Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total cash and short-term investments + 388.95 320.57 275.85 333.29 294.86 172.79 292.46 252.06 148.08 10.54 34.87 0.15 17.76 17.04
Accounts receivable, net 26.08 18.51 14.87 6.22 1.03 0.00
Inventories 25.75 18.74 8.62 2.92 0.11 0.00
Other current assets 26.13 16.38 8.93 11.81 12.40 8.88 9.95 6.63 2.59 0.64 0.62 0.04 0.38 1.82
Total current assets 466.92 374.20 308.27 354.24 308.39 181.67 302.40 258.69 150.67 11.18 35.49 0.19 18.14 18.86
Total non-current assets + 14.28 18.07 24.48 28.25 21.14 5.41 6.12 1.52 1.07 1.16 1.78 0.05 0.07
Total assets 481.19 392.27 332.75 382.48 329.52 187.07 308.52 260.21 151.74 12.34 37.28 0.19 18.19 18.92
Total current liabilities + 105.94 115.52 55.20 39.81 43.43 17.99 24.42 13.58 6.72 4.73 5.27 0.55 3.06 2.50
Total non-current liabilities + 236.18 112.21 107.78 78.41 1.95 2.55 3.09 0.37 0.23 0.31 72.59 52.70
Total liabilities 342.13 227.72 162.99 118.22 45.37 20.55 27.50 13.95 6.95 5.04 5.27 0.55 75.65 55.21
Total stockholders' equity + 139.07 164.55 169.76 264.26 284.15 166.53 281.02 246.26 144.79 7.30 32.00 -0.36 -57.46 -36.28
Common shares outstanding 65 61 58 52 50 44 36 31 27 17 10 10 50 50
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Dec-12
Total cash and short-term investments + 340.63 388.95 416.05 291.03 314.49 320.57 298.39 319.13 201.20 275.85 299.26 253.60 294.58 333.29 347.80 235.60 240.96 294.86 328.35 368.15 404.75 172.79 201.78 228.63 257.42 292.46 162.44 195.17 221.52 252.06 272.39 287.55 136.45 148.08 30.42 38.22 23.88 10.54 0.00 0.00 34.87 34.87 23.91 0.17 0.17 0.15 0.00 9.33 0.24 17.76 17.04
Accounts receivable, net 34.19 26.08 33.03 26.12 17.83 18.51 19.31 17.60 14.70 14.87 14.54 13.83 8.12 6.22 3.33 1.71 0.86 1.03
Inventories 28.65 25.75 22.11 18.87 19.32 18.74 13.90 11.99 8.51 8.62 7.76 6.18 5.49 2.92 1.58 1.69 0.11 0.11 0.00 0.00 0.00 0.00 0.00
Other current assets 26.62 26.13 45.72 24.66 17.66 16.38 8.75 8.64 11.35 8.93 7.64 10.27 9.65 11.81 10.75 12.03 11.62 12.40 7.28 10.30 7.38 8.88 8.13 9.19 10.44 9.95 8.44 8.33 8.65 6.63 4.15 3.22 1.96 2.59 1.62 0.72 1.72 0.64 0.62 0.05 0.04 1.32 0.38 1.82
Total current assets 430.09 466.92 494.80 360.68 369.29 374.20 340.34 357.37 235.75 308.27 329.20 283.88 317.84 354.24 361.87 249.33 253.45 308.39 335.64 378.45 412.13 181.67 209.91 237.82 267.86 302.40 170.88 203.50 230.17 258.69 276.54 290.77 138.41 150.67 32.04 38.94 24.84 11.18 34.87 35.49 23.96 0.17 0.17 0.19 10.65 0.24 18.14
Total non-current assets + 12.23 14.28 12.07 12.05 17.40 18.07 23.23 24.48 22.90 24.48 25.00 26.07 27.84 28.25 27.74 28.34 31.38 21.14 20.19 9.94 10.08 5.41 5.56 5.67 5.90 6.12 6.66 7.39 6.33 1.52 1.19 0.98 1.03 1.07 2.77 1.94 1.19 1.16 -34.87 1.78 0.73 0.16 0.16 0.04 -0.24 0.05
Total assets 442.32 481.19 506.87 372.73 386.69 392.27 363.57 381.85 258.65 332.75 354.20 309.94 345.68 382.48 389.61 277.68 284.82 329.52 355.82 388.39 422.21 187.07 215.48 243.49 273.76 308.52 177.53 210.89 236.50 260.21 277.73 291.75 139.44 151.74 34.80 40.88 26.03 12.34 37.28 24.69 0.33 0.33 0.19 10.69 18.19 18.92
Total current liabilities + 103.20 105.94 104.27 129.46 111.82 115.52 97.61 54.72 54.16 55.20 50.14 46.10 46.03 39.81 33.10 44.57 47.27 43.43 23.47 17.46 16.85 17.99 15.85 14.90 17.70 24.42 25.21 26.09 12.57 13.58 7.80 7.25 5.58 6.72 5.46 4.84 4.17 4.73 5.27 1.92 0.73 0.73 0.55 2.44 3.06 2.50
Total non-current liabilities + 216.21 236.18 253.79 255.19 111.77 112.21 113.27 147.63 142.91 107.78 106.58 81.56 79.89 78.41 75.32 37.48 1.78 1.95 10.09 19.24 24.41 2.55 2.69 2.83 2.96 3.09 3.21 3.33 3.45 0.37 0.29 0.19 0.21 0.23 0.25 0.27 0.31 72.59 72.59
Total liabilities 319.41 342.13 358.06 384.64 223.60 227.72 210.88 202.35 197.07 162.99 156.73 127.66 125.92 118.22 108.42 82.05 49.06 45.37 33.56 36.70 41.26 20.55 18.54 17.73 20.66 27.50 28.42 29.42 16.01 13.95 8.09 7.43 5.79 6.95 5.71 5.11 4.17 5.04 5.27 1.92 0.73 0.73 0.55 75.03 75.65 2.50
Total stockholders' equity + 122.91 139.07 148.82 -11.91 163.09 164.55 152.70 179.50 61.58 169.76 197.47 182.29 219.76 264.26 281.20 195.63 235.77 284.15 322.26 351.69 380.95 166.53 196.94 225.75 253.10 281.02 149.12 181.47 220.49 246.26 269.64 284.32 133.66 144.79 29.09 35.77 21.58 7.30 32.00 32.00 22.77 -0.40 -0.40 -0.36 -64.34 -1.35 -57.46 16.42
Common shares outstanding 68 67 64 64 63 62 61 61 60 59 58 57 57 56 51 50 50 50 50 50 49 44 44 44 44 42 35 34 34 34 34 28 27 26 26 26 17 17 17 10 10 10 10 10 10 10 10 10 10
about 23 hours ago