Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 189.76 130.13 77.43 23.64 3.15 0.04 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 19.49 13.37 9.30 2.13 0.60 0.69 0.83 0.44 0.22 0.14 0.00 0.00
Gross profit 170.27 116.76 68.13 21.51 2.56 -0.69 -0.83 -0.44 -0.22 -0.14 0.00 0.00
Total operating expenses + 362.28 382.26 252.48 200.66 172.61 136.58 146.00 78.42 32.41 25.91 10.57 6.49 21.45 18.14
Operating income -192.02 -265.50 -184.36 -179.16 -170.06 -136.58 -146.00 -78.42 -32.41 -25.91 -10.57 -6.49 -21.45 -18.14
Non-operating income (net) -4.03 5.25 0.24 -1.96 100.45 2.58 5.27 4.35 -1.30 0.03 -0.50 0.00 0.02 0.01
Income before tax -196.04 -260.26 -184.11 -181.12 -69.61 -134.00 -140.73 -74.06 -33.71 -25.87 -11.07 -6.49 -21.43 -18.13
Income tax expense 0.50 0.35 0.56 1.96 -1.61 -3.27 -6.11 4.35 1.07 0.00 0.00 0.00
Net income -196.54 -260.60 -184.68 -181.12 -68.01 -130.73 -134.62 -74.06 -33.71 -25.87 -11.07 -6.49 -21.43 -18.13
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Jun-13 Dec-12
Total revenue 60.11 57.25 51.30 48.50 32.70 41.83 33.25 29.08 25.97 24.23 22.50 19.22 11.47 8.79 4.28 9.07 1.50 1.82 1.03 0.27 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 7.16 4.80 5.50 5.54 3.65 3.79 3.83 2.95 2.81 3.23 2.41 2.24 1.42 1.03 0.50 0.38 0.23 0.24 0.22 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6.96 6.96 -10.61 10.61 10.82 18.12
Gross profit 52.96 52.45 45.80 42.96 29.06 38.04 29.42 26.13 23.16 21.00 20.09 16.99 10.05 7.76 3.79 8.69 1.27 1.58 0.81 0.14 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 105.32 99.51 98.45 88.26 76.06 79.30 73.31 66.61 163.05 62.27 64.05 63.59 62.58 49.87 43.05 53.78 53.96 52.57 45.05 40.57 34.43 35.07 34.28 31.92 35.30 34.22 37.11 44.15 30.52 27.15 19.24 15.02 17.00 10.98 8.29 6.75 6.39 8.38 6.40 5.74 5.39 6.14 3.12 0.91 0.91 0.76 0.25 2.74 2.74 0.00
Operating income -52.36 -47.06 -52.65 -45.30 -47.00 -41.26 -43.89 -40.48 -139.89 -41.27 -43.95 -46.60 -52.53 -42.10 -39.27 -45.10 -52.69 -50.99 -44.24 -40.43 -34.40 -35.07 -34.28 -31.92 -35.30 -34.22 -37.11 -44.15 -30.52 -27.15 -19.24 -15.02 -17.00 -10.98 -8.29 -6.75 -6.39 -8.38 -6.40 -5.74 -5.39 -5.64 -3.12 -0.91 -0.91 -0.76 -0.25 -2.74 -2.74 0.00
Non-operating income (net) -2.73 -0.47 -0.14 -1.00 -2.41 -2.13 -0.10 8.70 -1.19 -0.17 0.16 -0.10 0.35 -0.39 -1.59 0.10 -0.07 0.13 0.14 0.02 100.15 0.18 0.47 0.80 1.14 1.27 1.10 1.35 1.55 1.64 1.56 0.61 0.54 0.45 -1.73 -0.05 0.03 0.01 0.01 0.01 0.01 -0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -55.09 -47.54 -52.79 -46.30 -49.42 -43.38 -43.99 -31.78 -141.07 -41.44 -43.80 -46.70 -52.18 -42.49 -40.86 -45.00 -52.76 -50.86 -44.10 -40.41 65.76 -34.90 -33.82 -31.12 -34.16 -32.96 -36.00 -42.80 -28.97 -25.51 -17.69 -14.41 -16.46 -10.53 -10.02 -6.80 -6.36 -8.37 -6.39 -5.73 -5.39 -6.14 -3.12 -0.91 -0.91 -0.76 -0.25 -2.74 -2.74 0.00
Income tax expense 0.55 -0.03 0.11 0.34 0.08 -0.09 -0.34 0.48 0.30 0.20 0.37 0.08 -0.35 0.39 1.59 -0.09 0.07 -7.99 -9.00 -5.02 22.01 -0.18 -0.17 -0.17 -0.19 -0.21 0.00 0.00 0.00 -0.06 1.73 0.05 0.00 0.00 0.00 0.80 0.01 -0.50 0.00 0.00 0.00 0.00
Net income -55.64 -47.51 -52.90 -46.63 -49.50 -43.29 -43.64 -32.26 -141.37 -41.63 -44.16 -46.70 -52.18 -42.49 -40.86 -45.00 -52.76 -42.87 -35.11 -35.39 43.75 -34.90 -33.82 -31.12 -34.16 -32.96 -36.00 -42.80 -28.97 -25.51 -17.69 -14.41 -16.46 -10.53 -10.02 -6.80 -6.36 -8.37 -6.39 -6.53 -6.18 -6.75 -3.44 -0.91 -0.91 -0.76 -0.25 -2.74 -2.74 0.00
about 23 hours ago