Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 2,970.80 2,941.30 2,778.60 2,669.84 1,968.65 1,653.23 1,511.63 1,336.43 1,132.93 862.98 662.72 518.02 431.93 301.25 238.45
Cost of revenue 1,961.50 1,946.80 1,847.90 1,842.06 1,379.20 1,143.25 1,076.81 964.84 808.90 610.53 474.43 377.97 322.24 227.21 181.22
Gross profit 1,009.30 994.50 930.70 827.78 589.45 509.97 434.82 371.59 324.03 252.45 188.29 140.05 109.69 74.04 57.23
Total operating expenses + 622.90 612.00 561.60 482.40 401.60 348.11 313.66 278.37 249.76 186.40 143.34 114.47 96.61 75.94 74.36
Operating income 386.40 382.50 369.10 345.41 187.90 161.87 121.16 93.22 74.27 66.05 44.95 25.59 13.08 -1.90 -17.13
Non-operating income (net) -29.40 -36.10 -36.00 -42.10 -32.43 -30.69 -28.56 -21.03 -18.45 -6.44 -3.02 -3.00 -2.22 -1.84 11.39
Income before tax 357.00 346.40 333.10 303.31 155.48 131.18 92.61 72.19 55.82 59.61 41.93 22.59 10.85 -3.74 -5.74
Income tax expense 91.60 89.80 89.40 79.88 36.71 33.94 24.45 17.44 14.68 21.17 15.41 8.61 4.22 0.56 1.45
Net income 265.40 256.60 243.70 223.40 118.80 97.24 68.16 54.75 41.14 38.44 26.52 13.93 6.04 -1.91 -8.99
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12
Total revenue 660.50 747.50 778.20 760.30 684.80 750.20 760.60 737.60 692.90 720.73 706.47 692.10 659.31 686.49 719.11 676.75 587.49 533.72 509.76 488.10 437.07 441.47 420.49 393.94 397.33 401.23 396.45 371.81 342.14 353.12 349.00 332.58 301.73 299.87 295.19 282.20 255.67 233.98 225.39 211.91 191.70 191.50 181.58 159.69 129.95 145.27 140.46 126.35 105.95 119.33 115.95 104.69 91.96 91.40 80.31
Cost of revenue 458.70 486.00 514.00 500.40 461.10 498.40 503.80 486.20 458.40 475.02 464.40 459.63 448.90 469.09 497.84 460.04 415.09 377.40 353.88 336.21 311.64 306.54 288.84 266.80 281.07 281.19 278.36 264.56 252.70 254.48 251.67 236.94 221.75 218.52 209.61 197.27 183.50 165.62 158.13 149.67 137.11 137.03 128.16 113.41 95.82 106.06 100.83 91.54 79.54 88.12 86.00 78.43 69.69 69.59 60.04
Gross profit 201.80 261.50 264.20 259.90 223.70 251.80 256.80 251.40 234.50 245.71 242.09 232.48 210.41 217.40 221.28 216.71 172.40 156.32 155.88 151.89 125.43 134.93 131.65 127.14 116.26 120.04 118.09 107.26 89.44 98.64 97.33 95.64 79.98 81.35 85.58 84.93 72.17 68.35 67.26 62.24 54.59 54.47 53.42 46.28 34.13 39.21 39.63 34.81 26.41 31.21 29.95 26.26 22.27 21.80 20.27
Total operating expenses + 143.20 152.70 157.40 158.90 153.90 153.30 155.50 156.60 146.60 148.13 139.79 140.20 133.50 114.94 127.37 124.66 115.43 107.56 101.47 98.28 94.33 90.03 86.06 84.80 87.23 85.14 80.65 76.42 71.45 71.89 71.00 68.31 67.18 64.75 63.35 61.96 59.70 49.30 47.42 45.66 44.01 39.37 37.94 34.89 31.14 29.89 28.82 30.23 25.53 26.67 24.19 23.76 21.99 25.51 18.69
Operating income 58.60 108.80 106.80 101.00 69.80 98.50 101.30 94.80 87.90 97.58 102.30 92.30 76.88 102.48 93.91 92.05 56.97 48.77 54.42 53.60 31.10 44.90 45.59 42.34 29.03 34.90 37.44 30.84 17.99 26.75 26.34 27.33 12.80 16.60 22.24 22.97 12.47 19.05 19.84 16.58 10.58 15.10 15.48 11.39 2.99 9.32 10.81 4.58 0.88 4.54 5.76 2.49 0.29 -3.70 1.58
Non-operating income (net) -11.50 -6.80 -6.50 -7.60 -8.50 -9.10 -7.40 -8.10 -11.50 -7.33 -9.51 -9.61 -9.52 -9.74 -10.85 -10.77 -10.75 -10.12 -7.20 -7.43 -7.66 -7.71 -7.74 -7.89 -7.36 -8.39 -8.61 -5.75 -5.80 -5.60 -5.41 -5.85 -4.16 -6.62 -4.50 -5.00 -2.32 -1.59 -1.57 -1.63 -1.66 -0.01 -1.13 -1.16 -0.72 -1.12 -0.99 -0.77 -0.13 -0.59 -0.75 -0.35 -0.53 6.12 -0.63
Income before tax 47.10 102.00 100.30 93.40 61.30 89.40 93.90 86.70 76.40 90.26 92.80 82.69 67.36 92.75 83.06 81.28 46.23 38.65 47.21 46.18 23.44 37.20 37.85 34.46 21.67 26.51 28.82 25.09 12.19 21.15 20.92 21.48 8.64 9.97 17.73 17.97 10.15 17.46 18.27 14.95 8.92 15.09 14.35 10.23 2.27 8.20 9.83 3.81 0.75 3.95 5.01 2.15 -0.25 2.42 0.95
Income tax expense 12.30 25.40 25.90 24.40 15.90 22.50 25.30 21.50 20.50 25.42 24.80 21.09 18.09 24.02 22.08 21.37 12.40 9.28 12.32 8.96 6.15 9.36 9.77 9.12 5.68 7.31 7.61 6.17 3.35 4.68 5.36 5.16 2.24 -0.82 5.72 6.00 3.78 6.38 6.72 4.96 3.11 5.80 4.87 3.72 1.02 3.15 3.63 1.48 0.35 1.57 1.94 0.71 -0.01 0.05 -0.08
Net income 34.80 76.60 74.40 69.00 45.40 66.90 68.60 65.20 55.90 64.84 67.99 61.60 49.30 68.72 60.98 59.90 33.82 29.37 34.89 37.21 17.29 27.84 28.08 25.34 15.99 19.19 21.21 18.92 8.83 16.48 15.56 16.32 6.39 10.79 12.01 11.97 6.36 11.08 11.55 9.99 5.81 9.29 9.48 6.51 1.24 5.06 6.20 2.31 0.37 2.38 2.97 -0.10 -1.73 0.93 -0.37
about 23 hours ago