Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	282.00	132.83	183.23	160.48	176.37	213.63	392.60	490.47	213.22	62.68	45.42	17.18	636.02	670.61	258.32	0.00	0.00	0.00	0.00	0.00
Cost of revenue	46.87	4.68	12.34	49.68	67.46	109.31	309.89	423.92	153.71	11.29	0.59	3.68	858.91	362.89	150.86	0.24	0.00	0.94	0.00	0.03
Gross profit	235.12	128.15	170.89	110.80	108.92	104.33	82.71	119.17	87.57	62.53	44.83	17.18	0.00	307.72	107.45	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	29.49	73.73	106.43	20.20	20.95	62.62	265.94	232.70	158.01	33.45	26.60	18.91	16.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	20.93	12.72	24.34	14.90	15.38	25.90	23.68	18.16	26.18	16.72	15.05	5.29	0.90	41.13	53.24	34.06	19.74	9.19	12.09	6.71
Research and development		3.91	4.57	3.96	4.17	10.29	6.12	4.53	18.71	8.28	10.98	3.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	8.56	57.10	77.51	1.34	1.41	26.43	236.13	210.02	113.12	8.45	0.58	10.29	15.38	-41.13	-53.24	-34.06	-19.74	-9.19	-12.09	-6.71
Operating income	205.63	54.43	64.46	90.60	87.96	41.70	-183.23	-113.53	-70.44	29.09	18.22	-1.74	-16.28	200.41	24.20	0.00	0.00	0.00	0.00	0.00
Non-operating income (net)	39.78	-33.48	-92.10	-7.25	-7.53	-14.56	-91.37	-27.20	4.50	22.49	18.50	2.93	-12.27	-48.50	-13.41	0.00	0.00	0.00	0.00	0.00
Income before tax	245.41	20.95	-27.64	83.35	80.43	27.14	-274.60	-140.74	-65.94	51.58	36.72	1.20	-28.56	151.91	10.78	0.00	0.00	0.00	0.00	0.00
Income tax expense	35.89	9.64	9.79	20.51	20.33	10.91	-40.40	-35.15	-23.15	9.72	8.19	3.29	0.13	72.87	0.00	0.00	0.00	0.00	0.00	0.00
Net income	209.52	11.30	-37.43	-87.50	-18.47	16.88	-234.20	-105.59	-42.50	42.11	28.75	1,673.17	-455.10	79.04	17.65	0.00	0.00	1.20	0.00	0.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	101.41	91.78	51.35	44.31	38.56	38.32	56.77	47.39	45.05	49.17	62.07	60.50	59.59	61.91	53.66	51.55	50.69	50.67	50.04	57.94	66.92	64.56	55.71	40.76	52.61	51.03	109.24	131.61	100.73	115.34	111.70	137.82	125.61	109.55	68.18	18.36	17.13	13.71	17.57	15.79	15.61	12.81	11.72	10.25	10.63	7.61	9.57	0.00	0.00	636.02	0.00	0.00	0.00	192.58	161.36	154.52	160.13	125.63	117.02	12.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	14.13	13.32	8.98	7.47	6.57	7.87	2.12	9.24	9.91	13.11	21.23	17.23	17.54	18.78	18.57	15.61	14.48	15.91	16.24	22.23	32.32	31.78	24.90	21.64	30.98	27.11	88.38	111.92	82.48	99.58	95.88	121.56	106.90	93.81	52.54	3.95	3.42	2.83	2.63	2.81	3.02	0.14	0.00	0.00	0.00	1.24	0.03	0.95	1.64	0.89	0.92	5.32	0.62	118.84	97.34	105.37	87.00	82.89	82.42	30.27	8.13	0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.94	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.00	0.00	0.00
Gross profit	87.28	78.46	42.37	36.84	31.99	30.45	54.64	38.15	35.14	36.06	40.84	43.27	42.05	43.14	35.09	35.94	36.21	34.76	33.80	35.71	34.60	32.78	30.81	19.12	21.62	23.92	20.85	19.69	18.25	68.37	15.82	16.26	18.72	28.49	23.97	14.41	13.71	10.88	14.94	15.65	15.58	12.81	11.72	10.25	10.63	7.61	9.54	0.00	0.00	0.00	0.00	0.00	0.00	307.72	0.00	0.00	0.00	107.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	8.14	7.31	8.90	6.43	4.94	4.18	17.55	55.74	5.56	35.12	30.52	15.23	7.71	8.56	6.39	6.20	6.26	73.01	5.43	51.61	13.52	13.47	7.90	7.49	33.76	153.80	59.15	6.42	46.57	215.61	4.77	6.71	5.62	111.95	14.72	8.56	7.47	4.06	7.10	10.88	8.50	8.79	4.64	5.78	7.99	8.00	3.68	3.25	3.99	2.62	2.54	2.27	10.76	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	6.04	5.13	3.51	4.36	3.48	4.97	6.62	4.65	4.54	6.96	11.70	7.31	6.21	5.25	5.19	4.94	4.84	10.83	4.49	9.17	9.91	7.84	5.96	5.82	6.28	8.51	4.56	4.57	5.90	4.94	3.69	5.20	4.43	7.34	5.94	6.74	5.65	4.13	3.49	5.45	3.89	4.24	2.83	4.07	3.91	3.13	1.51	0.40	0.27	0.19	0.22	0.23	0.25	11.85	10.01	7.77	10.80	53.24	0.00	0.00	0.00	12.31	10.98	5.22	4.75	9.29	3.25	2.95	3.25	4.00	2.17	1.95	1.95	3.23	5.00	2.61	0.97	4.37	0.75	0.78	0.87
Research and development	2.55		1.44	2.07	1.46	1.96	1.11	1.53	1.01	0.44	1.34	1.30	1.50	1.49	1.20	1.26	1.42	1.13	0.93	1.12	0.99	5.61	1.91	1.63	1.14	1.22	1.38	1.79	1.74	0.78	1.08	1.51	1.19	4.01	9.73	2.70	1.78	1.75	1.60	2.63	2.20	3.49	2.19	1.61	3.69	2.71	0.61	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-0.45	2.18	3.94	0.00	0.00	-2.74	9.82	49.56	0.00	27.71	17.49	6.63	0.00	1.82	0.00	0.00	0.00	61.05	0.00	41.32	2.63	0.02	0.03	0.03	26.34	144.07	53.21	0.06	38.93	209.89	0.00	0.00	0.00	100.60	-0.96	-0.89	0.04	-1.82	2.02	2.81	2.42	1.06	-0.38	0.10	0.40	2.16	1.56	2.82	3.72	2.43	2.32	2.04	10.52	-11.85	-10.01	-7.77	-10.80	-53.24	0.00	0.00	0.00	-12.31	-10.98	-5.22	-4.75	-9.29	-3.25	-2.95	-3.25	-4.00	-2.17	-1.95	-1.95	-3.23	-5.00	-2.61	-0.97	-4.37	-0.75	-0.78	-0.87
Operating income	79.13	71.16	33.47	30.41	27.04	26.26	37.09	-17.58	29.59	0.94	10.31	28.04	34.35	34.57	28.70	29.74	29.95	-38.25	28.37	-15.90	21.08	19.30	22.91	11.64	-12.14	-129.88	-38.30	13.27	-28.33	-147.23	11.05	9.55	13.10	-83.45	0.93	5.86	6.23	6.82	10.42	4.78	7.08	4.02	7.09	4.47	2.65	-0.39	5.90	-3.25	-3.99	-2.62	-2.54	-2.27	-2.45	61.90	54.01	41.38	62.34	30.14	22.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Non-operating income (net)	7.32	6.30	32.55	-1.45	-3.52	-15.47	-11.13	-4.49	-12.56	-48.85	-32.98	-6.21	-5.11	-8.96	9.88	-3.01	-7.76	4.25	5.50	-5.17	-7.90	-6.97	-6.27	3.18	-4.50	-45.07	-19.36	-19.44	-7.49	-6.89	-3.65	-7.74	-8.93	-8.35	6.26	7.10	-0.51	3.41	12.11	14.94	-7.97	2.48	6.20	0.77	9.05	-0.34	2.01	0.76	0.51	-5.79	-1.32	-9.06	-5.69	-26.19	-4.67	-10.14	-7.30	-2.85	-12.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.21	0.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	86.45	77.46	66.02	28.95	23.53	10.79	25.96	-22.07	17.03	-47.91	-22.66	21.83	29.24	25.62	38.58	26.73	22.20	-33.99	33.87	-21.07	13.18	12.33	16.64	14.81	-16.64	-174.95	-57.66	-6.17	-35.82	-154.12	7.40	1.81	4.17	-91.80	7.19	12.96	5.72	10.22	22.53	19.72	-0.89	6.51	13.28	5.24	11.70	-0.74	7.91	-2.49	-3.49	-8.41	-3.86	-11.32	-8.15	35.70	49.33	31.24	55.04	27.29	10.74	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.21	0.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income tax expense	13.89	11.26	6.63	5.20	5.52	6.00	7.83	-6.65	5.86	2.76	-2.66	3.87	8.39	3.21	10.57	8.67	5.39	1.23	8.27	3.99	3.41	8.35	4.13	1.77	-3.33	-19.77	-11.73	0.38	-9.27	-40.24	1.93	1.30	1.86	-27.45	0.56	2.02	1.72	1.57	4.85	4.07	-0.76	1.96	3.47	1.31	1.45	1.45	2.08	-0.24	0.01	0.06	0.02	0.02	0.02	22.73	20.48	12.57	24.16	-1.94	1.89	0.59	0.44	-0.01	0.00	0.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	72.56	66.19	59.40	23.75	18.00	4.80	18.13	-15.42	11.17	-50.67	-20.00	17.96	20.85	22.41	-158.65	17.16	0.33	-21.18	1.80	-14.76	10.56	4.63	12.51	13.05	-13.32	-155.18	-45.92	-6.55	-26.55	-113.88	5.47	0.51	2.31	-64.35	6.73	11.04	4.08	8.68	17.76	15.74	-0.06	4.61	9.87	3.99	10.27	-2.18	5.83	1,645.28	24.24	10.49	9.76	-492.76	-8.17	12.97	28.85	18.67	30.88	37.07	8.86	0.00	0.00	0.00	0.00	-1.23	1.29	0.00	0.00	0.00	0.00	1.20	0.00	-4.59	4.57	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

2 days ago

Ask a follow up