Income Statement - Caris Life Sciences, Inc. (CAI)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 812.03 | 412.26 | 306.13 | 258.49 | 294.01 | 416.54 | 432.10 | 348.39 | 294.35 | 249.67 | 227.59 | 212.41 | 173.93 | 125.71 | 77.90 | 65.26 | 83.15 | 64.87 | 18.61 | 61.59 |
| Cost of revenue | 272.87 | 233.48 | 216.82 | 178.46 | 109.86 | 216.03 | 218.47 | 179.11 | 156.86 | 123.76 | 77.98 | 67.11 | 48.35 | 5.51 | 6.17 | 8.72 | 4.87 | 4.04 | 1.17 | |
| Gross profit | 539.17 | 178.78 | 89.31 | 80.02 | 184.16 | 200.51 | 213.63 | 169.29 | 137.50 | 125.91 | 149.61 | 145.30 | 125.57 | 120.19 | 71.73 | 56.55 | 78.27 | 60.83 | 17.44 | 61.59 |
| Total operating expenses | 494.06 | 435.90 | 408.86 | 395.78 | 45.07 | 70.23 | 64.85 | 63.62 | 71.54 | 57.81 | 52.58 | 43.89 | 34.96 | 55.90 | 34.76 | 33.71 | 33.98 | 20.90 | 5.39 | 37.45 |
| Operating income | 45.11 | -257.12 | -319.55 | -315.76 | 139.09 | 130.28 | 148.78 | 105.67 | 65.96 | 68.09 | 97.03 | 101.41 | 90.61 | 64.30 | 36.97 | 22.83 | 44.29 | 39.94 | 12.05 | 24.14 |
| Non-operating income (net) | -113.20 | -24.77 | -21.86 | -5.07 | -109.55 | -75.07 | -67.30 | -48.47 | -56.08 | -36.87 | -29.46 | -29.83 | -16.51 | -2.40 | -5.21 | -5.36 | -59.70 | -9.60 | -3.70 | -7.77 |
| Income before tax | -68.09 | -281.89 | -341.42 | -320.83 | 29.53 | 55.21 | 81.48 | 57.20 | 9.88 | 31.22 | 67.58 | 71.58 | 74.10 | 61.90 | 31.76 | 17.48 | -15.41 | 30.34 | 8.35 | 16.37 |
| Income tax expense | 469.87 | 1.80 | 4.19 | 2.89 | -14.86 | 3.84 | 4.25 | 7.19 | 7.06 | 9.82 | 11.08 | 3.56 | 3.92 | 11.55 | 11.10 | 3.12 | 6.38 | |||
| Net income | -537.96 | -281.89 | -341.42 | -320.83 | 27.73 | 31.01 | 78.60 | 72.06 | 6.00 | 26.84 | 60.27 | 63.93 | 63.47 | 50.19 | 28.38 | 13.56 | -26.95 | 19.23 | 5.23 | 9.99 |
Show Quarterly Income Statement
Income Statement - Caris Life Sciences, Inc. (CAI)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Jun-24 | Mar-24 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 216.17 | 292.89 | 216.83 | 181.40 | 120.92 | 100.05 | 80.68 | 100.83 | 85.70 | 80.80 | 64.32 | 79.05 | 75.73 | 105.02 | 100.17 | 107.57 | 105.58 | 111.11 | 115.57 | 115.45 | 105.71 | 95.37 | 94.03 | 90.16 | 82.69 | 81.51 | 77.27 | 78.47 | 71.64 | 66.97 | 65.69 | 66.12 | 59.37 | 58.49 | 58.81 | 59.20 | 55.31 | 54.26 | 54.56 | 53.90 | 52.99 | 50.96 | 49.85 | 44.94 | 38.11 | 37.94 | 36.24 | 32.96 | 28.76 | 27.74 | 25.22 | 20.12 | 17.36 | 15.19 | 15.32 | 15.71 | 16.66 | 17.58 | 22.73 | 22.12 | 20.64 | 17.65 | 18.87 | 17.46 | 14.03 | 14.51 | -23.44 | 15.22 | 13.95 | 12.80 |
| Cost of revenue | 74.83 | 71.97 | 69.33 | 67.71 | 63.85 | 62.50 | 54.56 | 46.74 | 42.83 | 42.21 | 23.53 | 30.43 | 28.85 | 53.86 | 52.56 | 55.79 | 54.75 | 56.30 | 58.41 | 58.81 | 53.73 | 47.51 | 44.69 | 45.64 | 43.74 | 45.04 | 44.33 | 47.92 | 34.63 | 29.98 | 52.97 | 27.47 | 22.03 | 21.22 | 20.37 | 19.89 | 19.06 | 18.66 | 18.10 | 17.39 | 16.29 | 15.33 | 42.39 | 2.20 | 1.76 | 2.01 | 1.99 | 1.06 | 1.36 | 1.10 | 1.23 | 0.99 | 1.76 | 2.19 | 2.35 | 2.23 | 2.43 | 1.71 | 1.65 | 0.98 | 1.35 | 0.89 | 0.86 | 0.97 | 1.14 | 1.07 | ||||
| Gross profit | 141.35 | 220.91 | 147.51 | 113.69 | 57.06 | 37.55 | 26.11 | 54.09 | 42.87 | 38.59 | 40.79 | 48.62 | 46.88 | 51.16 | 47.61 | 51.78 | 50.83 | 54.81 | 57.16 | 56.64 | 51.97 | 47.86 | 49.35 | 44.52 | 38.96 | 36.46 | 32.95 | 30.55 | 37.01 | 36.99 | 12.73 | 38.64 | 37.34 | 37.27 | 38.44 | 39.32 | 36.26 | 35.60 | 36.46 | 36.51 | 36.70 | 35.63 | 7.47 | 42.74 | 36.35 | 35.94 | 34.25 | 31.90 | 27.40 | 26.65 | 24.00 | 19.13 | 15.60 | 13.00 | 12.97 | 13.48 | 14.24 | 15.87 | 21.08 | 21.14 | 19.29 | 16.76 | 18.01 | 16.48 | 12.89 | 13.45 | -23.44 | 15.22 | 13.95 | 12.80 |
| Total operating expenses | 136.07 | 132.50 | 114.86 | 95.70 | 115.02 | -29.46 | 118.34 | 12.29 | 10.17 | 7.74 | 4.72 | 13.07 | 13.86 | 17.57 | 19.49 | 17.37 | 16.40 | 19.52 | 18.35 | 16.38 | 14.77 | 15.34 | 15.75 | 14.29 | 15.94 | 17.64 | 15.61 | 19.87 | 18.26 | 17.80 | 14.43 | 15.46 | 14.01 | 13.98 | 13.19 | 13.30 | 13.29 | 12.80 | 11.32 | 11.26 | 10.59 | 10.71 | -18.53 | 18.99 | 17.09 | 14.51 | 16.72 | 14.20 | 13.26 | 11.68 | 9.43 | 8.99 | 8.07 | 8.27 | 7.51 | 8.51 | 8.71 | 8.98 | 9.45 | 9.67 | 7.86 | 7.00 | 6.23 | 5.88 | 4.39 | 4.41 | -16.29 | 6.79 | 7.03 | 7.90 |
| Operating income | 5.28 | 88.41 | 32.64 | 17.99 | -57.95 | 67.01 | -92.23 | 66.44 | 50.84 | 48.76 | 36.07 | 35.55 | 33.02 | 33.59 | 28.12 | 34.41 | 34.43 | 35.29 | 38.80 | 40.26 | 37.20 | 32.52 | 33.60 | 30.23 | 23.02 | 18.82 | 17.33 | 10.69 | 18.75 | 19.19 | -1.71 | 23.18 | 23.33 | 23.29 | 25.25 | 26.01 | 22.96 | 22.80 | 25.14 | 25.25 | 26.11 | 24.91 | 26.00 | 23.75 | 19.26 | 21.43 | 17.53 | 17.70 | 14.14 | 14.97 | 14.56 | 10.14 | 7.53 | 4.73 | 5.46 | 4.97 | 5.53 | 6.88 | 11.64 | 11.47 | 11.43 | 9.76 | 11.79 | 10.61 | 8.51 | 9.03 | -8.32 | 8.44 | 6.93 | 5.00 |
| Non-operating income (net) | -5.93 | -6.45 | -8.32 | -89.78 | -44.63 | -133.20 | -18.80 | -11.61 | -11.04 | -11.58 | -19.43 | -18.76 | -32.53 | -38.18 | -18.95 | -18.09 | -18.56 | -15.06 | -19.20 | -17.27 | -16.15 | -14.67 | -12.44 | -12.75 | -10.42 | -12.86 | -16.32 | -14.27 | -14.63 | -10.86 | -10.25 | -8.90 | -9.34 | -8.38 | -6.69 | -8.10 | -7.50 | -7.17 | -7.45 | -8.59 | -7.22 | -6.57 | -5.77 | -4.88 | -1.21 | -4.47 | -1.95 | -0.31 | -0.75 | 0.58 | -2.03 | -1.45 | -0.89 | -0.84 | -1.94 | -1.01 | -1.07 | -1.33 | -53.37 | -2.40 | -1.96 | -1.98 | -2.28 | -2.09 | -2.00 | -3.23 | 0.45 | -1.31 | -1.24 | -1.60 |
| Income before tax | -0.64 | 81.96 | 24.33 | -71.79 | -102.58 | -66.19 | -111.03 | 54.83 | 39.80 | 37.18 | 16.64 | 16.79 | 0.49 | -4.59 | 9.17 | 16.32 | 15.87 | 20.23 | 19.60 | 22.98 | 21.05 | 17.85 | 21.15 | 17.49 | 12.60 | 5.97 | 1.01 | -3.59 | 4.12 | 8.33 | -11.96 | 14.29 | 13.99 | 14.91 | 18.56 | 17.92 | 15.46 | 15.64 | 17.69 | 16.66 | 18.89 | 18.34 | 20.23 | 18.87 | 18.04 | 16.96 | 15.57 | 17.39 | 13.39 | 15.55 | 12.53 | 8.69 | 6.64 | 3.89 | 3.51 | 3.96 | 4.46 | 5.55 | -41.73 | 9.07 | 9.47 | 7.78 | 9.51 | 8.52 | 6.51 | 5.80 | -7.87 | 7.13 | 5.68 | 3.40 |
| Income tax expense | -0.13 | 3.68 | 1.86 | 2.50 | 2.39 | 1.35 | 1.11 | -3.26 | 1.32 | 1.15 | 1.34 | 1.66 | 0.19 | 1.23 | 0.75 | 0.71 | -15.41 | -0.10 | -0.04 | 0.69 | 0.52 | 1.83 | 0.36 | 1.13 | 0.58 | 1.27 | 1.06 | 1.34 | 2.33 | 1.48 | 1.97 | 1.41 | 1.51 | 1.32 | 1.96 | 2.27 | 2.82 | 2.10 | 2.40 | 2.51 | 2.65 | 3.59 | 2.30 | 2.55 | 2.27 | -0.52 | 0.97 | 0.84 | 0.44 | 0.76 | 1.13 | 1.59 | 2.67 | 3.18 | 3.21 | 2.49 | 3.40 | 3.12 | 2.40 | 2.19 | -2.74 | 2.57 | 2.05 | 1.20 | ||||||
| Net income | -0.51 | 81.96 | 24.33 | -71.79 | -102.58 | -66.19 | -111.03 | 51.16 | 37.94 | 35.74 | 14.25 | 15.44 | -0.63 | -1.33 | 7.85 | -4.75 | 9.34 | 18.57 | 19.41 | 21.75 | 20.30 | 17.14 | 36.56 | 17.59 | 12.64 | 5.27 | 0.49 | -5.42 | 3.76 | 7.17 | -12.58 | 12.99 | 12.89 | 13.54 | 16.16 | 16.40 | 13.45 | 14.27 | 15.59 | 15.34 | 16.93 | 16.07 | 17.41 | 16.53 | 15.14 | 14.39 | 12.89 | 13.62 | 10.88 | 12.80 | 10.50 | 9.16 | 5.68 | 3.05 | 3.07 | 3.19 | 3.33 | 3.96 | -44.40 | 5.89 | 6.26 | 5.29 | 6.11 | 5.40 | 4.11 | 3.61 | -5.13 | 4.55 | 3.63 | 2.20 |