Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	12,279.84	12,949.07	896.74	880.33	3,062.67	1,994.51	861.25	494.73	609.49	657.38	665.61	822.68	538.47	552.62	535.12	587.53	794.47	1,029.69	438.89	550.81
Cash and cash equivalents	1,747.51	1,972.18	458.15	423.83	2,547.74	1,343.00	573.59	410.58	391.62	436.20	562.54	677.29	380.99	325.95	212.80	158.98	194.96	212.44	178.45	116.48
Short-term investments	10,532.33	10,976.89	438.59	456.50	514.93	651.51	287.66	84.16	217.87	221.18	103.06	145.40	157.48	226.67	322.32	428.55	599.50	817.24	260.44	434.33
Accounts receivable, net	99.30	104.37	96.33	88.44	66.03	82.07	80.80	56.53	56.37	53.31	51.92	51.94	49.25	42.34	29.41	29.94	30.57	34.62	27.94	20.36
Inventories			361.83	-514.53	-2,614.63	-1,436.21	-661.84	1.81	11.19	15.70	3.13	11.84	9.51	17.67	8.33	11.05	7.83	4.55	21.15	0.14
Other current assets	-9,041.81	0.29	556.45	514.53	2,614.63	1,436.21	661.84	10,542.40	10,052.57	9,685.59	9,631.02	9,372.65	7,833.37	5,097.96	3,816.34	3,558.46	3,445.35	3,628.42	3,388.33	2,349.06
Total current assets	12,379.14	13,053.73	993.07	968.77	3,128.70	2,076.58	942.05	11,093.66	10,718.42	10,396.27	10,348.55	10,247.27	587.71	594.96	564.52	188.91	225.53	247.06	206.39	136.84
Total non-current assets +	26,084.29	26,513.01	37,554.81	36,721.06	34,705.27	31,982.70	12,206.96	11,599.74	11,868.87	11,934.80	11,688.67	11,260.46	18,054.31	13,988.61	9,258.15	9,287.66	8,624.87	8,825.31	6,165.96	4,449.93
Property, plant and equipment, net	383.45	404.64	406.79	339.45	319.80	323.57	326.83	257.05	257.07	262.08	268.00	281.55	282.93	205.27	159.66	159.05	149.18	124.57	123.60	66.77
Goodwill	3,503.13	3,503.13	3,396.09	3,231.64	3,231.64	3,231.64	3,223.67	1,900.85	1,900.85	1,900.85	1,868.83	1,874.19	1,674.21	1,217.16	924.54	924.26	876.99	874.65	753.91	424.34
Intangible assets	51.61	66.05	63.99	51.35	61.68	73.24	86.40	32.88	38.84	45.78	49.42	58.95	42.05	26.16	21.00	28.78	35.39	38.20	46.07	23.03
Long-term investments	10,613.43	11,094.42	12,803.90	14,476.01	12,818.90	19,941.47	18,764.81	10,285.68	9,947.88	15.46	9,360.17	9,166.66			8,088.67	7,662.99
Other non-current assets
Total assets	38,463.43	39,566.74	38,547.88	37,689.83	37,833.97	34,059.28	32,185.71	22,693.40	22,587.29	22,331.07	22,037.22	21,507.73	18,642.03	14,583.57	9,822.67	9,476.57	8,850.40	9,072.36	6,372.34	4,586.77

Total current liabilities +	28,714.61	28,645.16	27,523.91	30,816.16	31,221.12	27,753.54	1,308.59	1,034.20	502.95	987.32	486.90	3.19	15,658.13	12,343.25	8,117.94	7,519.59	7,338.49	7,413.94	5,062.75	3,781.35
Accounts payable	30.91	41.91	34.82	4.50	1.26	3.46	8.59	4.20	2.95	2.32	1.90	3.19	2.50	1.90	2.80	4.01	7.34	14.63	11.76	8.45
Short-term debt	201.22	221.91	309.28	2,278.13	448.10	389.58	1,300.00	1,030.00	500.00	985.00	485.00	491.78	364.36	699.50	54.88	60.66	72.60	96.02	84.58	47.23
Current portion of long-term debt				1,850.00	0.00	0.00	1,300.00	1,030.00	500.00	985.00	806.65	491.78
Deferred revenue
Other current liabilities	28,482.48	28,381.34	27,179.81	28,533.53	30,771.76	27,360.49	-1,308.59	17,256.56	17,821.46	17,307.30	17,681.12	-3.19	15,291.27	11,641.84	8,060.25	7,454.92	7,258.55	7,303.30	4,966.41	3,725.68
Total non-current liabilities +	2,132.67	3,483.08	3,944.64	174.30	185.61	175.07	1,429.53	1.13	5.22	5.78	6.40	176.26	197.08	150.93	137.47	504.64	160.67	403.32	182.16	141.00
Long-term debt	1,950.00	3,200.00	3,725.00	1,850.00	0.00	0.00	1,429.53	1,031.13	505.22	990.78	491.40	176.26	134.92	341.81	97.85	466.70	118.41	121.66	140.87	119.31
Capital lease obligations
Other non-current liabilities					633.71	564.65	577.02	348.69	433.51	388.36	399.89	390.30			94.50	98.60
Total liabilities	30,847.29	32,128.24	31,468.55	30,990.46	31,406.73	27,928.61	26,214.87	18,640.58	18,763.14	18,688.76	18,574.31	18,262.91	15,855.21	12,494.18	8,255.41	8,024.23	7,499.16	7,817.26	5,244.91	3,922.36

Total stockholders' equity +	7,616.14	7,438.50	7,079.33	6,699.37	6,427.24	6,130.67	5,970.84	4,052.82	3,824.15	3,642.31	3,462.91	3,244.83	2,786.82	2,089.39	1,567.27	1,452.34	1,351.25	1,255.11	1,127.43	664.41
Common stock and paid-in capital	3,746.51	3,890.27	3,796.12	3,629.77	3,689.00	3,727.48	3,829.87	2,115.51	2,104.60	2,099.03	2,107.87	2,098.17	1,869.22	1,339.15	943.39	936.47	933.24	922.74	854.02	454.83
Retained earnings	3,869.63	3,548.22	3,283.21	3,069.61	2,738.23	2,403.19	2,140.97	1,937.32	1,719.56	1,543.28	1,355.04	1,146.65	917.60	750.24	623.88	515.87	418.01	332.36	273.41	209.58
Common shares outstanding	95	95	93	92	93	93	74	70	69	70	70	69	61	52	47	47	46	45	43	32

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,904.10	12,279.84	2,098.48	1,647.10	2,030.48	12,949.07	2,541.28	1,826.25	1,401.74	896.74	958.40	858.86	14,476.88	880.33	1,093.38	903.43	2,021.71	3,062.67	1,636.32	1,671.77	2,585.59	1,994.51	1,492.31	642.92	696.71	861.25	718.73	608.85	371.27	494.73	387.57	379.69	451.00	609.49	536.12	575.09	534.22	657.38	471.16	472.41	430.94	665.61	411.09	476.28	484.39	822.68	486.17	681.61	493.24	538.47	434.76	434.89	386.65	552.62	457.79	425.17	449.98	535.12	567.41	524.74	542.90	587.53	610.50	658.70	734.93	195.32	751.45	801.83	869.33	228.85	388.87	421.14	412.40	371.49	502.25	553.66	707.77	270.52	462.89	492.51	473.85
Cash and cash equivalents	1,547.97	1,747.51	1,766.12	1,304.99	1,694.64	1,972.18	2,209.86	1,507.60	1,086.44	458.15	512.24	396.85	405.33	423.83	602.15	393.72	1,560.32	2,547.74	1,055.39	1,059.88	1,947.24	1,343.00	1,031.19	332.87	381.46	573.59	420.36	302.07	291.50	410.58	293.83	274.90	243.51	391.62	302.47	321.96	324.80	436.20	341.48	333.21	334.59	562.54	300.23	353.05	352.64	677.29	330.95	509.85	349.86	380.99	269.99	250.54	180.58	325.95	207.40	152.43	151.47	212.80	211.26	145.91	145.52	158.98	140.68	148.40	169.53	194.96	120.93	142.86	163.28	212.44	159.59	171.50	159.95	178.45	141.96	154.15	135.79	116.48	85.50	103.22	77.35
Short-term investments	356.13	10,532.33	332.37	342.11	335.85	10,976.89	331.41	318.65	315.30	438.59	446.17	462.01	14,071.55	456.50	491.23	509.72	461.39	514.93	580.93	611.89	638.36	651.51	461.12	310.05	315.26	287.66	298.37	306.78	79.78	84.16	93.74	104.79	207.49	217.87	233.65	253.13	209.43	221.18	129.68	139.20	96.35	103.06	110.86	123.23	131.75	145.40	155.22	171.76	143.38	157.48	164.78	184.35	206.07	226.67	250.39	272.74	298.52	322.32	356.15	378.83	397.38	428.55	469.82	510.31	565.40	0.35	630.52	658.97	706.05	16.40	229.28	249.64	252.45	193.04	360.29	399.51	571.98	154.04	377.38	389.29	396.49
Accounts receivable, net	120.57	99.30	101.38	101.61	102.72	104.37	107.53	107.34	97.67	96.33	97.01	92.27	95.01	88.44	81.36	75.09	69.54	66.03	71.65	74.21	76.63	82.07	87.56	94.46	76.04	80.80	53.79	57.38	55.87	56.53	56.90	56.79	51.53	56.37	52.53	52.66	49.72	53.31	48.47	51.49	50.08	51.92	48.72	51.30	48.77	51.94	50.02	53.25	45.05	49.25	38.18	43.65	38.05	42.34	39.66	30.21	30.26	29.41	27.88	29.73	29.80	29.94	29.67	31.71	30.55	30.57	31.20	31.22	31.44	34.62	25.21	26.38	25.66	27.94	28.87	30.36	27.80	20.36	20.09	19.88	14.96
Inventories								-1,615.18	-1,184.37	-13,358.38	-715.81	-584.67	-597.56	-514.53	-685.51	-470.56	-1,631.84	0.62	-1,127.42	-1,134.51	0.82	10.69	11.67	6.35	5.73	7.26	0.84	2.68	2.75	1.81	1.00	10.32	45.09	42.54	39.99	15.47	37.59	42.44	45.74	47.51	40.41	26.90	15.84	13.29	13.63	11.84	14.03	5.09	10.93	9.51	12.32	16.43	18.41	17.67	8.85	10.24	7.72	8.33	8.22	8.84	10.47	11.05	11.23	12.52	12.99	7.83	12.74	11.20	9.23	4.55	7.64	8.87	18.41	21.15	19.15	27.07	26.58	0.14	0.06	0.08	0.04
Other current assets	-356.13	-9,041.81	-101.38		0.22	0.29	0.21	0.23	0.25	556.45	618.80	492.40	502.55	514.53	685.51	470.56	1,631.84	16,252.21	1,127.42	1,134.51	19,179.28	-733.58	-548.67	133.97	141.07	356.86	10,631.50	10,563.43	10,599.45	10,542.40	10,471.81	10,321.56	10,064.36	10,052.57	9,946.77	9,887.09	9,837.08	9,685.59	9,677.65	9,776.35	9,820.02	9,631.02	9,371.35	9,249.26	9,279.33	9,372.65	9,525.48	9,444.92	7,820.98	7,833.37	6,200.73	6,169.32	5,201.72	5,097.96	5,235.91	4,037.72	3,950.56	3,816.34	3,789.91	3,730.39	3,638.65	3,558.46	3,480.92	3,494.73	3,417.04	3,445.35	3,485.64	3,618.28	3,544.24	3,628.42	3,327.99	3,369.57	3,256.34	3,388.33	3,280.24	3,271.29	3,367.32	2,349.06	2,271.17	2,252.19	1,591.46
Total current assets	1,668.53	12,379.14	2,199.87	1,748.71	2,133.42	13,053.73	2,649.02	1,933.82	1,499.67	993.07	1,055.64	951.31	14,476.88	968.77	1,174.74	978.52	2,091.26	3,128.70	1,707.97	1,745.98	2,662.22	2,076.58	1,579.86	737.38	772.75	573.59	11,404.01	11,229.66	11,026.59	11,093.66	10,916.28	10,758.04	10,566.88	10,718.42	10,535.42	10,514.84	10,421.03	10,396.27	10,197.28	10,300.24	10,301.04	10,348.55	9,831.16	9,776.84	9,812.48	10,247.27	10,061.67	10,179.78	8,359.28	587.71	6,673.68	6,647.86	5,626.42	5,692.92	247.06	182.64	181.73	564.52	239.14	175.64	175.32	188.91	170.34	180.10	200.09	225.53	152.13	174.08	194.71	247.06	184.80	197.88	185.62	206.39	170.83	184.51	163.59	136.84	105.59	123.10	92.31
Total non-current assets +	41,950.65	26,084.29	36,130.60	36,668.65	36,631.25	26,513.01	37,466.30	37,828.70	37,256.86	37,554.81	38,240.04	38,953.82	3,625.76	36,721.06	18,429.13	18,536.37	36,179.93	34,705.27	34,804.15	34,353.95	32,896.19	31,982.70	31,617.74	11,354.27	11,928.97	12,206.96	10,688.81	11,145.56	11,327.65	11,599.74	11,696.30	11,812.70	11,905.43	11,868.87	11,607.84	11,781.70	12,056.39	11,934.80	11,206.77	11,496.07	11,677.30	11,688.67	11,736.08	11,909.45	11,794.38	11,260.46	11,055.65	11,068.33	10,553.86	18,054.31	9,380.60	9,622.86	9,454.90	8,890.65	13,465.06	10,554.71	10,708.23	9,258.15	9,327.95	9,481.51	9,547.62	9,287.66	9,068.16	9,428.72	9,018.65	8,624.87	8,805.20	8,664.52	8,604.48	8,825.31	6,603.11	6,595.86	6,279.12	6,165.96	5,999.70	6,000.40	6,163.11	4,449.93	4,350.12	4,408.86	3,479.31
Property, plant and equipment, net		383.45	406.38	374.60	404.47	404.64	373.85				370.24	365.30	345.15	339.45	337.10	335.94	336.08	319.80	322.80	377.00	326.97	323.57	325.99	324.98	327.29	326.83	263.70	262.48	257.60	257.05	256.43	255.47	257.06	257.07	256.01	256.51	257.56	262.08	270.39	273.10	277.95	268.00	271.65	275.35	276.47	281.55	283.01	285.75	280.81	282.93	232.24	227.46	206.83	205.27	201.45	166.27	162.68	159.66	160.10	160.12	159.05	159.05	159.72	161.27	153.10	149.18	150.23	149.74	151.54	124.57	126.19	128.04	127.11	123.60	124.61	120.81	122.50	66.77	67.02	68.33	52.59
Goodwill	3,822.28	3,503.13	3,503.13	3,503.13	3,503.13	3,503.13	3,504.39	3,504.11	3,396.40	3,396.09	3,396.46	3,383.70	3,231.64	3,231.64	3,231.64	3,231.64	3,231.64	3,231.64	3,231.64	3,231.64	3,231.64	3,231.64	3,231.69	3,231.96	3,223.14	3,223.67	1,900.85	1,900.85	1,900.85	1,900.85	1,900.85	1,900.85	1,900.85	1,900.85	1,900.85	1,900.85	1,900.85	1,900.85	1,900.35	1,903.45	1,903.45	1,868.83	1,881.96	1,881.96	1,881.96	1,874.19	1,892.26	1,894.27	1,672.00	1,674.21	1,351.78	1,350.83	1,235.74	1,217.16	1,200.10	932.97	929.16	924.54	924.54	924.54	924.41	924.26	923.93	921.48	890.12	876.99	875.45	875.43	874.71	874.65	811.92	811.39	767.95	753.91	745.65	736.62	739.33	424.34	425.07	423.53	263.41
Intangible assets	111.24	51.61	55.19	58.80	62.41	66.05	70.18	74.32	60.76	63.99	67.55	71.13	48.97	51.35	53.91	56.48	59.06	61.68	64.54	67.42	70.30	73.24	76.48	79.75	83.04	86.40	29.05	30.30	31.56	32.88	34.30	35.77	37.27	38.84	40.46	42.15	43.87	45.78	48.01	44.86	47.20	49.42	51.71	54.07	56.46	58.95	34.47	37.07	39.70	42.05	25.23	26.69	26.51	26.16	28.09	17.71	19.30	21.00	22.87	24.80	26.74	28.78	30.95	33.39	33.09	35.39	37.83	40.31	42.80	38.20	44.97	47.54	44.64	46.07	48.69	49.32	51.88	23.03	24.29	25.48	21.10
Long-term investments	11,951.59	10,613.43	10,232.46	10,608.10	10,792.73	11,094.42	11,300.76	11,702.14	12,301.14	12,803.90	13,192.74	13,667.32	14,071.55	14,476.01	14,806.49	14,912.31	14,798.13	12,818.90	12,629.37	11,918.69	19,332.14	19,941.47	20,483.55	20,707.13	18,805.44	18,764.81	10,587.10	10,502.37	10,330.03	10,285.68	10,207.74	10,071.92	9,938.35	9,947.88	9,838.90	9,795.71	9,670.86	15.46	16.28	15.68	16.70	9,360.17	9,127.26	9,036.17	9,088.05	9,166.66	9,296.78	9,239.99	7,737.73	7,764.48	6,168.29	6,170.20	5,255.94	12,392.34	11,625.81	9,067.71	9,209.21	8,088.67	7,795.59	7,914.72	7,962.69	7,662.99	7,406.19	7,724.08
Other non-current assets
Total assets	43,619.18	38,463.43	38,330.47	38,417.35	38,764.68	39,566.74	40,115.32	39,762.29	38,756.52	38,547.88	39,295.68	39,905.13	37,829.23	37,689.83	37,843.50	37,387.26	38,271.19	37,833.97	36,512.12	36,099.92	35,558.42	34,059.28	33,197.60	32,966.65	31,743.50	32,185.71	22,092.82	22,375.22	22,354.24	22,693.40	22,612.58	22,570.74	22,472.31	22,587.29	22,143.26	22,296.54	22,477.42	22,331.07	21,404.04	21,796.31	21,978.35	22,037.22	21,567.24	21,686.29	21,606.86	21,507.73	21,117.31	21,248.11	18,913.13	18,642.03	16,054.28	16,270.72	15,081.31	14,583.57	13,712.12	10,737.35	10,889.96	9,822.67	9,567.09	9,657.15	9,722.95	9,476.57	9,238.50	9,608.82	9,218.73	8,850.40	8,868.99	8,838.95	8,799.20	9,072.36	6,787.91	6,793.73	6,464.73	6,372.34	6,170.52	6,184.91	6,326.70	4,586.77	4,455.72	4,531.95	3,571.61

Total current liabilities +	2,460.80	28,714.61	30,400.53	30,589.82	28,277.02	28,645.16	28,490.74	28,296.34	27,513.06	27,523.91	28,943.08	30,843.78	3,373.37	30,816.16	2.10	1.05	31,510.29	31,221.12	29,894.12	29,557.62	29,142.60	27,753.54	26,846.07	108.14	1,343.73	1,308.59	605.44	945.17	684.43	1,034.20	1,503.75	1,253.55	817.99	502.95	958.12	1,032.83	1,267.23	987.32	423.50	602.23	182.16	486.90	782.00	882.12	327.23	3.19	282.57	191.33	32.37	15,658.13	597.27	772.19	526.67	246.90	11,400.54	8,519.46	8,605.51	8,117.94	7,867.97	7,762.18	7,871.75	7,519.59	7,592.93	7,913.52	7,674.59	7,338.49	7,226.80	7,365.32	7,300.47	7,413.94	5,214.68	5,406.55	5,031.14	5,062.75	4,876.77	4,874.89	5,014.37	3,781.35	3,651.17	3,695.67	2,967.42
Accounts payable	30.17	30.91	32.64	32.84	34.13	41.91	174.23	129.57	75.87	34.82	79.56	28.73	8.37	4.50	2.10	1.05	1.09	1.26	1.50	14.31	2.39	3.46	6.59	8.14	8.73	8.59	5.44	5.17	4.43	4.20	3.75	3.55	2.99	2.95	3.12	2.83	2.23	2.32	3.50	2.23	2.16	1.90	2.00	2.12	2.23	3.19	2.57	1.33	2.37	2.50	2.27	2.19	1.67	1.90	2.09	2.13	2.57	2.80	3.07	3.20	3.52	4.01	4.94	6.53	7.17	7.34	8.17	10.69	11.81	14.63	9.52	10.69	11.48	11.76	13.28	12.47	12.22	8.45	9.56	8.18	5.12
Short-term debt	2,460.80	201.22	2,585.80	3,083.57	216.09	221.91	228.90	233.69	261.67	309.28	1,550.71	3,434.16	3,365.00	2,278.13	1,619.30	797.14	440.89	448.10	440.97	433.07	377.11	389.58	380.27	100.00	1,335.00	1,300.00	600.00	940.00	680.00	1,030.00	1,500.00	1,250.00	815.00	500.00	955.00	1,030.00	1,265.00	985.00	420.00	600.00	180.00	485.00	780.00	880.00	325.00	491.78	280.00	190.00	30.00	364.36	595.00	770.00	525.00	245.00	443.86	122.74	58.48	54.88	66.17	91.29	51.85	60.66	96.42	93.06	68.44	72.60	100.64	96.73	81.77	96.02	100.31	99.23	70.94	84.58	79.48	86.04	73.92	47.23	48.46	47.49	46.96
Current portion of long-term debt			2,400.00	2,900.00							1,250.00	3,000.00	3,365.00	1,850.00								0.00		100.00	1,335.00	1,300.00	600.00	940.00	680.00			1,547.89	1,159.66	829.38	1,294.99	1,381.83	1,606.52	1,311.21	744.37	926.05	490.43	806.65				491.78
Deferred revenue
Other current liabilities	-30.17	28,482.48	27,782.09	27,473.41	28,026.80	28,381.34	28,087.61	27,933.09	27,175.52	27,179.81	27,392.36	27,380.89	-3,373.37	28,533.53	-2.10	-1.05	31,068.31	30,771.76	29,451.65	29,110.24	28,763.11	27,360.49	26,459.21	26,152.69	23,826.36	24,199.73	16,929.92	16,887.63	17,197.77	17,256.56	16,733.76	16,978.60	17,332.88	17,821.46	16,907.48	17,070.53	17,035.57	17,307.30	16,921.41	17,219.15	17,872.77	17,681.12	16,939.94	17,001.66	17,561.35	-3.19	17,014.03	17,281.06	15,460.06	15,291.27	12,455.80	12,508.65	11,713.47	11,641.84	10,954.60	8,394.58	8,544.45	8,060.25	7,798.74	7,667.69	7,816.38	7,454.92	7,491.58	7,813.93	7,598.98	7,258.55	7,117.99	7,257.90	7,206.88	7,303.30	5,104.84	5,296.63	4,948.72	4,966.41	4,784.01	4,776.38	4,928.24	3,725.68	3,593.15	3,640.00	2,915.34
Total non-current liabilities +	32,950.53	2,132.67	265.00	227.80	2,970.60	3,483.08	4,263.34	4,182.51	4,138.92	3,944.64	3,319.93	2,093.24	3,373.37	174.30	2.10	300.00	256.47	185.61	272.56	231.97	193.98	175.07	316.65	128.50	129.01	129.53	0.80	0.87	0.95	1.13	1.21	4.85	5.08	5.22	5.37	5.51	5.64	5.78	5.92	6.05	13.44	6.40	6.57	6.74	6.91	176.26	177.50	177.74	134.68	197.08	96.01	96.27	136.82	96.81	273.40	574.08	674.92	137.47	157.78	383.32	370.70	504.64	216.00	291.17	166.23	160.67	403.50	174.54	218.18	403.32	344.05	169.58	287.53	182.16	182.51	228.45	245.76	141.00	154.40	200.91	128.74
Long-term debt	2,276.19	1,950.00				3,200.00	3,900.00	3,900.00	3,900.00	3,725.00	4,250.00	4,803.09	3,365.00	1,850.00	1,165.00	300.00		0.00	0.00	0.00			127.72	228.50	1,464.01	1,429.53	600.80	940.87	680.95	1,031.13	1,501.21	1,254.85	820.08	505.22	960.37	1,035.51	1,270.64	990.78	425.92	606.05	193.44	491.40	786.57	886.74	331.91	176.26	457.50	367.74	164.68	134.92	691.01	866.27	661.82	341.81	197.07	522.33	612.59	97.85	98.64	333.89	313.15	466.70	163.95	247.20	108.14	118.41	346.12	120.44	120.71	121.66	311.94	122.35	143.25	144.35	112.89	120.62	145.36	126.93	132.00	138.23	90.77
Capital lease obligations
Other non-current liabilities													712.51		764.67	698.76	697.36	633.71	713.53	665.04	571.08	564.65	569.21	629.20	588.82	577.02	429.86	413.65	361.30	348.69	378.16	398.29	440.22	433.51	490.94	451.49	479.89	388.36	458.41	424.31	410.91	399.89	427.49	438.48	409.51	390.30	460.27	477.39	445.27	426.52	516.10	548.33	554.90	508.63	520.19	174.49	120.81	94.50	125.30	140.72	109.40	98.60	148.47	137.03
Total liabilities	35,411.33	30,847.29	30,665.53	30,817.62	31,247.61	32,128.24	32,754.07	32,478.85	31,651.98	31,468.55	32,263.01	32,937.02	31,090.12	30,990.46	31,231.86	30,865.43	31,766.76	31,406.73	30,166.68	29,789.59	29,336.57	27,928.61	27,162.72	27,018.53	25,887.93	26,214.87	17,966.01	18,247.33	18,244.45	18,640.58	18,616.89	18,635.29	18,596.17	18,763.14	18,361.91	18,560.36	18,788.34	18,688.76	17,809.23	18,251.73	18,479.29	18,574.31	18,156.00	18,329.00	18,305.00	18,262.91	17,934.36	18,127.51	16,072.38	15,855.21	13,665.17	13,925.44	12,931.86	12,494.18	11,673.94	9,093.53	9,280.42	8,255.41	8,025.75	8,145.50	8,242.45	8,024.23	7,808.93	8,204.69	7,840.83	7,499.16	7,576.85	7,539.86	7,518.65	7,817.26	5,558.73	5,576.13	5,318.67	5,244.91	5,059.28	5,103.34	5,260.13	3,922.36	3,805.56	3,896.58	3,096.16

Total stockholders' equity +	8,207.85	7,616.14	7,664.94	7,599.74	7,517.06	7,438.50	7,361.25	7,283.44	7,104.54	7,079.33	7,032.68	6,968.12	6,739.12	6,699.37	6,611.64	6,521.83	6,504.42	6,427.24	6,345.44	6,310.34	6,221.85	6,130.67	6,034.88	5,948.12	5,855.57	5,970.84	4,126.81	4,127.90	4,109.79	4,052.82	3,995.70	3,935.45	3,876.15	3,824.15	3,781.36	3,736.19	3,689.08	3,642.31	3,594.81	3,544.58	3,499.06	3,462.91	3,411.24	3,357.29	3,301.86	3,244.83	3,182.95	3,120.59	2,840.75	2,786.82	2,389.11	2,345.28	2,149.46	2,089.39	2,038.18	1,643.82	1,609.53	1,567.27	1,541.34	1,511.65	1,469.05	1,452.34	1,429.57	1,404.13	1,377.91	1,351.25	1,327.04	1,299.10	1,280.55	1,255.11	1,229.18	1,217.61	1,146.07	1,127.43	1,111.25	1,081.58	1,066.57	664.41	650.15	635.37	475.46
Common stock and paid-in capital	4,282.58	3,746.51	3,879.39	3,896.65	3,893.87	3,890.27	3,887.85	3,883.98	3,763.28	3,796.12	3,792.46	3,788.57	3,594.89	3,629.77	3,629.70	3,628.27	3,691.79	3,689.00	3,686.07	3,734.30	3,730.88	3,727.48	3,723.43	3,724.11	3,719.84	3,829.87	2,028.40	2,083.20	2,118.71	2,115.51	2,113.08	2,110.22	2,107.36	2,104.60	2,103.93	2,103.04	2,100.86	2,099.03	2,096.70	2,094.28	2,095.96	2,107.87	2,105.67	2,103.23	2,100.65	2,098.17	2,095.51	2,092.99	1,871.92	1,869.22	1,518.66	1,517.13	1,362.17	1,339.15	1,324.07	964.96	958.39	943.39	944.72	943.20	927.49	936.47	938.33	937.83	936.12	933.24	932.38	927.42	929.04	922.74	913.17	911.28	857.42	854.02	849.40	838.62	841.68	454.83	453.49	451.79	304.50
Retained earnings	3,925.27	3,869.63	3,785.55	3,703.09	3,623.20	3,548.22	3,473.40	3,399.46	3,341.26	3,283.21	3,240.21	3,179.55	3,144.23	3,069.61	2,981.95	2,893.56	2,812.64	2,738.23	2,659.37	2,576.04	2,490.96	2,403.19	2,311.45	2,224.01	2,135.73	2,140.97	2,098.41	2,044.70	1,991.08	1,937.32	1,882.62	1,825.24	1,768.78	1,719.56	1,677.43	1,633.15	1,588.22	1,543.28	1,498.11	1,450.30	1,403.10	1,355.04	1,305.57	1,254.06	1,201.21	1,146.65	1,087.44	1,027.61	968.84	917.60	870.45	828.15	787.29	750.24	714.10	678.86	651.14	623.88	596.62	568.45	541.56	515.87	491.24	466.31	441.79	418.01	394.65	371.67	351.50	332.36	316.01	306.33	288.65	273.41	261.85	242.96	224.89	209.58	196.67	183.58	170.96
Common shares outstanding	100	95	95	95	95	95	95	96	94	94	94	93	91	91	91	92	92	92	93	93	93	93	93	93	94	86	69	70	70	70	70	70	70	69	69	69	69	69	69	70	70	70	70	70	70	70	70	70	66	64	61	60	57	57	56	48	47	47	47	47	47	47	47	47	47	47	47	46	46	46	46	45	44	44	44	44	40	40	33	33	28

Balance Sheet - PROSPERITY BANCSHARES INC (PB)

Balance Sheet - PROSPERITY BANCSHARES INC (PB)