Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	1,260.94	1,267.15	1,131.09	1,018.34	1,028.51	955.15	867.57	719.35	576.51	458.26	353.29	239.47	131.40	48.72	14.39	6.30
Cost of revenue	149.34	81.22	31.54	-174.70	31.06	301.29	32.99	11.58	27.23	130.85	112.99	6.31	2.32	47.30	35.12
Gross profit	1,111.60	1,185.93	1,099.54	1,193.04	997.45	653.86	834.58	707.78	549.28	458.26	353.29	233.16	129.08	48.72	14.39	6.30
Total operating expenses +	289.74	330.44	276.54	204.86	175.14	163.77	175.52	161.08	150.71	146.38	124.89	97.23	71.06	62.59	48.84	33.93
Selling, general and administrative	129.95	136.39	114.90	100.30	101.34	93.07	93.66	90.08	90.96	84.04	72.23	64.29	46.97	31.62	24.01	17.34
Research and development								0.00	0.00	0.00	0.00	0.00
Other operating expenses	159.79	194.05	161.65	104.56	73.80	70.70	81.86	71.00	59.75	62.33	52.66	32.95	24.08	30.97	24.83	16.59
Operating income	821.86	855.49	823.00	988.19	822.31	490.10	659.06	546.70	398.57	311.88	228.40	135.93	58.03	-13.88	-34.45	-27.63
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	821.86	855.49	823.00	988.19	822.31	490.10	659.06	546.70	398.57	311.88	228.40	135.93	58.03	-13.88	-34.45	-27.63
Income tax expense	131.89	126.09	126.61	156.83	140.53	77.06	103.35	79.34	18.82	89.28	71.07	47.43	-7.39	-0.33	-0.90	-0.05
Net income	689.97	729.40	696.39	831.35	681.78	413.04	555.71	467.36	379.75	222.61	157.33	88.50	65.41	-13.54	-33.56	-27.57

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Dec-11
Total revenue	329.63	312.40	318.73	326.05	324.07	339.28	316.58	318.66	303.91	297.28	296.11	260.13	256.25	230.04	261.77	244.41	264.61	256.92	283.54	243.26	244.80	247.20	243.04	236.08	228.84	228.76	226.39	211.89	200.53	193.12	185.00	173.77	167.46	161.11	150.20	137.61	127.59	126.37	121.25	108.17	102.47	97.48	91.74	84.07	80.01	72.74	64.62	54.28	47.82	42.35	36.46	29.56	23.03	18.41	13.54	14.39
Cost of revenue	48.22	56.07	44.92	17.06	31.29	40.98	30.67	-0.33	9.91	19.64	10.82	1.26	-0.18	4.10	4.25	-76.20	-106.86	-3.43	-7.48	9.65	32.32	62.07	55.28	175.88	8.06	10.93	9.99	4.96	7.11	-1.00	5.45	1.81	5.31	17.46	4.31	1.77	3.69	3.87	4.97	2.96	3.73	4.20	3.39	2.31	2.00	3.05	1.39	0.97	0.90	0.69	0.32	0.58	0.73	47.30		35.12
Gross profit	281.41	256.33	273.80	309.00	292.78	298.30	285.91	318.99	294.00	277.64	285.29	258.87	256.43	225.94	257.52	320.61	371.47	260.35	291.02	233.61	212.48	185.13	187.76	60.20	220.78	217.83	216.40	206.93	193.42	194.12	179.55	171.96	162.15	143.65	145.89	135.84	123.90	122.51	116.29	105.20	98.74	93.28	88.34	81.75	78.01	69.69	63.23	53.32	46.92	41.66	36.14	28.98	22.30	18.41	13.54	0.00
Total operating expenses +	74.69	71.80	74.64	77.82	85.78	103.35	78.34	79.77	80.26	74.68	75.84	49.57	55.13	52.94	46.59	44.79	43.02	43.33	44.34	43.19	44.29	38.97	39.33	41.39	44.08	43.45	44.17	44.20	43.70	42.06	39.40	39.05	40.57	38.30	38.49	36.88	37.05	35.21	32.85	31.41	31.39	29.63	28.71	27.15	27.50	25.66	24.47	23.65	23.46	22.30	18.24	15.56	14.96	17.03	15.97	0.00
Selling, general and administrative	36.66	30.36	29.18	30.72	39.69	34.53	33.79	33.36	34.71	32.37	31.37	24.53	26.63	25.21	24.98	25.29	24.83	23.71	27.24	25.63	24.76	21.33	22.70	24.17	24.87	22.82	24.32	23.17	23.35	22.62	21.62	22.29	23.57	21.94	23.20	22.65	23.18	22.30	21.04	20.40	20.31	18.77	17.80	17.48	18.19	16.41	16.37	15.84	15.67	15.06	11.93	10.47	9.53	0.00		0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Other operating expenses	38.03	41.44	45.47	47.10	46.09	68.82	44.55	46.40	45.55	42.31	44.48	25.04	28.50	27.74	21.62	19.49	18.19	19.61	17.10	17.56	19.53	17.65	16.63	17.21	19.21	20.63	19.85	21.03	20.35	19.44	17.78	16.76	17.01	16.36	15.29	14.22	13.87	12.91	11.81	11.01	11.08	10.86	10.92	9.67	9.31	9.25	8.10	7.81	7.79	7.24	6.31	5.09	5.44	17.03	15.97	0.00
Operating income	206.73	184.53	199.16	231.18	207.00	194.95	207.57	239.23	213.74	202.96	209.44	209.30	201.30	172.99	210.92	275.82	328.45	217.02	246.68	190.42	168.19	146.15	148.43	18.82	176.70	174.38	172.23	162.73	149.72	152.06	140.15	132.91	121.58	105.36	107.40	98.96	86.85	87.30	83.44	73.79	67.35	63.65	59.63	54.61	50.51	44.04	38.76	29.67	23.46	19.36	17.90	13.43	7.34	1.39	-1.69	0.00
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.74	0.00
Income before tax	206.73	184.53	199.16	231.18	207.00	194.95	207.57	239.23	213.74	202.96	209.44	209.30	201.30	173.00	210.92	275.82	328.45	217.02	246.68	190.42	168.19	146.15	148.43	18.82	176.70	174.38	172.23	162.73	149.72	152.06	140.15	132.91	121.58	105.36	107.40	98.96	86.85	87.30	83.44	73.79	67.35	63.65	59.63	54.61	50.51	44.04	38.76	29.67	23.46	19.36	17.90	13.43	7.34	1.39	-2.43	0.00
Income tax expense	34.93	29.55	34.94	35.84	31.57	27.05	31.40	35.62	32.02	27.59	31.48	37.07	30.47	25.63	32.87	44.05	54.28	36.04	41.33	30.63	32.54	22.55	23.90	3.44	27.18	27.43	27.60	26.33	22.00	23.54	24.14	21.15	10.51	-57.28	29.01	26.84	20.25	24.62	23.73	21.53	19.40	19.17	18.81	17.41	15.68	15.17	13.69	10.11	8.45	0.35	2.28	-10.15	0.14	0.35	0.37	0.00
Net income	171.80	154.98	164.22	195.34	175.43	167.90	176.18	203.61	181.72	175.37	177.96	172.23	170.83	147.37	178.05	231.77	274.17	180.99	205.35	159.80	135.65	123.60	124.54	15.38	149.52	146.96	144.63	136.41	127.72	128.53	116.01	111.76	111.07	162.64	78.39	72.12	66.60	62.69	59.71	52.26	47.95	44.48	40.82	37.19	34.84	28.87	25.07	19.56	15.01	19.02	15.62	23.58	7.20	1.04	-2.06	0.00

2 days ago

Ask a follow up