Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 3,097.30 2,473.20 2,101.80 2,203.60 2,767.00 2,298.60 2,192.40 2,306.40 1,818.30 1,018.20 1,155.10 1,013.57 953.45 853.57 1,060.12 754.26 592.31 498.92 904.12 779.77
Cost of revenue 872.10 774.30 640.70 660.90 744.90 668.60 650.40 659.90 587.10 319.70 365.40 569.36 546.48 490.62 630.20 388.76 338.49 337.15 527.52 0.00
Gross profit 2,225.20 1,698.90 1,461.10 1,542.70 2,022.10 1,630.00 1,542.00 1,646.50 1,231.20 698.50 789.70 444.22 406.97 362.95 429.92 365.76 233.15 287.28 386.04 779.77
Total operating expenses + 1,248.40 1,053.20 977.40 1,052.90 1,201.20 1,501.70 1,001.10 996.70 788.90 466.40 472.40 444.22 406.97 362.95 409.73 636.19 567.24 523.82 612.20 618.72
Operating income 976.80 645.70 483.70 489.80 820.90 128.30 540.90 649.80 442.30 232.10 317.30 195.65 172.48 127.83 20.18 118.07 25.06 -24.89 291.92 161.05
Non-operating income (net) 176.50 -33.80 43.30 -114.40 -3.20 75.20 42.60 12.00 5.10 -20.20 20.20 15.41 4.45 -3.23 0.00 0.00 0.00 0.00 0.00 -15.28
Income before tax 1,153.30 611.90 527.00 375.40 817.70 203.50 583.50 661.80 447.40 211.90 337.50 211.06 176.94 124.59 20.18 118.07 25.06 -24.89 291.92 145.77
Income tax expense 245.70 166.30 100.30 100.90 205.30 52.20 137.80 162.20 -211.00 34.60 6.10 13.54 0.16 -12.44 -32.45 -1.39 1.62 5.56 29.75 21.75
Net income 798.30 408.90 392.00 372.40 620.00 130.30 427.60 523.80 655.50 189.00 329.80 402.35 206.29 171.62 52.79 120.23 22.31 -30.61 261.97 119.71
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Jun-06 Dec-05
Total revenue 703.10 1,142.30 700.40 633.20 621.40 708.30 624.80 588.40 551.70 568.50 521.00 516.50 495.80 515.20 512.90 555.50 620.00 697.20 687.40 738.40 644.00 657.20 568.50 518.00 554.90 601.20 536.00 535.90 519.30 545.10 581.20 592.40 587.70 592.00 566.90 396.60 233.00 154.05 245.00 257.10 255.75 290.70 293.64 308.30 291.26 265.33 276.18 278.54 271.44 977.15 305.60 225.02 224.81 48.76 255.87 266.44 276.04 255.43 256.66 286.18 285.91 196.26 197.67 177.20 180.00 174.15 172.54 124.09 107.92 109.67 134.78 189.92 188.97 174.64 212.91 250.25 245.40 779.48 536.77 500.34
Cost of revenue 189.70 306.20 205.40 195.90 197.60 222.50 194.70 179.10 178.00 168.40 161.60 158.80 151.90 171.20 155.00 155.30 179.40 173.00 179.20 205.50 187.20 174.90 168.00 158.40 167.30 176.90 159.10 157.60 156.80 167.40 171.70 162.70 158.10 184.80 188.40 133.30 80.60 281.76 76.60 80.00 92.95 238.20 64.24 54.49 51.48 51.43 53.53 56.79 55.34 193.54 0.00 45.44 45.40 69.65 87.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 513.40 836.10 495.00 437.30 423.80 485.80 430.10 409.30 373.70 400.10 359.40 357.70 343.90 344.00 357.90 400.20 440.60 524.20 508.20 532.90 456.80 482.30 400.50 359.60 387.60 424.30 376.90 378.30 362.50 377.70 409.50 429.70 429.60 407.20 378.50 263.30 152.40 -127.71 168.40 177.10 162.80 52.50 229.40 253.81 239.78 213.90 222.65 221.76 216.10 773.01 0.00 179.57 179.41 -20.89 168.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 386.40 348.70 323.00 273.50 270.20 288.30 265.40 245.00 254.50 256.40 237.70 239.80 243.50 276.20 237.20 256.30 283.20 366.60 259.90 307.90 264.30 255.30 244.00 252.90 720.00 270.00 233.30 259.80 238.00 227.70 261.20 254.40 253.40 210.60 240.30 206.60 101.60 -127.71 104.30 120.70 104.15 56.66 172.43 172.12 162.60 151.72 157.92 164.37 160.18 759.93 0.00 129.80 129.68 110.12 123.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 127.00 487.40 172.00 163.80 153.60 197.50 164.70 164.30 119.20 143.70 121.70 117.90 100.40 67.80 120.70 143.90 157.40 157.60 248.30 225.00 192.50 227.00 156.50 106.70 -332.40 154.30 143.60 118.50 124.50 150.00 148.30 175.30 176.20 196.60 138.20 56.70 50.80 -18.92 64.10 56.40 61.00 100.96 62.19 107.56 78.44 64.13 66.75 82.02 56.42 204.80 0.00 49.78 49.73 70.87 35.15 0.00 0.00 152.30 0.00 0.00 0.00 153.67 0.00 0.00 0.00 115.99 0.00 0.00 0.00 135.32 0.00 0.00 0.00 227.62 0.00 0.00 0.00 160.99 -111.05 103.51
Non-operating income (net) 8.90 59.70 54.00 67.80 -5.00 -27.50 -71.10 10.80 54.00 33.50 -22.50 10.70 21.60 19.00 21.80 -112.00 -43.20 -2.50 5.10 -4.10 -1.70 28.80 21.40 55.70 -21.60 3.00 5.20 29.10 5.30 -5.80 -10.00 -6.60 34.40 -10.10 10.10 5.80 -0.70 16.87 -2.00 -13.50 -5.15 40.40 -9.38 -30.43 -5.57 -6.39 -6.65 -29.42 -5.17 -27.15 -58.27 -4.56 -4.56 -66.88 5.72 35.71 39.50 -139.81 12.54 0.00 0.00 -126.44 27.42 31.09 31.58 -101.13 14.72 0.00 0.00 -135.32 -41.90 46.83 46.60 -181.78 47.20 101.88 99.90 -15.28 4.99 -4.65
Income before tax 135.90 547.10 226.00 231.60 148.60 170.00 93.60 175.10 173.20 177.20 99.20 128.60 122.00 86.80 142.50 31.90 114.20 155.10 253.40 220.90 190.80 255.80 177.90 162.40 -354.00 157.30 148.80 147.60 129.80 144.20 138.30 168.70 210.60 186.50 148.30 62.50 50.10 -2.05 62.10 42.90 55.85 141.36 52.81 77.14 72.87 57.74 60.10 52.60 51.25 177.65 -58.27 45.22 45.18 3.98 40.87 35.71 39.50 12.48 12.54 0.00 0.00 27.22 27.42 31.09 31.58 14.86 14.72 0.00 0.00 0.00 -41.90 46.83 46.60 45.84 47.20 101.88 99.90 145.71 -106.06 98.86
Income tax expense 29.10 120.90 45.00 47.20 32.60 48.50 43.60 41.60 32.60 32.90 13.20 28.20 26.00 5.60 27.90 36.70 30.70 29.60 53.30 79.70 43.10 57.40 40.80 30.10 -68.80 36.90 35.70 35.30 29.90 43.40 33.20 38.20 47.40 -285.60 46.10 21.00 7.50 11.12 8.50 2.70 8.45 4.37 -0.61 5.90 5.57 0.94 0.97 6.41 6.25 0.17 -5.02 3.72 3.72 8.78 -2.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6.76 6.43 6.53 2.67 2.64 0.00 0.00 5.55 -5.17 5.78 5.75 3.47 3.58 11.60 11.37 21.74 -21.25 19.81
Net income 90.90 394.00 138.80 146.50 118.30 121.80 27.30 129.70 130.10 121.30 93.50 89.80 87.40 65.00 107.60 96.20 103.60 132.50 196.80 137.30 155.50 186.80 118.90 102.90 -247.00 112.00 112.10 109.40 94.10 106.80 111.20 140.60 165.20 471.70 99.50 41.70 42.60 -15.97 53.40 46.30 47.75 135.13 53.42 71.24 67.30 56.81 59.13 46.18 45.00 177.48 0.00 41.49 41.46 12.60 42.97 0.00 0.00 52.73 0.00 0.00 0.00 121.53 0.00 0.00 0.00 22.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 262.16 0.00 0.00 0.00 123.78 -91.28 85.08
about 23 hours ago