	477.40	589.80	611.50	576.20	511.00	422.80	425.10	171.33	134.50
Other current assets	83.10	100.80	85.80	72.30	176.60	165.60	172.00	115.10	114.10	91.30	106.60	98.20	95.80	98.30	89.10	76.80	59.50	56.00	36.48	19.46
Total current assets	2,212.50	2,053.20	2,164.20	2,113.20	2,471.80	1,925.00	1,796.30	1,304.30	1,358.80	1,272.80	1,231.60	1,366.30	1,431.90	1,309.70	1,194.10	1,051.10	873.50	820.70	395.63	294.74
Total non-current assets +	4,028.90	3,753.50	2,085.70	1,498.60	1,178.20	1,124.00	975.20	824.30	589.70	540.10	499.30	498.50	556.40	546.70	516.40	498.70	298.50	295.60	157.58	138.44
Property, plant and equipment, net				487.00	406.10	395.50	306.10	270.60	266.50	239.10	231.10	249.90	299.50	283.60	249.00	233.70	223.40	221.30	103.10	90.35
Goodwill	1,547.70	1,507.30	582.60	457.60	339.50	320.40	293.00	275.70	169.80	130.60	130.60	127.80	127.40	115.90	100.20	98.30	47.50	46.40	40.78	39.78
Intangible assets	899.60	912.50	330.50	270.90	211.80	229.10	233.20	218.70	323.20	69.70	268.20	83.80	105.60	117.00	136.40	136.10	4.90	6.00	4.13	5.58
Long-term investments
Other non-current assets
Total assets	6,241.40	5,806.70	4,249.90	3,611.80	3,650.00	3,049.00	2,771.50	2,128.60	1,948.50	1,812.90	1,730.90	1,864.80	1,988.30	1,856.40	1,710.50	1,549.80	1,172.00	1,116.30	553.21	433.19

Total current liabilities +	1,279.20	1,281.30	1,202.10	914.30	938.50	791.90	645.60	598.00	524.50	525.90	554.60	582.70	648.60	681.90	755.80	831.50	539.10	519.70	252.95	195.13
Accounts payable	215.90	234.10	202.70	178.40	147.40	134.60	118.40	104.50	90.80	86.10	72.10	76.00	74.80	69.60	72.30	64.00	49.80	43.30	32.58	23.10
Short-term debt	51.80	64.60	144.50	35.10	130.30	23.50	21.10	18.50	415.60	20.10	0.70	0.80	0.70	1.30	83.70	214.40	22.00	41.00	13.83	-22.17
Current portion of long-term debt	16.60	32.50	121.20	18.70	112.40	2.20	0.50	18.50	415.60	20.10	0.60	0.80
Deferred revenue
Other current liabilities	570.20	401.90	297.50	226.60	234.40	210.10	195.70	416.10	322.00	394.80	303.50	469.10	563.60	467.50	192.40	240.60	249.20	390.70	164.24	100.71
Total non-current liabilities +	2,451.90	2,710.20	1,634.50	1,565.70	1,626.70	1,282.80	1,187.70	625.50	690.50	593.90	443.40	510.40	489.50	464.90	329.80	190.90	214.10	283.90	41.06	46.35
Long-term debt	1,852.50	2,061.80	1,160.30	1,200.50	1,221.80	842.30	812.80	322.60	415.60	391.60	265.20	354.20	354.30	335.90	219.40	86.60	115.70	182.80	6.39	22.86
Capital lease obligations	173.80	151.00	98.10	51.20	59.70	47.00	67.60
Other non-current liabilities	239.20	311.00	163.60	372.40	404.90	299.50	236.30	189.60	201.90	142.10	123.50	101.30	78.90	82.00	53.90
Total liabilities	3,731.10	3,991.50	2,836.60	2,480.00	2,565.20	2,074.70	1,833.30	1,223.50	1,215.00	1,119.80	998.00	1,093.10	1,138.10	1,146.80	1,085.60	1,022.40	753.20	803.60	294.02	241.48

Total stockholders' equity +	2,456.50	1,781.20	1,377.20	1,113.80	1,070.50	961.20	906.80	905.10	733.50	693.10	732.90	771.70	850.20	706.60	624.90	527.40	418.80	311.90	258.66	191.47
Common stock and paid-in capital	94.70	-625.50	-946.60	-812.20	-589.00	-445.30	-367.90	-197.40	-208.50	-192.10	-24.50	115.90	251.10	187.60	183.40	178.20	165.00	139.30	210.41	174.00
Retained earnings	2,361.80	2,406.70	2,323.80	1,926.00	1,659.50	1,406.50	1,274.70	1,102.50	942.00	885.20	757.40	655.80	599.10	519.00	441.50	349.20	253.80	172.60	48.25	17.47
Common shares outstanding	152	150	147	149	153	155	157	157	159	162	169	170	169	167	167	166	165	166	164	103

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	133.40	298.80	293.10	92.00	184.20	183.40	148.10	182.40	352.90	500.30	382.90	591.70	613.40	625.00	641.40	733.60	916.10	1,168.20	669.80	706.00	746.80	731.80	617.10	796.80	851.70	684.90	302.40	288.80	298.80	322.40	270.10	258.70	398.10	439.20	429.20	440.30	464.50	500.30	441.50	420.40	420.50	468.30	532.30	493.60	492.30	497.50	442.30	457.60	456.80	441.40	311.60	255.60	275.90	314.30	242.10	240.30	233.10	248.20	198.80	173.10	196.30	233.30	190.50	190.10	206.60	209.10	150.50	154.30	149.90	167.70	87.37	131.79	321.28	85.08	38.90	41.93	55.69	52.15	44.15	96.60	95.97
Cash and cash equivalents	133.40	298.80	293.10	92.00	184.20	183.40	148.10	169.70	340.10	488.30	363.60	574.80	597.90	645.50	626.20	723.00	816.10	1,068.20	573.00	608.10	696.80	681.80	567.10	746.80	795.50	678.30	296.30	282.50	298.80	322.40	270.10	258.70	283.90	325.00	263.90	217.70	277.50	342.40	278.70	232.50	209.90	267.10	331.00	320.80	334.50	319.50	329.20	389.80	454.00	438.70	306.80	250.90	269.40	310.60	242.10	240.30	229.50	246.00	195.80	169.80	193.30	230.40	188.00	187.60	203.10	207.10	148.50	152.60	148.40	166.20	84.38	125.40	298.26	72.88	38.90	41.93	55.69	52.15	44.15	96.60	66.70
Short-term investments								12.70	12.80	12.00	19.30	16.90	15.50	-20.50	15.20	10.60	100.00	100.00	96.80	97.90	50.00	50.00	50.00	50.00	56.20	6.60	6.10	6.30			0.00	0.00	114.20	114.20	165.30	222.60	187.00	157.90	162.80	187.90	210.60	201.20	201.30	172.80	157.80	178.00	113.10	67.80	2.80	2.70	4.80	4.70	6.50	3.70	0.00	0.00	3.60	2.20	3.00	3.30	3.00	2.90	2.50	2.50	3.50	2.00	2.00	1.70	1.50	1.50	2.99	6.39	23.02	12.20							29.27
Accounts receivable, net	750.40	736.00	766.70	738.70	701.10	701.20	712.90	694.30	636.20	621.80	656.20	602.40	471.70	595.30	421.30	402.60	413.80	416.90	372.10	337.00	326.00	335.30	329.90	324.50	325.50	362.20	358.80	348.00	360.40	357.20	323.40	278.80	313.60	319.30	269.80	240.40	225.40	243.90	223.60	206.90	233.40	234.70	242.30	240.30	227.60	293.20	268.90	279.60	295.00	307.60	297.70	300.50	273.40	289.30	264.80	248.80	261.80	282.80	271.10	273.70	250.50	232.90	195.40	161.50	174.90	184.10	151.70	132.90	142.90	171.90	156.07	164.24	165.08	114.94	92.21	74.84	82.65	88.63	76.54	64.39	58.56
Inventories	1,121.50	1,094.60	1,196.60	1,218.30	1,116.50	1,067.80	1,220.40	1,175.90	1,060.50	968.30	916.00	914.60	858.80	800.10	749.50	759.00	739.90	710.10	732.80	730.20	700.70	692.30	695.90	665.40	625.50	577.20	586.70	594.60	541.80	509.60	518.60	509.40	518.00	486.20	515.30	505.10	476.40	440.40	483.10	471.00	460.10	422.00	478.30	486.30	473.90	477.40	566.80	612.10	620.50	589.80	632.00	601.80	621.70	611.50	632.80	620.30	648.00	576.20	601.40	618.70	571.60	511.00	487.80	424.50	431.20	422.80	443.60	436.40	420.40	425.10	456.81	487.50	511.60	171.33	184.25	169.90	157.62	134.50	133.35	103.17	101.57
Other current assets	98.30	83.10	94.20	113.70	109.70	100.80	110.00	113.10	103.60	85.80	93.60	91.50	204.60	72.30	239.60	202.90	181.00	176.60	214.60	195.00	172.70	165.60	183.20	170.50	187.30	172.00	186.10	175.00	142.70	115.10	149.40	135.10	125.00	114.10	122.50	113.80	97.80	91.30	118.50	117.10	111.40	106.60	133.50	134.30	111.00	98.20	121.70	116.10	107.20	95.80	136.40	110.60	113.00	98.30	105.20	102.70	106.10	89.10	100.80	104.90	100.40	76.80	82.80	61.00	65.10	59.50	74.70	67.30	62.60	57.50	71.47	75.70	88.50	36.48	34.45	27.66	30.66	28.49	22.05	14.56	16.99
Total current assets	2,103.60	2,212.50	2,350.60	2,162.70	2,111.50	2,053.20	2,191.40	2,153.00	2,140.40	2,164.20	2,029.40	2,183.30	2,133.00	2,113.20	2,036.60	2,087.50	2,250.80	2,471.80	1,989.30	1,968.20	1,946.20	1,925.00	1,826.10	1,957.20	1,990.00	1,796.30	1,434.00	1,406.40	1,343.70	1,304.30	1,261.50	1,182.00	1,240.50	1,358.80	1,336.80	1,299.60	1,264.10	1,272.80	1,266.70	1,215.40	1,225.40	1,231.60	1,386.40	1,354.50	1,304.80	1,366.30	1,399.70	1,465.40	1,476.70	1,431.90	1,372.90	1,263.80	1,277.50	1,309.70	1,244.90	1,212.10	1,245.40	1,194.10	1,169.10	1,167.10	1,115.80	1,051.10	954.00	834.60	874.30	873.50	818.50	789.20	774.30	820.70	771.72	859.23	1,086.46	395.63	343.44	311.66	319.08	294.74	271.46	276.04	270.11
Total non-current assets +	4,027.10	4,028.90	4,084.30	4,177.10	3,821.60	3,753.50	3,921.50	3,749.60	2,366.00	2,085.70	1,790.20	1,673.70	1,630.90	1,498.60	1,300.30	1,297.30	1,299.90	1,178.20	1,138.40	1,118.80	1,088.70	1,124.00	1,053.30	986.20	971.90	975.20	918.10	943.30	898.80	824.30	627.60	624.00	590.00	589.70	624.70	613.30	575.80	540.10	531.20	505.10	514.40	499.30	456.50	465.90	467.90	498.50	510.90	538.50	551.00	556.40	563.30	538.00	534.40	546.70	555.10	538.00	551.90	516.40	501.30	532.80	508.10	498.70	323.10	305.90	285.30	298.50	305.70	298.30	284.80	295.60	305.79	312.22	310.97	157.58	154.93	148.83	144.02	138.44	137.91	103.69	99.87
Property, plant and equipment, net												522.70	510.90	487.00	421.50	395.00	403.80	406.10	389.40	398.00	384.10	395.50	354.60	335.90	318.60	306.10	278.10	281.90	267.60	270.60	260.90	259.20	270.00	266.50	260.40	252.80	241.00	239.10	239.40	236.80	239.00	231.10	232.40	233.10	228.70	249.90	265.00	293.40	296.70	299.50	297.40	287.80	279.70	283.60	272.50	259.10	261.80	249.00	249.40	265.90	246.80	233.70	218.70	199.30	212.00	223.40	226.40	221.30	208.60	221.30	219.32	236.32	231.54	103.10	101.02	95.04	91.41	90.35	87.91	74.86	72.82
Goodwill	1,572.90	1,547.70	1,549.90	1,649.20	1,532.90	1,507.30	1,474.60	1,443.80	751.90	582.60	561.10	557.90	527.30	457.60	381.50	396.20	384.30	339.50	324.20	314.90	313.30	320.40	312.80	295.00	290.00	293.00	282.30	284.70	275.30	275.70	199.90	192.40	171.10	169.80	168.60	165.40	151.60	130.60	131.40	131.00	131.90	130.60	125.10	125.70	124.70	127.80	135.10	126.90	127.40	127.40	126.60	115.60	115.20	115.90	116.40	109.80	110.70	100.20	96.40	100.10	98.30	98.30	48.40	66.20	47.50	47.50	47.90	46.90	46.40	46.40	48.10	43.00	40.78	40.78	53.91	53.79	39.78	39.78	40.60	21.50	21.50
Intangible assets	902.40	899.60	918.90	969.60	901.70	912.50	1,026.50	1,024.30	449.20	330.50	291.90	300.40	298.50	270.90	214.00	233.50	227.50	211.80	217.70	205.90	213.40	229.10	325.20	295.30	301.00	233.20	288.80	302.20	278.50	218.70	166.80	172.40	148.90	323.20	364.30	195.70	85.90	69.70	60.70	65.80	70.30	74.70	66.20	73.60	78.00	83.80	88.60	95.60	100.50	105.60	108.40	106.10	111.10	117.00	166.20	278.90	290.10	136.40	251.90	266.90	261.30	136.10	104.40	106.60	73.30	4.90	79.30	77.00	76.20	6.00	86.47	75.90	79.43	4.13	44.21	44.33	52.61	5.58	50.00	28.83	27.05
Long-term investments
Other non-current assets
Total assets	6,130.70	6,241.40	6,434.90	6,339.80	5,933.10	5,806.70	6,112.90	5,902.60	4,506.40	4,249.90	3,819.60	3,857.00	3,763.90	3,611.80	3,336.90	3,384.80	3,550.70	3,650.00	3,127.70	3,087.00	3,034.90	3,049.00	2,879.40	2,943.40	2,961.90	2,771.50	2,352.10	2,349.70	2,242.50	2,128.60	1,889.10	1,806.00	1,830.50	1,948.50	1,961.50	1,912.90	1,839.90	1,812.90	1,797.90	1,720.50	1,739.80	1,730.90	1,842.90	1,820.40	1,772.70	1,864.80	1,910.60	2,003.90	2,027.70	1,988.30	1,936.20	1,801.80	1,811.90	1,856.40	1,800.00	1,750.10	1,797.30	1,710.50	1,670.40	1,699.90	1,623.90	1,549.80	1,277.10	1,140.50	1,159.60	1,172.00	1,124.20	1,087.50	1,059.10	1,116.30	1,077.51	1,171.44	1,397.43	553.21	498.37	460.49	463.09	433.19	409.37	379.73	369.98

Total current liabilities +	1,355.10	1,279.20	1,268.10	1,347.40	1,344.90	1,281.30	1,322.10	1,304.50	1,182.50	1,202.10	1,072.30	1,050.90	1,048.50	914.30	864.60	818.40	880.50	938.50	921.20	954.60	943.50	791.90	683.20	749.70	765.80	645.60	643.00	641.00	632.70	598.00	563.10	531.50	558.70	524.50	513.50	493.60	514.90	525.90	552.60	535.10	541.70	554.60	676.10	652.00	540.50	582.70	610.00	628.50	671.10	648.60	646.80	602.80	643.20	681.90	686.50	751.90	771.50	755.80	919.50	901.70	871.30	831.50	591.60	543.20	544.00	540.20	521.00	519.20	491.90	519.70	509.35	576.43	831.61	252.95	210.45	189.76	199.71	195.13	177.59	116.39	114.49
Accounts payable	269.10	215.90	184.40	243.00	244.60	234.10	227.50	220.30	199.10	202.70	181.50	188.80	196.20	178.40	157.70	154.90	161.20	147.40	141.10	142.60	152.30	134.60	113.90	119.20	127.00	118.40	116.60	123.70	126.50	104.50	100.00	104.60	104.70	90.80	94.80	91.70	94.70	86.10	93.30	88.00	95.10	72.10	87.40	84.40	87.10	76.00	98.50	102.20	116.40	74.80	82.90	69.50	75.80	69.60	78.00	364.70	387.20	72.30	327.10	341.30	345.00	64.00	60.10	265.60	272.00	49.80	242.60	242.90	47.50	242.90	46.53	54.29	59.21	52.30	31.10	27.60	26.37	23.10	21.11	12.34	16.13
Short-term debt	8.40	51.80	24.30	55.70	37.70	64.60	32.80	26.40	21.20	144.50	121.00	120.90	120.10	35.10	17.00	14.00	11.00	130.30	109.50	108.20	108.40	23.50	1.70	100.70	95.80	21.10	0.30	0.30	2.60	18.50	15.40	15.00	15.00	415.60	480.50	0.10	0.10	20.10	20.20	20.30	20.40	0.70	130.30	123.20	0.70	0.80	0.70	0.80	0.70	0.70	1.00	1.10	1.10	1.30	38.90	77.60	76.30	83.70	270.60	227.60	216.40	214.40	27.10	25.10	23.60	22.00	30.90	43.10	30.90	41.00	44.28	66.43	253.10	-272.55	21.01	15.40	11.60	21.86	29.38	9.61	9.47
Current portion of long-term debt	8.40	16.60	24.30	55.70	37.70	32.50	32.80	26.40	21.20	121.20	121.00	120.90	120.10	18.70	17.00	14.00	11.00	112.40	109.50	108.20	108.40	2.20	1.70	100.70	95.80	0.50	0.30	0.30	2.60	18.50	15.40	15.00	15.00	415.60	480.50	430.80	0.10	20.10	20.20	20.30	20.40	0.60				0.80
Deferred revenue
Other current liabilities	597.90	570.20	1,059.40	570.60	592.00	401.90	595.10	555.90	477.00	297.50	388.60	343.80	334.40	226.60	514.40	452.80	493.60	234.40	492.30	510.90	500.60	210.10	413.00	379.90	401.20	195.70	400.00	379.10	371.20	416.10	337.30	302.30	313.70	322.00	292.50	265.40	271.20	394.80	290.90	272.90	279.80	431.30	288.00	270.10	267.10	469.10	300.80	302.00	302.80	563.60	314.40	294.60	303.20	200.20	304.30	22.30	7.80	192.40	71.20	73.50	45.90	179.10	292.70	40.50	30.10	249.20	247.50	233.20	215.80	191.10	217.47	235.46	244.06	125.15	113.99	102.73	109.22	100.71	84.69	65.68	62.57
Total non-current liabilities +	2,272.80	2,451.90	2,674.40	3,125.60	2,737.00	2,710.20	2,947.70	2,773.60	1,873.10	1,634.50	1,503.10	1,555.40	1,516.60	1,565.70	1,518.60	1,575.70	1,632.10	1,626.70	1,116.60	1,116.70	1,109.70	1,282.80	1,233.50	1,287.10	1,271.50	1,187.70	854.40	838.60	688.00	625.50	500.80	489.20	481.50	690.50	708.10	656.20	593.40	593.90	544.40	515.00	489.00	443.40	398.80	400.90	510.60	510.40	487.50	490.00	488.30	489.50	508.80	476.30	476.10	464.90	417.80	356.60	363.70	329.80	147.80	167.40	181.10	190.90	191.50	184.70	197.70	213.00	229.70	231.80	269.40	283.90	272.98	285.43	275.43	41.06	49.40	49.08	48.81	46.35	55.31	45.26	43.12
Long-term debt	1,662.90	1,852.50	1,984.20	2,379.60	2,076.10	2,061.80	2,264.50	2,132.00	1,357.30	1,160.30	1,098.60	1,122.50	1,109.00	1,200.50	1,136.80	1,171.00	1,205.40	1,221.80	717.50	721.10	715.80	842.30	828.20	924.20	914.80	812.80	518.50	493.90	331.70	322.60	225.20	205.60	205.60	415.60	480.50	430.70	384.70	391.60	344.70	322.70	281.80	266.00	241.10	241.40	353.90	354.20	354.50	354.90	354.10	354.30	354.70	335.40	335.50	335.90	298.00	243.30	243.30	219.40	40.80	60.20	79.00	86.60	94.30	101.60	109.60	115.70	120.40	127.60	172.70	182.80	169.70	175.72	169.43	6.39	18.08	17.56	22.78	22.86	27.02	21.97	21.37
Capital lease obligations		173.80				151.00	120.50	111.30	85.70	98.10				51.20				59.70				47.00	42.10	42.40	44.30	67.60	50.70	55.40	58.30
Other non-current liabilities	609.90	239.20	690.20	746.00	660.90	311.00	206.30	178.30	166.70	163.60	403.10	421.00	392.30	372.40	381.80	404.70	426.70	404.90	399.10	395.60	393.90	299.50	363.20	320.50	312.40	236.30	264.30	267.30	275.70	189.60	275.60	283.60	275.90	201.90	227.60	225.50	208.70	142.10	199.70	192.30	207.20	123.50	157.70	159.50	156.70	101.30	133.00	135.10	134.20	78.90	154.10	140.90	140.60	82.00	119.80	113.30	120.40	53.90	107.00	107.20	102.10
Total liabilities	3,627.90	3,731.10	3,942.50	4,473.00	4,081.90	3,991.50	4,269.80	4,078.10	3,055.60	2,836.60	2,575.40	2,606.30	2,565.10	2,480.00	2,383.20	2,394.10	2,512.60	2,565.20	2,037.80	2,071.30	2,053.20	2,074.70	1,916.70	2,036.80	2,037.30	1,833.30	1,497.40	1,479.60	1,320.70	1,223.50	1,063.90	1,020.70	1,040.20	1,215.00	1,221.60	1,149.80	1,108.30	1,119.80	1,097.00	1,050.10	1,030.70	998.00	1,074.90	1,052.90	1,051.10	1,093.10	1,097.50	1,118.50	1,159.40	1,138.10	1,155.60	1,079.10	1,119.30	1,146.80	1,104.30	1,108.50	1,135.20	1,085.60	1,067.30	1,069.10	1,052.40	1,022.40	783.10	727.90	741.70	753.20	750.70	751.00	761.30	803.60	782.33	861.86	1,107.04	294.02	259.85	238.84	248.52	241.48	232.90	161.65	157.61

Total stockholders' equity +	2,449.10	2,456.50	2,431.90	1,804.00	1,817.20	1,781.20	1,807.00	1,789.20	1,415.30	1,377.20	1,208.80	1,231.20	1,180.30	1,113.80	937.00	970.50	1,017.00	1,070.50	1,075.60	1,002.00	967.70	961.20	952.10	897.40	915.60	906.80	854.70	870.10	921.80	905.10	825.20	785.30	790.30	733.50	739.90	763.10	731.60	693.10	700.90	670.40	709.10	732.90	768.00	767.50	721.60	771.70	813.10	885.40	868.30	850.20	777.60	719.70	689.60	706.60	692.70	641.60	662.10	621.50	603.10	630.80	571.50	524.70	494.00	412.60	417.90	417.20	373.50	336.50	297.00	311.90	294.37	308.83	289.71	258.66	238.52	221.65	214.58	191.47	176.47	218.07	212.37
Common stock and paid-in capital	91.00	94.70	79.70	-612.40	-599.20	-625.50	-593.60	-578.10	-952.10	-946.60	1,208.80	1,231.20	1,180.30	-812.20	784.50	913.50	-696.60	-589.00	-514.10	-506.70	-489.40	-445.30	-391.60	897.40	-359.10	-367.90	-357.60	870.10	-180.70	-197.40	825.20	785.30	-151.70	-208.50	739.90	763.10	-153.60	-192.10	700.90	670.40	709.10	-24.50	768.00	767.50	721.60	115.90	813.10	885.40	868.30	251.10	777.60	719.70	689.60	187.60	186.50	175.10	662.10	180.00	603.10	630.80	222.30	175.50	494.00	412.60	164.10	163.40	2.30	2.70	124.40	139.30	294.37	308.83	241.47	210.41	238.52	221.65	197.11	174.00	176.47	218.07	230.92
Retained earnings	2,358.10	2,361.80	2,352.20	2,416.40	2,416.40	2,406.70	2,400.60	2,367.30	2,367.40	2,323.80				1,926.00	152.50	57.00	1,713.60	1,659.50	1,589.70	1,508.70	1,457.10	1,406.50	1,343.70		1,274.70	1,274.70	1,212.30		1,102.50	1,102.50	0.00	0.00	942.00	942.00	0.00	0.00	885.20	885.20	0.00	0.00	0.00	757.40	0.00	0.00	0.00	655.80	0.00	0.00	0.00	599.10	0.00	0.00	0.00	519.00	506.20	466.50	0.00	441.50	0.00	0.00	349.20	349.20			253.80	253.80	371.20	333.80	172.60	172.60			48.25	48.25			17.47	17.47			-18.54
Common shares outstanding	153	153	152	152	152	152	152	148	146	146	147	148	148	148	149	150	151	153	153	153	153	154	154	155	155	155	156	158	158	157	157	157	157	156	159	160	161	161	162	162	164	169	169	170	170	170	170	170	169	169	169	168	168	168	167	167	167	167	167	167	167	167	166	166	166	166	165	165	164	164	166	166	162	162	164	107	106	105	103	102	101

Balance Sheet - BRUKER CORP (BRKR)

Balance Sheet - BRUKER CORP (BRKR)