| Cash and cash equivalents |
1.62 |
4.50 |
2.22 |
4.08 |
1.10 |
47.93 |
3.83 |
| Short-term investments |
|
|
-1.73 |
|
|
|
|
| Accounts receivable, net |
151.80 |
244.45 |
273.57 |
269.81 |
204.69 |
198.38 |
160.40 |
| Inventories |
181.32 |
166.86 |
98.03 |
66.73 |
65.06 |
66.42 |
77.93 |
| Other current assets |
10.95 |
83.03 |
101.73 |
70.35 |
53.75 |
64.75 |
51.85 |
| Total current assets |
12.57 |
498.84 |
475.54 |
410.98 |
324.60 |
377.48 |
294.01 |
| Property, plant and equipment, net |
|
|
|
|
|
|
|
| Goodwill |
278.30 |
278.30 |
278.30 |
278.30 |
278.30 |
278.30 |
278.30 |
| Intangible assets |
|
|
|
|
|
|
|
| Long-term investments |
505.96 |
475.78 |
564.15 |
508.27 |
552.55 |
531.05 |
|
| Other non-current assets |
|
|
|
|
|
|
|
| Total assets |
4,345.44 |
11,548.12 |
10,591.03 |
9,625.57 |
9,016.06 |
8,333.00 |
7,693.42 |
|
| Accounts payable |
243.06 |
204.47 |
205.18 |
215.71 |
172.60 |
169.32 |
103.12 |
| Short-term debt |
2.60 |
1,244.32 |
563.11 |
442.94 |
275.07 |
639.45 |
706.07 |
| Current portion of long-term debt |
483.94 |
1,220.90 |
542.07 |
416.79 |
242.04 |
607.52 |
|
| Deferred revenue |
|
|
|
|
|
|
|
| Other current liabilities |
64.18 |
326.31 |
462.47 |
231.73 |
216.55 |
168.90 |
158.29 |
| Long-term debt |
5,116.03 |
4,311.77 |
4,241.64 |
3,892.59 |
3,519.58 |
2,719.63 |
|
| Capital lease obligations |
105.70 |
269.67 |
179.27 |
60.12 |
83.21 |
108.53 |
|
| Other non-current liabilities |
|
|
|
|
|
|
|
| Total liabilities |
953.99 |
8,953.31 |
8,180.45 |
7,369.12 |
6,781.60 |
6,213.00 |
5,940.14 |
|
| Common stock and paid-in capital |
2,537.11 |
1,660.27 |
1,573.51 |
1,374.58 |
1,368.85 |
1,362.29 |
1,062.70 |
| Retained earnings |
866.90 |
887.65 |
787.11 |
828.88 |
810.20 |
698.71 |
627.52 |
| Common shares outstanding |
93 |
91 |
86 |
86 |
86 |
80 |
80 |