Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,874.81	1,808.14	1,787.65	1,527.95	1,400.18	1,348.22	1,401.98	1,358.10	1,196.81	1,149.53	1,130.78	1,133.89	1,112.06	1,110.44	1,112.81	976.63	915.85	1,139.54	1,007.65	919.10
Cost of revenue	1,003.70	947.70	935.51	854.12	784.83	752.73	763.35	746.24	657.92	627.28	629.68	618.54	615.21	620.90	654.45	606.53	573.27	701.68	616.20	568.41
Gross profit	871.11	860.45	852.14	673.83	615.35	595.49	638.63	611.86	538.89	522.25	501.10	515.35	496.85	489.55	458.37	370.10	342.59	437.86	391.45	350.69
Total operating expenses +	469.13	471.27	620.82	434.69	592.57	423.60	450.38	438.38	499.31	361.55	501.10	515.35	496.85	489.55	336.92	303.81	271.05	305.60	275.48	248.68
Selling, general and administrative	414.25	394.71	381.10	338.87	332.86	290.33	330.50	324.78	297.80	306.14	315.27	322.80	309.21	321.23	306.37	262.94	230.01	270.58	241.14	215.66
Research and development	65.34	66.53	67.99	57.01	57.79	58.27	57.85	52.70	50.06	46.85	48.63	48.25	45.86	40.90	39.25	32.78	28.78	35.02	30.20	26.04
Other operating expenses	-10.47	10.04	171.73	38.81	201.91	75.00	62.03	60.90	151.45	8.55	137.20	144.31	141.78	127.41	-8.69	8.08	12.27	0.00	4.14	6.98
Operating income	401.98	389.18	231.32	239.14	22.78	171.90	188.25	173.48	39.58	160.70	137.20	144.31	141.78	135.79	121.45	66.29	71.53	132.26	115.97	102.01
Non-operating income (net)	-35.59	-14.17	-24.63	-0.60	0.82	-3.75	-2.50	-11.14	-9.80	-8.79	-26.18	-17.11	-21.65	-6.45	-20.37	-8.94	-6.19	-19.80	-9.78	-9.37
Income before tax	366.40	375.01	206.69	238.53	23.60	168.15	185.75	162.34	29.78	151.91	111.03	127.20	120.13	129.34	101.08	57.35	65.34	112.46	106.19	92.64
Income tax expense	87.47	90.04	148.11	58.90	1.82	43.01	46.55	37.22	2.82	57.80	44.41	41.04	35.15	41.40	33.81	18.29	22.00	42.04	38.60	28.72
Net income	278.92	284.97	58.58	179.63	21.34	124.08	138.00	124.15	26.03	91.94	70.81	88.51	88.25	90.64	69.85	38.10	43.30	70.42	67.59	63.92

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	463.63	510.91	468.44	474.12	421.34	499.70	432.68	462.46	413.30	495.36	446.73	447.30	398.26	443.25	381.69	372.31	330.69	410.27	340.20	341.29	308.43	388.25	304.39	314.44	341.15	375.26	351.01	349.68	326.04	361.78	331.10	339.33	325.89	346.14	296.13	288.78	265.77	296.03	278.23	296.00	279.27	313.32	273.75	287.01	256.71	311.19	275.16	282.49	265.05	250.88	264.88	285.86	269.89	285.68	286.57	294.74	293.49	304.78	300.64	295.89	277.30	288.68	243.06	237.19	213.74	241.96	228.64	227.90	219.03	294.10	285.94	294.65	267.40	272.22	258.92	250.16	225.94	258.91	209.80	220.08	228.64
Cost of revenue	244.05	271.52	250.83	253.41	227.95	265.27	225.22	239.43	217.77	257.17	227.97	233.50	216.86	246.00	212.30	207.91	187.91	228.57	190.76	188.29	173.64	228.98	172.16	172.84	183.79	208.41	192.31	188.59	176.06	199.40	182.79	185.50	178.56	191.57	163.93	155.81	146.04	157.71	149.47	160.14	158.56	179.31	153.97	156.52	139.89	171.05	151.44	152.82	143.23	129.91	149.46	156.20	148.18	163.75	164.31	171.61	166.49	183.81	177.35	175.72	166.10	178.26	151.34	146.95	129.98	150.80	145.35	141.92	135.20	182.91	177.20	181.57	159.99	166.72	157.41	155.30	136.77	169.65	131.65	131.33	135.78
Gross profit	219.58	239.39	217.62	220.71	193.40	234.43	207.46	223.03	195.53	238.18	218.76	213.80	181.40	197.25	169.40	164.40	142.78	181.70	149.44	153.00	134.79	159.27	132.23	141.60	157.36	166.85	158.70	161.08	149.98	162.39	148.30	153.84	147.34	154.57	132.20	132.96	119.72	138.32	128.76	135.86	120.71	134.01	119.78	130.49	116.82	140.14	123.72	129.67	121.82	120.97	115.43	129.66	121.70	121.93	122.25	123.13	126.99	120.97	123.29	120.17	111.19	110.42	91.72	90.24	83.76	91.16	83.28	85.99	83.84	111.19	108.74	113.08	107.41	105.50	101.52	94.86	89.17	89.27	78.15	88.74	92.86
Total operating expenses +	121.85	95.35	123.30	134.85	115.63	116.79	115.98	123.09	115.42	135.93	124.64	118.79	241.46	126.63	105.08	102.86	100.12	266.97	117.04	117.87	90.70	140.63	91.08	93.30	98.58	126.87	99.09	106.61	117.82	120.14	108.30	107.04	102.90	154.57	92.33	119.47	101.10	138.32	128.76	135.86	120.71	134.01	119.78	130.49	116.82	140.14	123.72	129.67	121.82	120.97	115.43	129.66	121.70	121.93	91.51	80.01	86.35	97.14	88.28	85.16	83.59	101.88	69.12	69.19	69.64	91.16	64.43	85.99	83.84	111.19	78.45	79.25	74.70	74.29	70.63	67.83	62.73	63.00	59.29	61.29	65.10
Selling, general and administrative	107.68	105.36	102.85	112.08	93.97	100.38	95.10	105.08	94.15	107.04	102.18	96.34	220.30	91.49	82.75	86.08	78.55	86.52	87.45	83.43	75.46	80.24	64.79	69.03	80.24	85.17	82.90	84.01	78.43	84.56	78.01	81.96	80.25	75.47	72.41	73.94	75.98	78.29	72.95	75.72	79.20	83.59	72.73	77.59	81.37	77.42	77.30	82.84	85.24	71.29	73.31	81.02	83.59	84.64	81.61	77.92	77.06	78.99	78.62	75.72	73.05	78.94	61.19	60.91	61.91	59.83	57.31	56.04	55.89	67.65	67.92	68.92	66.09	63.43	62.36	58.78	56.57	55.87	52.38	53.86	53.55
Research and development	16.36	16.16	16.52	17.00	15.67	16.83	16.71	17.07	15.92	19.08	17.68	15.99	15.23	14.00	14.42	15.27	13.33	15.64	14.95	13.97	13.23	16.55	13.85	13.76	14.11	16.37	13.52	14.26	13.71	12.94	13.30	13.91	12.55	14.78	12.35	11.93	11.00	12.22	13.12	11.14	10.36	12.20	12.53	12.98	10.91	11.64	13.42	11.94	11.24	11.58	12.30	11.40	10.58	11.19	10.07	10.34	9.29	9.60	9.66	9.44	10.54	8.83	7.94	8.28	7.74	7.38	7.12	7.27	7.01	8.98	9.49	9.20	7.35	9.92	7.56	6.79	5.93	6.91	6.60	6.97	5.55
Other operating expenses	-2.19	-26.16	3.92	5.77	6.00	-0.42	4.17	0.94	5.35	9.81	4.78	6.46	5.93	21.14	7.91	1.52	8.23	164.80	14.64	20.47	2.01	43.85	12.44	10.51	4.23	25.34	2.67	8.34	25.69	22.64	16.99	11.17	10.11	64.33	7.57	33.59	14.12	47.81	42.70	49.00	31.15	38.22	34.52	39.92	24.54	51.08	33.00	34.89	25.33	38.10	29.82	37.25	27.53	26.09	-0.17	-8.26	-0.01	8.56	0.00	0.00	0.00	14.12	0.00	0.00	0.00	23.95	0.00	22.67	20.93	34.55	1.05	1.13	1.25	0.94	0.71	2.26	0.23	0.22	0.31	0.46	6.00
Operating income	97.73	144.05	94.31	85.86	77.76	117.64	91.48	99.94	80.11	102.25	94.12	95.01	-60.06	70.62	64.31	61.54	42.67	-85.27	32.40	35.14	44.08	18.64	41.15	48.29	58.78	39.98	59.61	54.48	32.16	42.24	40.00	46.80	44.44	-29.15	39.88	13.50	18.62	47.81	42.70	49.00	31.15	38.22	34.52	39.92	24.54	51.08	33.00	34.89	25.33	38.10	31.74	39.17	29.51	26.09	30.74	43.12	40.64	23.83	35.00	35.01	27.61	8.54	22.60	21.05	14.11	23.95	18.85	22.67	20.00	34.55	30.29	33.84	32.72	31.21	30.89	27.03	26.44	26.26	18.86	27.45	27.76
Non-operating income (net)	-4.74	-30.80	-1.86	-3.12	0.19	-0.83	-3.32	-5.52	-4.51	-2.97	-6.46	-7.53	-7.68	-1.57	-3.60	1.84	2.73	-0.10	-1.50	0.12	2.30	-0.22	-1.19	-0.46	-1.89	-0.26	-1.33	-1.13	0.22	-3.49	-1.73	-3.48	-2.44	-6.91	-2.24	-1.79	-2.13	-3.74	-5.05	-4.52	-5.43	-11.51	-10.46	-4.19	-0.02	-3.72	-5.86	-3.10	-4.43	-6.75	-5.45	-5.72	-4.05	4.40	-3.41	-1.72	-5.57	0.90	-4.63	-5.70	-7.19	7.39	-7.31	-2.83	-6.19	-5.10	-2.56	-3.46	-9.02	-10.14	0.18	-2.21	-6.45	-4.16	-2.63	-0.76	-1.83	-2.96	-0.34	-2.14	-2.26
Income before tax	92.99	113.25	92.46	82.75	77.95	116.81	88.16	94.43	75.61	99.28	87.66	87.48	-67.74	69.05	60.71	63.38	45.39	-85.37	30.90	35.26	46.39	18.42	39.96	47.84	56.90	39.72	58.28	53.35	32.38	38.76	38.27	43.32	41.99	-36.06	37.64	11.71	16.49	44.07	37.65	44.47	25.71	26.72	24.06	35.73	24.53	47.35	27.14	31.80	20.91	31.36	26.28	33.44	25.46	30.49	27.33	41.40	35.07	24.73	30.37	29.31	20.42	15.92	15.28	18.22	7.92	18.85	16.29	19.21	10.99	24.42	30.47	31.63	26.27	27.05	28.26	26.27	24.61	23.30	18.52	25.32	25.51
Income tax expense	21.72	26.32	22.84	19.97	18.34	28.87	21.51	22.19	17.47	22.87	22.41	20.39	82.44	17.56	15.80	15.68	9.85	-26.35	9.72	9.81	9.75	5.69	11.73	11.43	13.10	8.17	15.67	13.24	9.00	13.61	4.21	9.90	9.51	-3.49	5.41	-0.90	1.80	18.94	11.33	15.03	12.51	7.74	8.94	12.35	15.38	14.99	8.70	9.75	7.60	9.33	7.75	10.01	6.92	10.98	7.68	13.12	10.75	7.84	10.19	9.83	6.92	3.90	5.30	6.29	2.80	6.25	5.15	6.99	3.61	7.92	12.34	11.68	10.10	9.59	11.52	8.94	8.54	3.80	5.92	9.23	9.77
Net income	71.27	86.93	69.61	62.77	59.61	87.95	66.65	72.23	58.14	76.41	65.26	67.09	-150.17	51.49	44.91	47.69	35.54	-59.02	21.18	25.19	36.45	12.34	28.03	36.07	43.67	31.16	42.24	39.81	23.23	24.88	33.72	33.18	32.37	-32.98	32.07	12.53	14.41	24.92	24.19	31.08	11.75	20.85	15.98	24.30	9.68	32.69	19.31	22.49	14.03	25.41	19.50	24.05	19.29	19.49	19.23	28.00	23.92	16.98	19.97	19.59	13.31	11.77	9.60	11.83	4.91	12.66	10.95	12.46	7.22	16.50	17.94	19.95	16.03	17.46	16.74	17.33	16.07	19.50	12.60	16.08	15.74

2 days ago

Ask a follow up