Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	26.17	68.92	23.18	181.20	-85.93	15.30	0.66	67.05	6.22	54.51	4.10	3.52	8.67	6.78	4.74	113.32	5.85	4.14	8.52	1.95
Cash and cash equivalents	26.17	68.92	25.70	60.96	13.18	15.30	0.66	8.38	6.22	5.41	4.10	3.52	8.67	6.78	4.74	113.32	5.85	4.14	8.52	1.95
Short-term investments			-2.52	120.24	-99.11			58.67	0.00	49.10	0.00	0.00	0.00	0.00		0.00
Accounts receivable, net	257.19	289.09	353.68	243.18	84.90	78.20	83.50	79.20	74.10	72.60	69.00	62.70	174.25	162.19	97.38	36.60	31.01	59.00	30.12	73.86
Inventories				0.00	13.19	39.71	91.36	-139.12	21.79	47.27	13.85	25.11	36.44	-77.31	-19.97	-104.27	192.96	70.62
Other current assets	322.76	167.85	-379.38	-304.14	-98.03	70.55	-174.82	69.19	76.56	69.72	50.48	45.44	25.72	24.45	-102.12	-149.92	-36.86	-63.14	-38.64	-75.81
Total current assets	606.12	525.86	504.67	404.93	13.23	164.05	0.69	17.65	178.66	195.00	137.43	136.77	245.07	116.11	98.87	72.33	243.89	141.51	6.70	0.20
Total non-current assets +	8,604.74	10,125.06	12,132.46	13,444.70	4,245.69	3,648.19	3,563.16	3,173.59	3,014.91	2,845.68	2,679.28	2,620.71	2,484.58	2,297.98	2,192.76	2,199.46	1,429.65	972.42	62.92	1,558.62
Property, plant and equipment, net	8,099.71	9,588.49	11,448.19	12,749.34	3,869.74	3,382.19	3,238.89	2,958.90	2,941.21	2,787.38	2,618.98	2,557.61	2,435.08	2,244.96	2,271.87	2,086.96
Goodwill		631.63	250.53	223.20	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50
Intangible assets	20.42	33.24	67.76	81.84	6.20	3.80	3.70	18.50	19.60	20.90	19.20	19.20	16.40	282.93	272.39	300.59	203.22	134.62	62.92	19.10
Long-term investments	455.83	477.23	319.63	335.09	161.94	73.14	8.10	8.50	8.70			1.90	125.55	162.19	97.38	36.60
Other non-current assets
Total assets	9,210.86	10,650.92	12,637.13	13,849.63	4,258.92	3,812.26	3,563.86	3,191.25	3,193.59	3,040.65	2,816.73	2,757.51	2,729.66	2,539.97	2,521.02	2,357.31	1,935.76	1,864.78	1,495.49	1,736.60

Total current liabilities +	346.23	223.79	562.09	680.91	86.40	82.39	78.66	81.00	260.09	185.88	281.52	155.61	312.85	135.44	47.80	43.03	35.25	24.98	2.36	59.00
Accounts payable	211.07	222.51	211.99	57.35	17.04	81.17	78.52	80.41	71.00	78.27	75.49	70.24	73.74	65.68	72.22	62.65	4.78	3.06	2.36	32.45
Short-term debt	120.00	14.48	2.18	349.11	210.00	13.17	293.00	262.00	189.00	107.00	206.00	85.00	238.00	72.00
Current portion of long-term debt	120.00		349.80	349.11	210.00		26.87	0.07	0.07	1,264.37	1,424.99	1,403.69
Deferred revenue
Other current liabilities	226.23	223.79	559.91	187.12	-185.76	82.39	-214.34	-181.00	71.09	78.88	75.52	70.61	74.85	63.44	47.80	43.03	-4.78	21.92
Total non-current liabilities +	4,188.01	5,121.26	5,156.13	5,488.90	1,987.40	1,781.49	1,585.18	1,393.61	1,143.61	1,201.35	1,292.46	1,380.84	1,171.52	1,014.05	672.70	737.65	563.42	487.67	250.58	908.97
Long-term debt	3,791.42	4,662.77	4,645.06	5,351.83	1,801.33	1,602.77	1,414.07	1,345.98	1,283.88	1,264.37	1,431.49	1,403.69	1,348.46	1,293.04	1,393.54	1,407.86	1,045.05	938.13	781.49	846.34
Capital lease obligations	236.05	296.85	304.22	352.83	118.69	111.11	109.61
Other non-current liabilities	160.53	161.64	202.98	127.07	186.37	179.94	171.26	48.21	48.83	44.60	67.00	62.52	62.18	60.31	50.46	44.06
Total liabilities	4,534.24	5,345.05	5,714.35	6,169.81	2,073.80	1,863.88	1,663.85	1,474.61	1,403.70	1,387.23	1,573.98	1,536.46	1,484.38	1,419.03	1,516.22	1,514.57	1,145.62	1,068.53	863.50	910.93

Total stockholders' equity +	4,616.89	5,234.86	6,922.78	7,679.82	2,185.12	1,948.38	1,900.01	1,716.64	1,789.88	1,653.41	1,242.75	1,221.05	1,245.29	1,120.94	1,004.81	839.01	786.77	794.82	632.00	825.67
Common stock and paid-in capital	4,488.66	4,860.55	9,695.78	9,702.33	3,964.44	748.88	3,480.18	3,180.64	3,173.38	2,917.68	2,460.82	2,388.30	2,328.05	2,101.17	1,895.38	1,636.77	1,516.91	2,221.54	1,282.23	1,207.68
Retained earnings	128.24	374.31	-2,773.00	-2,022.51	-1,779.33	1,199.50	-1,580.17	-1,463.99	-1,383.50	-1,264.26	-1,218.08	-1,167.25	-1,082.76	-980.23	-890.58	-797.76	-730.14	-1,426.72	-650.24	-382.01
Common shares outstanding	350	366	383	254	143	222	210	123	118	109	100	97	91	79	112	83	56	21	5	0

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	26.24	26.17	43.35	25.51	25.72	68.92	20.71	41.77	26.17	25.70	24.67	35.90	49.94	181.20	176.50	36.83	-126.05	6,181.00	6,129.98	18.74	12.09	15.30	121.99	43.68	103.37	0.66	11.81	7.62	11.31	8.58	11.61	8.57	4.35	6.22	196.98	11.18	106.38	54.51	12.65	9.03	2.17	4.10	8.50	8.43	10.42	3.52	1.68	17.52	10.17	8.67	7.16	1.15	94.17	6.78	8.78	3.10	6.61	4.74	4.05	17.78	3.01	113.32	11.18	4.46	11.05	5.85	5.09	4.71	12.38	4.14	5.16	4.88	11.07	8.52	16.12	0.64	3.83	1.95	3.75	4.08	2.37
Cash and cash equivalents	26.24	26.17	43.35	25.51	25.72	68.92	22.80	41.77	26.17	25.70	24.67	35.90	49.94	60.96	57.58	34.31	22.69	13.18	16.00	18.74	12.09	15.30	121.99	43.68	103.37	0.66	11.81	7.62	11.31	8.38	10.03	7.41	3.80	6.22	196.98	2.03	1.48	5.41	12.65	9.03	2.17	4.10	8.50	8.43	10.42	3.52	1.68	17.52	10.17	8.67	7.16	1.15	94.17	6.78	8.78	3.10	6.61	4.74	4.05	17.78	3.01	113.32	11.18	4.46	11.05	5.85	5.09	4.71	12.38	4.14	5.16	4.88	11.07	8.52	16.12	0.64	3.83	1.95	3.75	4.08	2.37
Short-term investments							-2.09							120.24	118.92	2.52	-148.74	6,167.83	6,113.98											0.20	1.58	1.15	0.55	0.00	0.00	9.15	104.90	49.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00				0.00	0.00	0.00	0.00	0.00
Accounts receivable, net		257.19	84.09	1.50	117.82	289.09				353.68	155.00		300.89	243.18	200.44		350.78	84.90	314.98	294.55	251.56	251.73	144.83	234.46	235.02	83.50	138.61	141.41	133.68	79.20	117.66	124.94	110.69	74.10	107.71	93.85	93.99	72.60	92.61	88.04	85.88	69.00	79.16	1.90	1.90	62.70	1.90	4.86	86.37	174.25	126.41	212.31	190.13	162.19	179.68	118.06	112.77	97.38	94.59	122.60	123.07	36.60	27.13	23.42	22.63	31.01	41.60	57.02	53.30	59.00	72.44	47.51	31.38	30.12	16.88	16.89	16.89	73.86	75.46	101.82	94.03
Inventories														0.00			-383.03	200.52	5,727.69	-382.78	-273.35	-280.55	-208.18	-283.25	-291.51	-140.86	-189.08	-185.93	-181.01	-139.12	-182.44	-190.05	-144.56	21.79	-181.79	-162.73	-40.94	47.27	-135.58	-137.63	-135.40	13.85	-127.46	-25.26	-33.04	25.11	-70.32	-20.43	-17.45	36.44	-21.30	-5.65	-3.21	-77.31	-145.90	-65.89	-71.87	-19.97	38.50	27.10	96.55	-104.27	195.47	160.27	105.53	192.96
Other current assets	123.41	322.76	604.75	358.21	6.64	167.85	156.22	34.53	30.97	125.29	57.64	-35.90	-350.83	-304.14	270.13	-34.31	47.21	58.66	13.60	21.07	64.58	49.47	80.70	48.80	56.50	57.39	55.76	51.13	57.90	69.19	73.61	73.90	69.99	76.56	82.85	86.80	66.97	69.72	57.70	50.30	50.23	50.48	54.69	39.45	47.20	45.44	81.80	5.76	27.67	25.72	9.08	18.69	22.30	24.45	-188.46	-121.16	-119.38	-102.12	-98.64	-140.38	-126.08	-149.92	-38.31	-27.88	-33.68	-36.86	-46.68	-61.73	-65.67	-63.14	-77.59	-52.39	-42.44	-38.64	-33.00	-17.53	-20.73	-75.81	-79.21	-105.90	-96.40
Total current assets	149.65	606.12	648.09	383.71	32.36	525.86	179.02	76.30	57.14	504.67	82.31	36.06	53.52	404.93	528.15	34.31	37.66	13.23	29.60	39.80	76.67	35.95	202.69	43.68	103.39	0.69	17.10	14.23	21.88	17.65	18.85	16.20	39.91	178.66	205.75	19.95	121.49	195.00	27.38	9.74	2.88	137.43	14.88	24.52	26.48	136.77	15.06	28.14	106.76	245.07	142.65	232.15	306.60	116.11	60.19	71.92	65.44	98.87	155.08	182.58	248.00	72.33	258.18	221.28	170.27	243.89	338.39	406.51	270.76	6.70	39.90	16.43	11.93	0.20	33.00	11.44	20.73	75.81	0.20	105.90	96.40
Total non-current assets +	8,990.60	8,604.74	9,211.56	9,851.86	10,463.91	10,125.06	11,065.57	11,727.33	12,223.78	12,132.43	13,021.42	13,358.29	13,515.36	13,444.70	13,667.30	4,514.57	4,372.83	4,245.69	4,039.60	3,924.88	3,777.44	3,776.31	3,508.76	3,688.27	3,644.26	3,563.16	3,474.06	3,414.32	3,340.64	3,173.59	3,182.23	3,198.49	3,143.51	3,014.91	2,939.95	2,938.55	2,917.74	2,845.68	2,964.34	2,872.33	2,838.74	2,679.28	2,726.81	2,716.05	2,761.97	2,620.71	2,726.26	2,721.97	2,614.37	2,484.58	2,502.21	2,365.24	2,348.65	2,297.98	2,343.72	2,364.94	2,392.16	2,192.76	2,178.99	2,197.75	2,216.07	2,199.46	1,738.73	1,660.23	1,558.73	1,429.65	154.49	136.84	134.71	62.92	130.05	116.69	76.60	0.18	1,328.06	22.72	1,292.08	1,558.62	1,557.11	1,548.29	1,487.01
Property, plant and equipment, net		8,099.71	8,219.05	8,918.49	9,470.57	9,588.49	10,156.80				11,873.89	12,233.25	12,392.38	12,749.34	11,995.67	4,071.63	3,835.60	3,869.74	8,485.01	3,492.95	7,980.05	3,382.19	7,563.93	7,401.29	7,798.25	3,238.89	3,156.31	3,101.36	3,027.38	2,958.90	2,959.65	2,982.05	2,922.93	2,941.21	2,739.13	2,747.51	2,725.57	2,787.38	2,766.96	2,687.03	2,651.07	2,618.98	2,533.84	2,524.53	2,573.78	2,557.61	2,548.02	2,548.67	2,454.10	2,435.08	2,346.25	2,214.04	2,216.55	2,244.96	2,187.44	2,222.60	2,252.41	2,271.87	2,264.40	2,128.68	2,092.18	2,086.96	1,923.10	1,812.16
Goodwill						0.00	0.00	0.00	0.00	250.50	250.53	250.53	260.82	223.20	148.89			3.50				3.50				3.50				3.50		0.00	0.00	3.50	0.00	0.00	0.00	3.50	0.00	0.00	0.00	3.50	0.00	0.00	0.00	3.50	0.00	0.00	0.00	3.50	0.00	0.00	0.00	3.50	3.49	3.49	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	-118.27	-105.30	3.49	3.50				3.50
Intangible assets	424.50	20.42	504.31	567.24	631.86	33.24	718.34	764.73	816.30	67.76	890.27	922.03	86.21	81.84	87.54	4,458.12	403.77	6.20	515.39	626.58	627.30	639.07	629.56	640.69	642.58	3.70	619.12	609.90	609.03	18.50	704.69	737.02	742.93	19.60	756.62	744.07	512.86	20.90	514.16	504.63	489.68	19.20	473.87	482.34	465.33	19.20	455.77	474.04	459.35	16.40	428.60	403.17	408.83	282.93	14.91	295.67	296.73	272.39	279.29	286.96	14.50	300.59	240.30	232.53	221.16	203.22	154.49	136.84	134.71	62.92	130.05	116.69	76.60	15.90		22.72		19.10
Long-term investments	467.46	455.83	458.63	463.43	470.42	477.23	417.08	374.84	309.75	319.63	325.45	327.25	327.75	335.09	329.58	210.78	211.20	161.94	122.35	117.94	83.94	73.14		244.38		8.10				8.50				8.70										1.90	1.90	1.90	1.90	4.86	86.37	125.55	126.41	212.31	190.13	162.19	141.11	118.06	112.77	97.38	94.59	122.60	88.17	36.60	27.13	23.42
Other non-current assets
Total assets	9,148.16	9,210.86	9,859.65	10,235.57	10,496.27	10,650.92	11,244.59	11,803.63	12,280.92	12,637.13	13,103.73	13,394.35	13,568.88	13,849.63	14,195.44	4,548.88	4,410.49	4,258.92	4,069.20	3,964.68	3,854.11	3,812.26	3,711.45	3,731.95	3,747.65	3,563.86	3,491.16	3,428.55	3,362.52	3,191.25	3,201.08	3,214.69	3,183.42	3,193.59	3,145.70	2,958.50	3,039.24	3,040.65	2,991.72	2,882.06	2,841.62	2,816.73	2,741.69	2,740.57	2,788.46	2,757.51	2,741.32	2,750.11	2,721.12	2,729.66	2,644.86	2,597.39	2,655.25	2,539.97	2,470.78	2,472.32	2,503.65	2,521.02	2,487.57	2,386.18	2,296.71	2,357.31	2,069.86	1,930.45	1,932.70	1,935.76	1,879.56	1,844.59	1,847.47	1,864.78	1,578.53	1,490.10	1,493.36	1,495.49	1,500.78	1,445.06	1,657.86	1,736.60	1,737.15	1,762.23	1,724.57

Total current liabilities +	151.29	346.23	392.59	519.35	239.28	223.79	754.69	447.69	283.87	562.09	444.76	550.37	155.49	680.91	492.94	574.71	403.82	86.40	170.65	88.87	74.75	82.39	80.08	65.49	279.65	78.66	397.39	380.91	322.15	81.00	318.07	66.83	62.52	260.09	69.98	97.52	184.84	185.88	152.62	260.43	265.03	281.52	66.06	57.31	50.25	155.61	60.53	73.50	51.65	312.85	58.63	59.11	45.62	135.44	67.26	59.22	43.24	47.80	48.43	46.51	44.56	43.03	42.88	38.82	32.82	35.25	1.42	4.30	4.20	2.36	4.97	4.22	3.05	0.31	74.40	2.12	308.80	60.90	63.40	52.20	64.90
Accounts payable	137.71	211.07	173.78	194.08	144.86	222.51	197.43	195.88	163.17	211.99	204.95	196.15	35.13	57.35	62.77	84.21	69.13	86.11	79.38	74.93	66.41	81.17	79.53	65.49	64.57	78.52	75.09	60.39	61.52	80.41	72.93	66.49	62.32	71.00	69.92	62.12	62.75	78.27	71.05	70.41	66.01	75.49	65.84	57.14	50.14	70.24	60.02	72.46	50.68	73.74	57.61	58.83	45.53	65.68	51.26	57.79	47.04	72.22	65.20	66.77	55.82	62.65	1.01	1.01	1.01	4.78	1.42	4.30	4.20	2.36	4.97	4.22	3.05	0.31	31.37	2.12	37.42	32.45	41.63	27.97	37.54
Short-term debt	236.06	120.00	149.00	295.00	94.00	14.48	549.34	250.00	120.00	349.80	236.00	354.00	934.22	349.11	190.60	490.50	334.00	210.00	90.50	13.00	7.00	215.00		264.00	215.00	293.00	322.00	320.00	260.00	262.00	245.00	1,335.73	1,306.95	189.00	75.00	35.00	122.00	107.00	81.00	190.00	199.00	206.00	176.00	230.00	37.00	85.00	35.00		75.00	238.00				72.00
Current portion of long-term debt	306.37	120.00	149.00	295.00	94.00		549.34	250.00	120.00	349.80	236.00	354.00	934.22	349.11	190.60	490.50	334.00	210.00	90.50	13.00	7.00				215.00	26.87	7.53	5.21	0.59	12.61		1,335.73	1,306.95	0.07	1,166.06	1,203.15	1,278.66	1,264.37				1,424.99				1,403.69
Deferred revenue
Other current liabilities	13.58	226.23	243.59	224.35	145.28	223.79	205.35	197.69	163.87	212.29	208.76	196.37	-904.84	187.12	90.02	84.21	69.82	-123.60	80.15	75.87	67.75	82.39	80.08	-198.52	64.65	-214.34	75.39	60.91	62.15	-181.00	73.07	66.83	62.52	71.09	-5.02	62.52	62.84	78.88	71.62	70.43	66.03	75.52	-109.95	-172.69	13.25	70.61	25.53	73.50	-23.35	74.85	58.63	59.11	45.62	63.44	-51.26	59.22	43.24	47.80	48.43	46.51	44.56	43.03	-1.01	-1.01	-1.01	-4.78	-1.42	-4.30	-4.20								227.17
Total non-current liabilities +	4,499.87	4,188.01	4,722.21	4,834.79	5,110.15	5,121.26	4,890.55	5,381.25	5,490.03	5,152.26	5,550.18	5,558.07	5,946.56	5,488.90	5,863.48	1,796.30	1,793.79	1,987.40	1,783.22	1,779.56	1,781.25	1,781.49	1,731.00	1,737.11	1,608.57	1,585.18	1,288.60	1,278.20	1,234.59	1,393.61	1,142.76	1,379.80	1,356.35	1,143.61	1,211.47	1,214.70	1,201.11	1,201.35	1,204.50	1,271.19	1,283.58	1,292.46	1,446.93	1,454.83	1,509.02	1,380.84	1,461.29	1,457.26	1,447.68	1,171.52	1,327.90	1,360.11	1,473.01	1,014.05	1,040.60	899.00	874.91	672.70	684.73	701.65	758.92	737.65	613.07	629.69	555.78	563.42	507.63	504.60	504.14	250.58	491.86	505.34	318.05	0.06	854.64	72.99	1,052.84	908.97	884.31	886.93	829.69
Long-term debt	3,797.55	3,791.42	4,336.71	4,694.39	4,638.62	4,662.77	4,408.45	4,898.15	4,988.28	4,645.06	5,227.41	4,986.27	5,361.70	5,351.83	5,570.14	1,573.26	1,907.44	1,801.33	1,691.43	1,614.48	1,609.25	1,602.77	1,554.40	1,554.94	1,644.45	1,414.07	1,443.92	1,442.76	1,343.11	1,345.98	1,344.76	1,335.73	1,306.95	1,283.88	1,166.06	1,203.15	1,278.66	1,264.37	1,239.06	1,414.74	1,418.35	1,431.49	1,381.29	1,388.80	1,444.56	1,403.69	1,403.38	1,397.03	1,388.24	1,348.46	1,268.19	1,301.39	1,415.12	1,293.04	1,212.62	1,395.60	1,418.57	1,393.54	1,349.88	1,251.63	1,293.09	1,407.86	1,138.20	1,007.73	1,035.06	1,045.05	997.04	962.93	950.81	938.13	657.77	794.39	789.49	781.49	779.29	782.29	741.29	846.34	819.98	832.98	730.70
Capital lease obligations	236.06	236.05	238.89	276.70	296.70	296.85	301.81	305.80	303.99	304.22	347.41	352.11	352.83	352.83	341.22	156.94	156.37	118.69	116.37	110.76	110.64	111.11	110.16	109.85	109.05	109.61	105.66	105.27	105.34
Other non-current liabilities	159.89	160.53	146.62	158.70	174.83	161.64	180.28	177.29	197.76	202.98	211.37	219.69	232.03	127.07	142.72	66.10	221.03	186.37	183.05	67.32	180.34	179.94	177.15	182.17	179.19	171.26	166.98	155.95	152.12	48.21	43.15	44.41	49.60	48.83	45.46	46.95	44.54	44.60	47.01	46.47	64.26	67.00	65.86	66.20	64.57	62.52	58.42	61.27	60.41	62.18	60.73	59.00	57.98	60.31	55.83	52.74	52.32	50.46	49.91	50.96	45.36	44.06	47.25	43.82
Total liabilities	4,654.49	4,534.24	5,114.80	5,354.15	5,349.43	5,345.05	5,645.24	5,828.94	5,773.91	5,714.35	5,994.95	6,108.44	6,102.05	6,169.81	6,356.42	2,371.01	2,197.60	2,073.80	1,953.87	1,868.43	1,856.00	1,863.88	1,811.08	1,802.59	1,888.22	1,663.85	1,686.00	1,659.10	1,556.74	1,474.61	1,460.83	1,446.63	1,418.87	1,403.70	1,281.44	1,312.22	1,385.95	1,387.23	1,357.13	1,531.62	1,548.62	1,573.98	1,512.99	1,512.14	1,559.27	1,536.46	1,521.82	1,530.76	1,499.33	1,484.38	1,386.53	1,419.22	1,518.63	1,419.03	1,319.71	1,506.13	1,517.93	1,516.22	1,465.00	1,369.35	1,394.27	1,514.57	1,246.85	1,105.42	1,140.01	1,145.62	1,099.75	1,053.23	1,051.21	1,068.53	779.19	874.12	872.90	863.50	854.64	855.55	1,052.84	910.93	884.31	886.93	829.69

Total stockholders' equity +	4,439.17	4,616.89	4,682.93	4,817.31	5,078.27	5,234.86	5,515.43	5,887.14	6,415.90	6,822.66	7,003.70	7,179.40	7,358.63	7,571.08	7,727.21	2,177.87	2,212.88	2,185.12	2,115.33	2,096.25	1,998.11	1,948.38	1,900.38	1,929.36	1,859.43	1,900.01	1,805.16	1,769.44	1,805.78	1,716.64	1,740.25	1,768.06	1,764.55	1,789.88	1,864.26	1,646.28	1,653.29	1,653.41	1,634.59	1,350.45	1,293.00	1,242.75	1,228.70	1,228.43	1,229.19	1,221.05	1,219.51	1,219.35	1,220.19	1,243.48	1,256.62	1,176.84	1,135.27	1,120.94	1,151.07	966.20	985.73	1,004.81	1,022.58	1,016.83	902.45	839.01	819.29	821.14	788.74	786.77	776.82	789.41	794.33	794.82	799.34	615.98	620.46	632.00	646.15	589.50	605.02	825.67	852.85	875.31	894.88
Common stock and paid-in capital	9,041.77	4,488.66	4,569.09	4,645.73	4,748.83	4,860.55	5,034.27	5,312.96	5,697.94	5,793.87	5,934.37	9,608.17	9,586.45	9,593.58	6,384.39	4,002.79	3,996.84	3,964.44	870.78	849.64	774.59	3,618.90	685.01	3,510.63	3,475.70	3,480.18	3,372.42	3,300.45	3,302.50	3,180.64	3,182.99	3,179.77	3,176.42	3,173.38	3,173.14	2,923.37	2,920.65	2,917.68	2,916.53	2,609.46	2,532.65	2,460.82	2,435.24	2,432.33	2,420.88	2,388.30	2,375.38	401.17	2,327.90	2,326.24	460.64	400.62	334.85	2,101.17	2,096.64	1,894.18	1,893.23	1,895.38	1,889.39	1,860.94	1,726.24	1,636.77	2,393.88	2,376.61	2,325.26	1,516.91	1,488.48	1,487.32	1,486.14	2,221.54	1,482.09	1,285.71	1,283.43	1,282.23	1,281.46	1,211.84	1,209.41	1,207.68	1,210.96	1,209.92	1,209.44
Retained earnings	-4,602.60	128.24	113.85	171.59	329.44	374.31	481.16	574.18	717.96	1,028.79	1,069.33	-2,428.77	-2,227.82	-2,022.51	1,342.82	-1,824.93	-1,783.96	-1,779.33	1,244.55	1,246.62	1,223.52	-1,670.53	1,215.36	-1,581.26	-1,616.27	-1,580.17	-1,567.26	-1,531.00	-1,496.72	-1,463.99	-1,442.74	-1,411.72	-1,411.87	-1,383.50	-1,308.88	-1,277.09	-1,267.36	-1,264.26	-1,281.94	-1,259.01	-1,239.65	-1,218.08	-1,206.55	-1,203.90	-1,191.70	-1,167.25	-1,155.87	818.19	-1,107.71	-1,082.76	795.98	776.21	800.42	-980.23	-945.57	-927.99	-907.50	-890.58	-866.81	-844.11	-823.80	-797.76	-1,574.59	-1,555.48	-1,536.52	-730.14	-711.66	-697.91	-691.81	-1,426.72	-682.75	-669.74	-662.97	-650.24	-635.31	-622.34	-604.39	-382.01	-358.11	-334.61	-314.56
Common shares outstanding	347	350	350	350	350	352	359	372	379	379	379	379	379	381	329	150	149	146	144	142	222	222	219	134	133	132	128	128	124	125	123	123	123	209	119	116	116	146	115	105	102	129	100	100	99	124	97	96	96	120	95	89	88	107	78	78	78	74	76	73	66	64	62	62	61	59	59	59	59	52	51	50	50	48	48	48	48	47	47	47	47

Balance Sheet - Healthcare Realty Trust Inc (HR)

Balance Sheet - Healthcare Realty Trust Inc (HR)