Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 389.13 290.52 50.70 0.00 0.00 0.00 0.00 1.03 0.00 0.00
Cost of revenue 28.77 20.06 3.09 4.06 2.77 1.85 0.97 0.14 0.02 0.00
Gross profit 360.36 270.45 47.61 -4.06 -2.77 -1.85 -0.97 0.89 -0.02 0.00
Total operating expenses + 199.06 204.76 157.33 145.20 68.28 31.15 22.08 11.92 4.77 1.14
Operating income 161.30 65.70 -109.73 -145.20 -68.28 -33.00 -22.08 -11.92 -4.77 -1.14
Non-operating income (net) 28.18 29.66 122.62 5.22 -1.30 0.83 2.99 1.03 -3.15 -0.01
Income before tax 189.47 95.36 12.90 -139.98 -69.57 -32.17 -19.09 -10.89 -7.92 -1.15
Income tax expense -15.36 6.20 1.97 34.05 2.73 1.64 0.58 -0.02 0.00 0.00
Net income 204.83 89.16 10.93 -139.98 -69.57 -32.17 -19.09 -10.89 -7.92 -1.15
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16
Total revenue 116.36 107.11 97.80 96.04 88.18 91.14 83.84 70.28 45.25 42.14 8.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.54 0.58 1.03 0.22 0.17 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 6.32 10.92 5.66 7.17 5.03 4.95 6.68 6.01 2.42 4.38 0.22 1.20 1.10 1.09 0.98 0.98 1.01 0.78 0.78 0.67 0.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 110.03 96.19 92.14 88.88 83.16 86.19 77.16 64.28 42.83 37.77 8.33 -1.20 -1.10 -1.09 -0.98 -0.98 -1.01 -0.78 -0.78 -0.67 -0.54 0.54 0.58 1.03 0.22 0.17 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 56.35 51.75 50.76 49.57 46.98 44.81 54.72 55.71 49.52 34.63 34.33 38.05 48.82 34.77 31.45 28.75 24.21 21.88 15.65 16.39 14.35 10.42 9.68 6.95 5.95 6.15 5.34 5.89 4.69 4.22 2.97 2.45 2.28 1.50 2.09 0.72 0.47 0.62 0.32 0.00
Operating income 53.69 44.44 41.37 39.31 36.18 41.38 22.43 8.57 -6.68 3.14 -25.99 -38.05 -48.82 -34.77 -31.45 -28.75 -25.22 -21.88 -15.65 -16.39 -14.35 -10.42 -9.68 -6.95 -5.95 -6.15 -5.34 -5.89 -4.69 -4.22 -2.97 -2.45 -2.28 -1.50 -2.09 -0.72 -0.47 -0.62 -0.32 0.00
Non-operating income (net) 7.75 6.70 6.59 7.47 7.42 7.23 7.34 7.48 7.62 7.52 106.74 4.84 3.53 2.72 1.60 0.65 -24.74 0.07 0.06 0.03 -1.46 0.04 0.07 0.12 0.61 0.80 1.07 0.54 0.58 0.51 0.22 0.17 0.13 0.11 -3.18 -0.04 -0.03 -0.01 0.00 0.00
Income before tax 61.44 51.13 47.97 46.78 43.60 48.61 29.77 16.05 0.93 10.66 80.75 -33.21 -45.30 -32.05 -29.85 -28.11 -49.97 -21.81 -15.59 -16.36 -15.81 -10.38 -9.61 -6.83 -5.34 -5.36 -4.27 -5.35 -4.11 -3.71 -2.76 -2.28 -2.15 -1.39 -5.27 -0.76 -0.49 -0.63 -0.32 0.00
Income tax expense 5.51 -0.27 -31.40 8.44 7.86 3.13 2.59 0.48 4.88 1.97 -0.83 1.00 -3.53 2.50 2.49 0.65 25.26 0.07 0.06 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 55.93 51.40 79.37 38.33 35.73 45.48 27.18 15.57 0.93 8.69 80.75 -33.21 -45.30 -32.05 -29.85 -28.11 -49.97 -21.81 -15.59 -16.36 -15.81 -10.38 -9.61 -6.83 -5.34 -5.36 -4.27 -5.35 -4.11 -3.71 -2.76 -2.28 -2.15 -1.39 -5.27 -0.76 -0.49 -0.63 -0.32 0.00
2 days ago