Sign in
Jan-26 Jan-25 Jan-24 Jan-23 Jan-22 Jan-21 Jan-20 Jan-19 Jan-18 Jan-17 Jan-16 Jan-15 Jan-14 Jan-13 Jan-12 Jan-11 Jan-10 Jan-09 Jan-08 Jan-07
Total revenue 744.99 651.00 572.93 486.01 424.69 348.66 325.79 275.17 237.44 203.78 184.99 170.86 151.29 126.88 113.99 99.18 73.77 66.04 59.03 51.99
Cost of revenue 253.70 158.57 138.30 113.33 101.81 89.91 85.72 74.99 63.70 56.05 53.86 54.88 49.04 42.40 38.31 33.88 23.17 22.35 20.64 17.49
Gross profit 491.29 492.43 434.64 372.69 322.88 258.75 240.07 200.18 173.74 147.73 131.13 115.98 102.25 84.48 75.68 65.30 50.60 43.69 38.39 34.50
Total operating expenses + 250.72 311.30 291.79 242.25 219.45 187.36 187.81 158.73 137.85 117.03 103.04 93.41 87.58 64.93 60.45 57.56 44.21 35.96 33.14 30.90
Operating income 240.57 181.12 142.85 130.43 103.43 71.40 52.26 41.44 35.88 30.70 28.10 22.58 14.67 17.19 15.23 7.74 6.38 7.73 5.25 3.60
Non-operating income (net) -18.72 10.51 8.30 3.29 -0.82 -1.03 -4.22 -1.93 -1.14 0.80 -0.33 -0.76 -0.94 0.03 0.17 0.20 0.34 1.00 1.52 0.59
Income before tax 221.85 191.63 151.15 133.73 102.61 70.37 48.04 39.51 34.75 31.50 27.77 21.82 13.73 17.22 15.39 7.93 6.73 8.73 6.77 4.19
Income tax expense 54.49 48.36 35.25 31.49 16.33 18.27 11.04 8.23 7.87 7.66 7.21 6.76 4.12 1.23 3.36 -3.61 -7.63 -11.48 -15.68 0.20
Net income 167.36 143.27 115.91 102.24 86.28 52.10 37.00 31.28 26.88 23.84 20.56 15.06 9.61 16.00 12.03 11.54 14.35 20.21 22.44 3.99
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Jul-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06
Total revenue 195.25 196.26 185.81 179.82 168.74 167.47 168.76 163.43 151.35 148.23 144.70 143.39 136.61 125.14 121.47 123.01 116.40 112.37 108.91 104.57 98.84 93.41 87.51 84.05 83.70 84.22 83.03 80.54 78.00 71.03 70.01 67.12 67.02 63.63 62.00 57.29 54.51 52.82 51.54 50.52 48.91 48.04 47.36 45.17 44.42 44.29 43.06 42.68 40.84 40.31 38.76 38.20 34.03 33.80 32.69 30.54 29.86 29.57 28.50 28.84 27.08 26.85 25.79 25.25 21.29 18.87 18.87 18.61 17.42 15.68 16.97 17.11 16.29 16.01 15.46 14.26 13.29 13.56 13.45 13.29 11.69
Cost of revenue 61.22 65.29 62.53 41.59 39.75 39.46 43.15 40.55 49.69 51.50 34.33 34.97 32.89 29.05 27.53 28.92 27.82 26.88 25.61 25.47 23.85 23.10 22.55 22.40 21.87 22.60 22.13 21.14 19.86 19.30 19.15 17.96 18.58 17.13 16.84 15.35 14.38 14.64 13.94 13.79 13.69 13.57 13.42 13.49 13.38 13.93 13.88 13.82 13.25 12.79 12.75 12.95 10.56 10.80 10.43 10.58 10.59 10.12 9.50 9.78 8.91 9.36 8.58 8.55 7.39 6.12 5.89 5.98 5.19 4.99 5.58 6.09 5.69 5.75 5.47 4.86 4.57 4.60 4.37 4.40 4.12
Gross profit 134.03 130.96 123.27 138.23 128.99 128.01 125.60 122.88 99.42 97.58 110.37 108.42 103.73 96.09 93.94 94.09 88.57 85.49 83.30 79.10 74.99 70.31 64.96 61.65 61.84 61.63 60.89 59.40 58.15 51.73 50.86 49.15 48.43 46.50 45.16 41.95 40.13 38.17 37.60 36.73 35.22 34.47 33.94 31.68 31.04 30.35 29.18 28.86 27.59 27.52 26.02 25.24 23.48 23.00 22.25 19.96 19.28 19.45 19.01 19.06 18.16 17.50 17.21 16.70 13.90 12.75 12.98 12.63 12.23 10.68 11.39 11.02 10.60 10.27 10.00 9.41 8.72 8.96 9.08 8.89 7.57
Total operating expenses + 68.98 64.74 61.68 90.04 82.79 80.91 79.81 77.03 51.54 47.46 68.29 71.59 67.17 60.02 59.04 61.26 56.50 54.64 54.74 52.57 51.07 49.05 45.71 44.91 45.35 47.72 46.46 45.72 44.12 39.53 39.50 38.36 37.55 36.59 35.35 31.71 30.21 29.12 28.73 28.77 26.96 26.93 26.46 24.29 23.86 24.11 22.78 22.59 21.05 21.71 20.63 20.41 18.32 18.24 17.32 14.94 14.43 14.82 14.60 15.08 14.92 11.56 11.75 14.85 13.08 13.47 10.25 9.96 10.53 8.27 8.96 9.26 8.38 8.18 8.16 7.59 7.21 7.36 7.67 7.61 6.39
Operating income 65.05 66.23 61.59 48.18 46.20 47.11 45.79 45.85 42.38 37.06 32.41 36.83 36.56 33.60 34.70 31.55 30.60 26.02 27.89 26.12 23.40 21.87 18.76 15.06 15.70 13.57 13.64 13.08 11.97 10.66 10.83 10.21 9.75 8.93 8.38 9.33 9.25 8.11 7.83 7.19 7.56 6.96 7.10 7.02 7.02 4.82 6.20 5.58 5.98 -12.97 4.60 3.52 4.86 -12.97 4.71 3.84 4.42 -12.06 4.41 4.19 3.46 2.51 2.56 1.84 0.82 -0.72 2.73 2.67 1.70 2.41 2.42 1.76 1.39 -3.66 1.34 1.32 1.00 1.23 0.25 0.93 1.18
Non-operating income (net) 0.78 -3.78 -3.84 1.31 1.73 1.61 2.64 2.47 3.79 3.04 2.37 1.44 0.99 2.49 0.75 0.18 -0.13 -0.16 -0.24 -0.21 -0.21 -0.22 -0.24 -0.29 -0.28 -0.27 -0.46 -1.40 -2.09 -0.40 -0.57 -0.47 -0.49 -0.39 -0.44 -0.15 -0.16 -0.08 -0.13 0.62 0.38 -0.10 -0.09 -0.06 -0.07 -0.06 -0.05 -0.27 -0.37 0.61 -0.27 -0.29 -0.05 -0.04 0.01 0.01 0.02 -0.13 0.04 0.05 0.04 0.04 0.04 0.03 0.08 0.07 0.09 0.09 0.09 0.19 0.32 0.24 0.26 -1.07 0.48 0.47 0.12 0.10 0.08 0.19 0.22
Income before tax 65.83 62.45 57.76 49.49 47.92 48.72 48.43 48.32 46.17 40.09 34.78 38.27 37.55 36.09 35.45 31.72 30.47 25.87 27.65 25.91 23.18 21.65 18.53 14.77 15.43 13.30 13.18 11.68 9.88 10.26 10.26 9.74 9.25 8.54 7.93 9.19 9.09 8.04 7.71 7.82 7.94 6.86 7.00 6.96 6.95 4.75 6.15 5.31 5.61 -12.36 4.33 3.22 4.81 -13.00 4.73 3.84 4.43 -12.19 4.45 4.24 3.50 2.55 2.60 1.88 0.91 -0.65 2.82 2.76 1.79 2.60 2.74 2.00 1.65 -4.73 1.82 1.79 1.12 1.33 0.33 1.12 1.40
Income tax expense 16.95 16.02 14.30 11.47 11.68 11.35 11.87 13.64 11.50 8.26 8.18 10.38 8.43 6.34 8.98 8.82 7.36 6.67 2.16 2.73 4.76 4.44 5.22 4.23 4.38 1.86 3.51 3.10 2.56 2.37 2.36 1.24 2.27 1.88 1.76 2.03 2.20 1.95 1.78 2.04 1.90 1.50 1.78 1.89 2.05 1.16 1.99 1.70 1.91 -1.51 2.15 1.48 2.00 -3.57 1.61 1.36 1.83 -1.31 1.73 1.60 1.34 -5.16 0.99 -0.15 0.71 -10.99 1.83 1.95 -0.42 -13.10 0.42 0.61 0.59 -15.90 0.12 0.11 -0.01 0.12 -0.12 0.04 0.16
Net income 48.88 46.43 43.46 38.02 36.24 37.37 36.56 34.68 34.67 31.84 26.60 28.12 29.35 29.75 26.47 22.90 23.12 19.19 25.49 23.18 18.42 17.20 13.31 10.54 11.05 11.44 9.67 8.57 7.32 7.89 7.90 8.50 6.99 6.67 6.17 7.16 6.89 6.09 5.93 5.78 6.04 5.36 5.23 5.07 4.90 3.60 4.16 3.61 3.69 2.88 2.18 1.74 2.81 7.79 3.12 2.49 2.61 4.51 2.72 2.64 2.15 7.71 1.62 2.02 0.19 10.34 0.99 0.81 2.21 15.70 2.32 1.39 1.05 17.94 1.70 1.68 1.13 1.21 0.45 1.09 1.24
about 23 hours ago