Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,087.68	1,838.37	1,630.67	1,412.04	1,122.29	958.43	991.35	883.11	762.31	685.99	628.49	499.28	478.45	442.93	360.54	252.75	191.00	181.71	179.89	121.77
Cost of revenue	1,286.60	1,147.36	1,022.90	896.60	690.93	623.94	655.49	584.86	495.59	447.96	402.92	332.54	290.94	271.88	219.99	151.29	109.39	112.44	113.72	73.84
Gross profit	801.08	691.01	607.77	515.45	431.36	334.50	335.86	298.26	266.72	238.03	225.58	166.74	187.51	171.05	140.55	101.47	81.61	69.28	66.17	47.93
Total operating expenses +	487.33	427.39	369.01	323.29	275.48	224.48	259.40	248.44	194.44	173.78	158.23	132.70	120.09	113.82	99.24	74.95	57.21	53.61	48.94	32.86
Selling, general and administrative	255.31	225.67	198.29	169.02	142.04	113.89	126.91	116.20	102.52	88.62	77.29	65.38	58.80	57.19	50.66	40.28	31.85	31.11	38.45	23.92
Research and development			9.28	5.96	4.25	4.89	2.75	1.42	0.64	0.34	0.00	0.00	0.00	0.00	0.00
Other operating expenses	232.02	201.72	161.44	148.31	129.19	105.69	129.75	130.82	91.29	84.82	80.94	67.32	61.29	56.63	48.58	34.67	25.36	22.50	10.49	8.94
Operating income	313.75	263.62	238.76	192.16	155.88	110.02	76.45	49.82	72.73	64.50	67.34	34.04	67.42	57.23	41.32	26.52	24.40	15.67	17.23	15.07
Non-operating income (net)	1.30	-2.39	-0.66	-1.63	-9.27	5.08	6.38	10.30	12.31	19.39	8.43	3.60	-2.44	-0.51	5.33	5.57	3.70	-5.87	11.92	1.04
Income before tax	315.05	261.23	238.09	190.53	146.61	115.10	82.83	60.12	85.03	83.88	75.78	37.64	64.98	56.72	46.65	32.09	28.10	9.80	29.15	16.11
Income tax expense	63.73	62.94	53.54	47.57	31.85	25.63	15.17	3.40	36.15	22.15	24.21	5.19	16.88	14.88	11.87	5.50	3.70	-1.34	2.11	2.06
Net income	251.02	198.30	184.56	142.97	114.76	89.48	67.66	56.73	48.89	61.73	51.57	32.45	48.10	41.84	34.78	26.59	15.65	14.41	27.04	14.06

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	570.35	542.62	529.59	514.46	501.02	481.43	472.07	448.37	436.51	414.06	410.97	405.00	400.64	374.70	361.35	346.78	329.21	295.49	290.33	275.06	261.42	248.95	241.02	222.47	245.99	256.87	251.39	243.51	239.57	234.90	231.12	210.11	206.97	197.88	192.35	189.06	183.03	177.27	171.20	170.48	167.04	165.86	163.50	155.62	143.51	135.29	122.46	119.74	121.80	124.12	122.32	116.01	116.01	117.65	112.64	108.03	104.61	102.58	100.03	85.03	72.91	70.04	67.59	60.64	54.49	59.44	48.19	42.39	40.99	43.69	46.57	53.82	50.95	50.39	46.63	43.02	39.85	39.32	35.67	25.23	21.56
Cost of revenue	348.27	332.98	325.65	320.27	307.71	298.02	293.81	282.11	273.42	262.21	256.00	253.22	251.47	237.41	230.46	221.21	207.52	183.67	177.74	170.70	158.82	150.79	152.09	158.40	162.66	168.26	167.54	162.45	157.24	154.95	152.16	139.65	138.10	129.37	124.89	125.45	120.12	115.78	111.77	112.03	108.38	106.12	103.20	100.48	93.13	91.37	84.98	81.26	74.92	72.05	72.05	73.93	72.91	70.51	68.65	66.05	66.67	62.02	61.76	52.00	44.22	41.77	40.58	37.45	31.49	30.40	28.80	25.83	24.36	25.53	28.05	33.91	32.36	30.59	29.85	28.80	24.48	22.46	21.49	15.94	13.95
Gross profit	222.08	209.64	203.94	194.19	193.31	183.40	178.27	166.26	163.08	151.85	154.97	151.78	149.17	137.29	130.89	125.58	121.69	111.82	112.58	104.36	102.59	98.16	88.93	64.07	83.33	88.61	83.85	81.06	82.33	79.96	78.97	70.46	68.87	68.51	67.46	63.61	62.91	61.49	59.43	58.45	58.66	59.74	60.31	55.14	50.39	43.92	37.47	38.48	46.88	52.07	50.27	42.08	43.09	47.14	43.99	41.99	37.94	40.56	38.27	33.03	28.69	28.27	27.00	23.19	23.00	29.04	19.38	16.56	16.63	18.16	18.53	19.90	18.58	19.80	16.78	14.22	15.37	16.86	14.17	9.29	21.56
Total operating expenses +	130.26	131.62	127.76	113.05	114.90	112.16	108.86	104.81	101.56	97.58	94.74	86.97	89.73	86.30	80.78	78.49	77.72	75.76	70.14	68.53	61.04	59.90	54.53	54.21	55.85	65.30	61.43	67.21	65.47	82.05	59.29	53.37	53.72	51.21	48.32	47.06	46.75	47.32	42.07	42.22	42.21	41.86	39.56	39.90	36.92	36.85	32.08	32.38	31.39	29.10	30.75	29.25	30.99	31.61	27.12	27.59	27.51	27.82	26.61	23.62	21.18	28.27	20.02	17.92	16.53	16.89	14.20	13.76	12.35	12.75	13.26	14.34	13.54	14.80	11.80	11.60	10.44	10.41	10.05	6.19	21.56
Selling, general and administrative	69.05	70.09	66.25	59.55	59.42	58.48	57.50	56.46	53.24	53.73	52.21	45.61	46.75	46.12	42.52	45.34	39.95	38.67	36.17	36.50	30.70	29.39	26.81	28.75	28.94	33.56	29.59	31.23	32.53	30.59	28.70	27.64	29.27	26.76	26.55	24.43	24.04	25.03	21.85	21.15	20.62	19.87	18.82	19.99	18.62	18.39	15.95	16.24	14.80	14.53	15.79	13.75	14.72	16.21	13.78	13.86	13.35	14.55	13.25	12.39	10.47	11.04	10.47	9.46	9.31	9.71	7.77	7.63	6.73	9.90	7.35	8.47	10.84	12.07	9.55	8.83	8.00	7.73	5,802,239.00	4.32	4.44
Research and development								2.93	2.52	6.71	2.31	2.43	1.98	1.54	1.83	1.55	1.03	1.09	1.09	1.06	1.02	1.00	1.22	1.85	0.83	0.79	0.75	0.56		0.44	0.50	0.25	0.00	0.64	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	61.20	61.52	61.51	53.50	55.48	53.68	51.37	45.43	45.80	37.14	40.22	38.94	41.01	38.64	36.43	31.61	36.74	36.00	32.89	30.98	29.31	29.51	26.50	23.61	26.08	30.94	31.09	35.42	32.94	51.01	30.09	25.48	24.46	23.81	21.78	22.63	22.71	22.29	20.22	21.07	21.59	22.00	20.74	19.91	18.30	18.46	16.13	16.14	16.59	14.57	14.96	15.50	16.27	15.40	13.34	13.73	14.16	13.28	13.36	11.23	10.71	17.23	9.55	8.46	7.22	7.18	6.43	6.13	5.61	2.85	5.91	5.87	2.70	2.73	2.25	2.76	2.44	2.68	-5,802,228.95	1.88	17.12
Operating income	91.83	78.02	76.17	81.14	78.42	71.24	69.41	61.45	61.52	54.27	60.23	64.81	59.45	51.00	50.11	47.08	43.98	36.06	42.44	35.83	41.56	38.26	34.41	9.87	27.49	23.31	22.42	13.86	16.86	-2.09	19.67	17.09	15.15	21.54	20.95	18.27	17.21	14.18	17.36	16.24	16.45	17.88	20.75	15.25	13.47	7.07	5.39	6.10	15.49	22.98	19.51	12.83	12.11	15.54	16.87	14.39	10.43	12.74	11.66	9.41	7.51	7.79	6.98	5.27	6.48	12.14	5.18	2.80	4.28	5.41	5.27	2.46	5.04	5.00	1.76	2.62	4.93	6.45	4.12	3.09	21.56
Non-operating income (net)	-0.43	-2.55	-1.48	3.46	1.64	-0.72	-0.91	-1.75	0.99	1.78	-2.19	-0.19	-0.06	-6.36	1.43	-0.11	3.41	2.07	-11.74	1.06	-0.67	1.17	0.50	2.64	0.78	0.64	2.32	1.38	2.03	2.55	1.31	2.88	3.56	-1.95	2.95	2.93	3.14	4.92	4.34	7.15	3.26	1.79	1.98	2.36	2.31	1.07	1.69	0.72	0.13	-1.08	-2.04	0.02	0.65	0.53	-0.84	-1.71	1.51	0.04	0.87	2.45	1.97	2.05	1.21	1.22	1.02	-0.75	-1.73	-1.43	-1.00	-2.31	-5.48	-0.22	2.36	3.78	3.12	3.30	1.56	1.30	0.05	-0.84	-19.44
Income before tax	91.40	75.48	74.70	84.60	80.06	70.52	68.50	59.70	62.52	56.05	58.04	64.62	59.39	44.64	51.54	46.97	47.38	38.13	30.70	36.89	40.89	39.43	34.91	12.50	28.27	23.96	24.75	15.23	18.90	0.46	20.99	19.97	18.71	19.59	23.90	21.20	20.35	19.09	21.70	23.38	19.72	19.66	22.73	17.61	15.78	8.13	7.08	6.82	15.61	21.90	17.47	12.85	12.76	16.07	16.03	12.68	11.94	12.78	12.53	11.86	9.48	9.84	8.19	6.49	7.50	11.40	3.45	1.36	3.29	3.09	-0.22	2.23	7.40	8.78	4.88	5.93	6.49	7.74	4.17	2.26	2.11
Income tax expense	24.32	15.23	16.46	18.55	13.50	19.85	15.46	13.87	13.75	15.76	14.16	15.55	8.06	12.79	12.45	11.13	11.20	9.83	4.20	8.87	8.96	7.21	8.49	4.07	5.86	2.60	5.70	2.67	4.20	-3.40	5.74	5.51	-4.45	28.94	2.82	0.82	3.56	3.60	5.65	7.01	5.90	4.90	7.57	5.53	6.21	0.67	1.00	-0.94	4.47	6.04	4.23	3.62	3.00	3.91	4.33	3.63	3.02	3.23	4.14	3.38	1.12	1.62	0.38	1.62	1.88	3.87	-0.54	0.11	0.26	-0.36	-0.59	-0.36	0.60	-1.00	0.87	0.31	1.08	1.70	-0.15	0.67	-2.11
Net income	67.08	60.25	58.16	66.05	66.56	50.67	53.04	45.83	48.76	40.28	43.88	49.07	51.33	31.85	39.10	35.85	36.18	28.30	26.51	28.02	31.93	32.22	26.42	8.43	22.41	21.36	19.04	12.56	14.70	3.86	15.25	14.46	23.16	-9.36	21.08	20.38	16.79	15.49	16.05	16.38	13.82	14.76	15.16	12.07	9.57	7.46	6.08	7.76	11.15	15.86	13.24	9.24	9.76	12.16	11.70	9.05	8.92	9.55	8.39	8.48	8.36	8.30	7.80	4.87	5.62	7.52	3.99	1.25	2.88	3.42	-1.08	5.26	6.80	9.78	6.24	5.62	5.41	5.94	4.14	1.41	1.94

2 days ago

Ask a follow up