Income Statement - Regencell Bioscience Holdings Ltd (RGC)
$(Billion, Million)| Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-07 | Jun-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,163.00 | 3,197.10 | 3,127.30 | 2,990.10 | 3,038.10 | 2,824.20 | 2,681.70 | 2,807.90 | 2,893.90 | 2,771.00 | 2,661.00 | 2,598.00 | 2,516.00 | |
| Cost of revenue | 0.39 | 0.75 | 0.77 | 0.60 | 0.03 | 0.01 | 123.00 | 1,226.80 | 1,207.50 | 111.00 | 111.00 | 101.00 | 96.00 | 101.00 | 1,157.10 | 106.00 | 103.00 | 104.00 | 96.00 | |
| Gross profit | -0.39 | -0.75 | -0.77 | -0.60 | -0.03 | -0.01 | 3,040.00 | 1,970.30 | 1,919.80 | 2,879.10 | 2,927.10 | 2,723.20 | 2,585.70 | 2,706.90 | 1,736.80 | 2,665.00 | 2,558.00 | 2,494.00 | 2,420.00 | |
| Total operating expenses | 3.38 | 3.99 | 6.27 | 7.62 | 1.38 | 0.81 | 0.39 | 1,310.10 | 1,626.10 | 1,580.80 | 1,193.90 | 1,158.80 | 1,054.10 | 1,042.00 | 1,233.00 | 1,423.40 | 2,487.00 | 2,339.00 | 2,289.00 | 2,247.00 |
| Operating income | -3.77 | -4.74 | -6.27 | -7.62 | -1.38 | -0.81 | -0.39 | 271.70 | 344.20 | 339.00 | 306.40 | 339.80 | 334.20 | 221.30 | 215.80 | 313.40 | 284.00 | 322.00 | 308.00 | 269.00 |
| Non-operating income (net) | 0.19 | 0.37 | 0.21 | 0.02 | 0.03 | 0.00 | 0.00 | -57.80 | -62.50 | -85.70 | -127.80 | -75.20 | -98.30 | -163.50 | -140.10 | -156.20 | -161.00 | 283.00 | -164.00 | -117.00 |
| Income before tax | -3.58 | -4.36 | -6.06 | -7.59 | -1.35 | -0.81 | -0.39 | 213.90 | 281.70 | 253.30 | 178.60 | 264.60 | 235.90 | 57.80 | 75.70 | 157.20 | 123.00 | 605.00 | 144.00 | 152.00 |
| Income tax expense | 0.31 | -0.19 | -0.17 | -0.21 | 0.00 | 0.00 | 101.60 | 111.20 | 100.10 | 73.40 | 107.00 | 91.20 | 17.70 | 48.70 | 61.90 | 50.00 | 242.00 | 57.00 | 60.00 | |
| Net income | -3.58 | -4.30 | -5.87 | -7.42 | -1.35 | -0.81 | -0.39 | 112.30 | 170.40 | 153.40 | 105.60 | 157.70 | 144.80 | 40.30 | 77.60 | 95.50 | 72.00 | 363.00 | 86.00 | 91.00 |
Show Quarterly Income Statement
Income Statement - Regencell Bioscience Holdings Ltd (RGC)
$(Billion, Million)| Mar-26 | Sep-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | Dec-05 | Sep-05 | Jun-05 | Mar-05 | Dec-04 | Sep-04 | Jun-04 | Mar-04 | Dec-03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -2,341.80 | -2,341.80 | -2,341.80 | 861.60 | 716.00 | 764.20 | 821.20 | 812.60 | 811.50 | 785.90 | 787.10 | 848.20 | 725.00 | 862.80 | 691.30 | 799.10 | 693.80 | 770.30 | 726.90 | 739.90 | 813.10 | 842.30 | 642.80 | 723.10 | 692.90 | 723.30 | 684.90 | 613.90 | 743.60 | 753.30 | 570.90 | 661.00 | 696.40 | 1,382.47 | 719.00 | 765.60 | 674.00 | 789.00 | 665.00 | 711.00 | 758.00 | 676.00 | 626.00 | 600.00 | 753.00 | 683.00 | 625.00 | 653.00 | 676.00 | 684.00 | 585.00 | 668.00 | 628.00 | 643.10 | 577.00 | 1,857.00 | 611.30 | 133.00 | 540.00 | 1,860.00 | |||||||||||||||||||||
| Cost of revenue | 0.04 | 0.77 | 0.77 | 0.60 | 0.60 | 877.70 | 323.70 | 264.90 | 289.10 | 313.90 | 304.70 | 306.90 | 308.90 | 306.30 | 326.60 | 271.50 | 349.10 | 260.30 | 31.00 | 26.00 | 28.00 | 26.00 | 26.00 | 30.00 | 32.00 | 23.00 | 26.00 | 26.00 | 26.00 | 23.00 | 22.00 | 27.00 | 300.40 | 216.70 | 22.00 | 280.60 | 30.32 | 26.00 | 306.60 | 27.00 | 31.00 | 24.00 | 28.00 | 30.00 | 26.00 | 22.00 | 21.00 | 30.00 | 27.00 | 25.00 | 24.00 | 28.00 | 28.00 | 24.00 | 25.00 | 24.00 | 426.00 | 383.10 | 71.00 | 404.60 | 6.00 | 20.00 | 69.00 | ||||||||||||||||||
| Gross profit | -0.04 | -0.77 | -0.77 | -2,342.40 | -2,342.40 | -3,219.50 | 537.90 | 451.10 | 475.10 | 507.30 | 507.90 | 504.60 | 477.00 | 480.80 | 521.60 | 453.50 | 513.70 | 431.00 | 768.10 | 667.80 | 742.30 | 700.90 | 713.90 | 783.10 | 810.30 | 619.80 | 697.10 | 666.90 | 697.30 | 661.90 | 591.90 | 716.60 | 452.90 | 354.20 | 639.00 | 415.80 | 1,352.16 | 693.00 | 459.00 | 647.00 | 758.00 | 641.00 | 683.00 | 728.00 | 650.00 | 604.00 | 579.00 | 723.00 | 656.00 | 600.00 | 629.00 | 648.00 | 656.00 | 561.00 | 643.00 | 604.00 | 217.10 | 193.90 | 1,786.00 | 206.70 | 127.00 | 520.00 | 1,791.00 | ||||||||||||||||||
| Total operating expenses | 5.30 | 1.79 | 1.98 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 2.08 | 0.00 | 3.43 | 0.00 | 3.36 | 0.00 | 3.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 439.00 | 416.70 | 414.90 | 405.10 | 418.70 | 412.60 | 398.90 | 395.90 | 416.30 | 391.20 | 394.60 | 378.70 | 325.90 | 280.70 | 297.30 | 290.00 | 303.20 | 296.30 | 293.00 | 266.30 | 276.90 | 264.90 | 261.60 | 250.70 | 259.10 | 270.90 | 352.60 | 337.80 | 302.50 | 361.80 | 620.60 | 672.00 | 365.90 | 635.00 | 693.00 | 603.00 | 640.00 | 682.00 | 611.00 | 554.00 | 544.00 | 635.00 | 600.00 | 560.00 | 567.00 | 592.00 | 596.00 | 534.00 | 578.00 | 571.00 | 143.90 | 142.70 | 1,609.00 | 131.00 | 81.00 | 478.00 | 1,576.00 |
| Operating income | -5.34 | -1.79 | -1.98 | -0.99 | 0.00 | 0.00 | 0.00 | 0.00 | -2.85 | 0.00 | -3.43 | 0.00 | -3.96 | 0.00 | -3.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 98.90 | 34.40 | 60.20 | 102.20 | 89.20 | 92.00 | 78.10 | 84.90 | 105.30 | 62.30 | 119.10 | 52.30 | 91.70 | 58.60 | 85.80 | 70.30 | 55.70 | 109.80 | 117.10 | 57.20 | 82.00 | 73.70 | 87.70 | 90.80 | 33.60 | 81.10 | 100.30 | 16.40 | 44.10 | 54.00 | 102.00 | 47.00 | 93.10 | 39.00 | 96.00 | 62.00 | 71.00 | 76.00 | 65.00 | 72.00 | 57.00 | 117.00 | 83.00 | 65.00 | 85.00 | 84.00 | 89.00 | 50.00 | 90.00 | 58.00 | 73.20 | 51.20 | 247.00 | 75.70 | 52.00 | 61.00 | 284.00 |
| Non-operating income (net) | 0.02 | 0.06 | 0.12 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.11 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | -0.51 | 0.00 | 0.00 | 0.00 | -0.26 | 0.00 | 0.00 | 0.00 | -29.70 | -10.40 | -18.60 | -23.10 | -5.50 | -20.50 | -22.00 | -14.50 | -14.10 | -26.00 | -31.60 | -14.00 | -14.30 | -14.20 | -29.60 | -69.70 | -16.90 | 15.50 | -54.20 | -19.60 | -19.40 | -34.10 | -25.50 | -19.30 | -36.50 | -41.50 | -41.20 | -54.40 | -73.10 | 14.00 | -76.65 | -20.00 | -36.00 | -42.00 | -28.00 | -27.00 | -21.00 | -23.00 | -43.00 | -74.00 | -21.00 | -20.00 | 5.00 | 319.00 | -36.00 | -35.00 | -61.00 | -32.00 | -32.00 | -29.00 | -29.70 | -29.60 | -152.00 | -28.40 | -76.00 | -24.00 | -51.00 |
| Income before tax | -5.32 | -1.73 | -1.85 | -0.93 | 0.00 | 0.00 | 0.00 | 0.00 | -2.75 | 0.00 | -3.32 | 0.00 | -3.94 | 0.00 | -3.66 | 0.00 | -0.51 | 0.00 | 0.00 | 0.00 | -0.26 | 0.00 | 0.00 | 0.00 | 69.20 | 24.00 | 41.60 | 79.10 | 83.70 | 71.50 | 56.10 | 70.40 | 91.20 | 36.30 | 87.50 | 38.30 | 77.40 | 44.40 | 56.20 | 0.60 | 38.80 | 125.30 | 62.90 | 37.60 | 62.60 | 39.60 | 62.20 | 71.50 | -2.90 | 39.60 | 59.10 | -38.00 | -29.00 | 68.00 | 25.35 | 27.00 | 57.10 | -3.00 | 68.00 | 35.00 | 50.00 | 53.00 | 22.00 | -2.00 | 36.00 | 97.00 | 88.00 | 384.00 | 49.00 | 49.00 | 28.00 | 18.00 | 58.00 | 29.00 | 43.50 | 21.60 | 95.00 | 47.30 | -24.00 | 37.00 | 233.00 |
| Income tax expense | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.30 | 12.60 | 18.00 | 30.70 | 29.80 | 29.20 | 22.50 | 29.70 | 36.20 | 14.40 | 34.20 | 15.30 | 31.10 | 18.00 | 22.40 | 1.90 | 14.80 | 50.20 | 26.80 | 15.20 | 25.30 | 15.70 | 25.00 | 25.20 | -6.90 | 14.60 | 24.30 | -14.30 | 7.90 | 25.40 | 12.75 | 11.00 | 21.60 | -1.00 | 27.00 | 14.00 | 19.00 | 22.00 | 9.00 | -103.00 | 13.00 | 39.00 | 35.00 | 155.00 | 19.00 | 20.00 | 11.00 | 7.00 | 23.00 | 12.00 | 17.10 | 8.50 | 40.00 | 19.50 | 21.00 | -15.00 | 92.00 | |||||||||||||
| Net income | -5.32 | -1.73 | -1.85 | -0.93 | 0.00 | 0.00 | 0.00 | 0.00 | -2.65 | 0.00 | -3.23 | 0.00 | -3.94 | 0.00 | -3.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.90 | 11.40 | 23.60 | 48.40 | 53.90 | 42.30 | 33.50 | 40.70 | 55.00 | 21.90 | 53.40 | 23.10 | 46.30 | 26.70 | 33.80 | -1.20 | 24.00 | 75.10 | 36.10 | 22.50 | 37.30 | 24.00 | 37.20 | 46.30 | 4.10 | 25.00 | 34.80 | -23.60 | 13.70 | 42.60 | 12.60 | 16.00 | 35.50 | -2.00 | 40.00 | 21.00 | 30.00 | 32.00 | 13.00 | -3.00 | 24.00 | 58.00 | 52.00 | 229.00 | 29.00 | 30.00 | 16.00 | 11.00 | 35.00 | 17.00 | 26.40 | 13.10 | 55.00 | 27.80 | -15.00 | 22.00 | 141.00 |