Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	215.72	368.87	327.41	2,795.84	215.24	300.12	217.25	267.49	76.65	61.48	114.80	56.81	78.16	26.53	27.81	228.68	52.99	8.83	7.97	9.89
Cash and cash equivalents	215.72	368.87	327.43	177.58	215.24	275.12	217.25	267.49	76.65	61.48	114.80	56.81	78.16	26.53	27.81	228.68	52.99	8.83	7.97	9.89
Short-term investments			-0.02	2,618.26	0.00	25.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	224.09	256.09	267.01	263.95	183.43	160.11	159.12	158.33	188.95	180.36	161.01	163.24	176.81	142.92	74.91	84.40	86.91	91.56	74.74	69.39
Inventories	226.35	244.72	160.47	107.22	95.60	96.59	114.11	102.97	112.38	111.56	118.74	110.58	95.19	93.43	94.36	73.15	73.69	66.97	60.54	54.25
Other current assets	393.60	118.78	249.15	144.91	76.93	65.40	74.67	52.36	48.63	86.92	67.48	111.48	126.45	104.38	113.89	74.41	96.82	98.92	123.46	133.00
Total current assets	833.40	988.46	1,004.05	693.65	595.87	642.40	565.15	597.64	443.60	440.31	462.04	442.10	476.61	367.25	310.97	460.64	310.41	266.28	266.71	266.53
Total non-current assets +	9,760.76	8,250.91	7,471.86	6,849.61	6,614.64	6,452.84	6,076.06	5,785.11	5,601.80	5,849.59	5,561.28	5,274.75	4,887.95	4,952.26	4,649.64	4,215.42	3,928.32	3,756.56	3,386.60	3,178.60
Property, plant and equipment, net	1,978.52	1,261.05	1,001.93	5,172.97	4,901.82	4,709.51	4,531.45	4,395.74	4,283.88	4,172.00	3,992.41	3,833.48	3,665.04	3,518.18	3,387.71	3,142.07	2,897.98	2,738.99	2,588.46	2,390.39
Goodwill									1,044.25	9.49	11.59	13.70	15.80	17.91	20.02	22.12	24.23	26.33	29.50	30.54
Intangible assets									9.50	9.49	11.59	13.70	15.80	17.91	20.02	22.12	24.23	26.33	74.74	69.39
Long-term investments	155.00	161.34	163.97	121.35	123.82	126.95	98.22	101.18	115.70	125.16	140.74	165.42	159.07
Other non-current assets
Total assets	10,594.16	9,239.36	8,475.92	7,543.26	7,210.52	7,095.24	6,641.20	6,382.75	6,045.41	6,289.90	6,023.31	5,716.85	5,364.56	5,319.52	4,960.61	4,676.06	4,238.73	4,022.85	3,653.31	3,445.13

Total current liabilities +	897.84	700.80	634.08	548.57	325.62	287.57	374.86	258.59	200.75	249.72	242.31	241.78	250.37	351.30	368.25	449.06	218.23	395.67	375.32	410.33
Accounts payable	344.87	307.13	308.50	292.72	145.98	120.58	110.75	110.82	90.28	106.19	95.53	89.32	91.52	90.17	81.77	103.10	83.82	96.79	85.12	86.44
Short-term debt	116.30	19.89	49.80	0.00	93.85	95.78	100.00	12.01	80.47	22.86	21.06	32.36	55.81	140.76	155.26	189.47	63.09	237.78	197.90	224.13
Current portion of long-term debt	116.30	19.89	49.80				100.00		1,746.12	22.86	1.06	1.06
Deferred revenue
Other current liabilities	234.92	201.57	164.62	175.06	42.32	41.87	124.16	115.72	11.59	87.87	83.74	82.16	76.44	108.67	130.71	288.30	67.82	61.11	89.28	144.67
Total non-current liabilities +	6,117.64	5,200.61	4,927.10	4,180.08	4,209.66	4,241.22	3,795.79	3,748.35	3,588.54	3,882.32	3,718.96	3,517.51	3,259.45	3,205.25	2,930.67	2,691.01	2,618.95	2,324.70	2,070.70	1,910.60
Long-term debt	3,331.04	3,053.78	2,775.79	2,194.15	2,000.64	2,000.41	1,736.66	1,834.79	1,746.12	1,744.61	1,725.41	1,614.44	1,615.26	1,466.63	1,387.55	1,488.29	1,409.73	1,183.45	1,156.88	928.65
Capital lease obligations	216.70	0.00
Other non-current liabilities	229.83	181.80	160.02	1,112.02	1,366.64	1,440.55	1,312.90	1,213.69	1,181.48	893.45	856.18	837.78	674.60
Total liabilities	7,015.48	5,901.41	5,561.18	4,728.64	4,535.28	4,528.79	4,170.65	4,006.94	3,789.29	4,132.03	3,961.27	3,759.29	3,509.82	3,556.55	3,298.92	3,140.07	2,837.18	2,720.41	2,445.99	2,320.95

Total stockholders' equity +	3,571.87	3,330.95	2,907.57	2,807.24	2,675.23	2,566.46	2,464.63	2,375.81	2,256.11	2,153.91	2,057.88	1,953.20	1,850.65	1,758.75	1,657.65	1,532.11	1,397.34	1,302.44	1,207.32	1,124.18
Common stock and paid-in capital	1,286.96	1,181.41	871.43	869.27	841.65	832.35	830.10	844.27	829.59	830.71	827.78	820.96	823.19	817.79	816.74	798.23	748.16	720.83	669.62	630.82
Retained earnings	2,284.91	2,149.55	2,036.14	1,937.97	1,833.58	1,734.10	1,634.53	1,531.54	1,426.53	1,323.20	1,230.11	1,132.24	1,027.46	940.97	840.92	733.88	649.18	581.61	537.70	493.36
Common shares outstanding	55	53	51	51	51	51	51	51	50	50	50	50	50	50	50	48	47	45	44	43

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	337.77	215.72	333.21	474.49	634.50	368.87	427.91	169.56	157.58	327.43	445.49	134.78	357.82	2,795.84	226.23	262.89	216.03	215.24	374.83	345.03	265.01	300.12	337.02	460.37	138.87	217.25	260.57	239.66	231.34	267.49	261.25	183.14	307.28	76.65	104.41	32.63	47.01	61.48	100.80	90.56	219.68	114.80	121.26	130.98	317.24	56.81	111.04	50.62	88.27	78.16	186.87	136.16	24.46	26.53	20.23	14.37	8.86	27.81	31.31	58.32	93.94	228.68	185.31	29.49	41.44	52.99	28.87	16.00	89.11	8.83	57.73	8.92	7.40	7.97	16.65	12.46	3.56	9.89	8.37	53.87	60.89
Cash and cash equivalents	337.77	215.72	333.21	474.49	634.50	368.87	427.95	169.56	157.58	327.43	445.49	134.78	357.82	177.58	226.23	237.89	218.55	215.24	299.67	259.97	240.01	275.12	312.02	460.37	138.87	217.25	260.57	239.66	231.34	267.49	261.25	183.14	307.28	76.65	104.41	32.63	47.01	61.48	100.80	90.56	219.68	114.80	121.26	130.98	317.24	56.81	111.04	50.62	88.27	78.16	186.87	136.16	24.46	26.53	20.23	14.37	8.86	27.81	31.31	58.32	93.94	228.68	185.31	29.49	41.44	52.99	28.87	16.00	89.11	8.83	57.73	8.92	7.40	7.97	16.65	12.46	3.56	9.89	8.37	53.87	60.89
Short-term investments							-0.04							2,618.26		25.00	-2.52	0.00	75.16	85.06	25.00	25.00	25.00								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	205.62	224.09	278.68	270.02	242.72	256.09	267.15	285.27	241.98	267.01	252.71	262.15	243.78	263.95	226.06	198.37	164.25	183.43	190.99	210.11	148.96	160.11	181.43	178.40	135.93	159.12	167.29	170.41	165.01	158.33	158.77	176.01	151.71	188.95	171.45	180.56	149.59	180.36	167.19	83.48	77.03	161.01	100.92	86.30	78.78	95.10	110.08	106.66	115.07	113.15	176.05	170.78	118.54	142.92	156.82	142.04	120.21	121.36	135.60	119.52	121.65	14.24	160.09	146.58	122.45	140.85	147.58	132.12	130.00	135.49	122.72	123.39	106.18	111.05	96.34	100.05	77.73	86.33	99.50	100.95	143.06
Inventories	228.33	226.35	236.96	249.52	246.04	244.72	219.57	200.02	180.27	160.47	152.57	137.71	120.76	107.22	91.94	94.74	100.36	95.60	103.18	107.85	97.56	96.59	103.69	113.70	119.21	114.11	117.43	114.41	106.86	102.97	116.16	126.62	121.67	112.38	112.57	122.56	115.43	111.56	118.94	126.15	123.44	118.74	112.29	113.87	114.50	110.58	100.76	99.35	90.51	95.19	88.27	88.48	85.19	93.43	101.17	107.56	104.96	94.36	96.30	94.01	79.47	73.15	75.38	76.64	72.54	73.69	72.95	74.58	66.72	66.97	75.73	74.04	64.38	60.54	62.61	58.27	57.13	54.25	52.03	52.09	48.34
Other current assets	503.16	393.60	111.56	85.45	92.85	118.78	118.70	159.59	200.44	249.15	164.31	175.16	268.57	144.91	115.45	137.35	128.74	76.93	62.70	74.60	65.79	65.40	45.28	75.58	56.84	74.67	44.73	57.95	55.46	52.36	31.54	38.73	57.25	48.63	69.51	84.34	84.59	86.92	72.96	107.81	121.34	67.48	113.52	116.40	139.39	139.37	114.87	128.13	169.57	141.88	115.66	125.16	129.89	104.38	87.78	94.11	89.26	67.45	46.04	54.73	41.75	29.85	47.10	42.16	45.00	42.88	26.40	32.83	33.63	54.99	58.48	52.66	85.95	87.15	116.01	121.20	121.99	116.06	59.34	64.73	57.55
Total current assets	1,046.54	833.40	960.41	1,079.49	1,216.10	988.46	1,033.36	814.44	780.28	1,004.05	1,038.15	733.63	990.93	693.65	659.67	693.34	611.90	595.87	678.19	672.98	593.89	642.40	684.77	828.04	472.94	565.15	604.17	599.45	576.29	597.64	582.72	539.35	637.90	443.60	457.93	420.08	409.06	440.31	459.89	496.58	587.29	462.04	494.32	528.04	692.69	442.10	475.21	447.00	493.71	476.61	566.85	520.57	384.25	367.25	366.00	358.08	323.29	310.97	309.26	326.57	336.81	460.64	467.89	294.86	281.43	310.41	275.79	255.53	319.46	266.28	314.65	259.01	263.91	266.71	291.62	291.99	260.42	266.53	219.23	271.63	309.83
Total non-current assets +	9,541.24	9,760.76	9,115.58	8,856.39	8,375.92	8,250.91	8,071.76	7,862.69	7,567.13	7,471.86	7,255.38	7,105.43	6,887.96	6,849.61	6,864.28	6,758.75	6,672.66	6,614.64	6,575.87	6,528.48	6,484.41	6,452.84	6,245.39	6,192.49	6,137.01	6,076.06	5,898.15	5,861.40	5,811.52	5,785.11	5,705.92	5,666.77	5,623.77	5,601.80	5,909.26	5,857.32	5,820.89	5,849.59	5,669.22	5,584.77	5,543.16	5,561.28	5,443.67	5,369.33	5,279.06	5,274.75	5,023.07	4,942.87	4,867.68	4,887.95	5,024.27	4,968.11	4,931.59	4,952.26	4,841.64	4,744.92	4,667.34	4,649.64	4,517.68	4,315.75	4,253.44	4,215.42	4,106.51	3,985.92	3,941.01	3,928.32	3,841.50	3,787.15	3,750.22	3,756.56	3,536.61	3,489.56	3,445.55	3,386.60	3,321.03	3,240.32	3,146.93	3,178.60	3,092.19	3,078.11	3,053.02
Property, plant and equipment, net		1,978.52	1,859.01	1,688.81	1,401.61	1,261.05	1,315.63				971.63	5,456.12	5,289.03	5,172.97	5,077.51	5,014.45	4,986.10	4,901.82	4,820.42	4,777.90	4,097.16	4,709.51	4,641.52	4,594.41	4,557.86	4,531.45	4,476.75	4,451.20	4,415.09	4,395.74	4,352.64	4,331.08	4,300.67	4,283.88	4,240.94	4,213.52	4,193.58	4,172.00	4,079.18	4,045.27	3,993.24	3,992.41	3,978.49	3,934.21	3,846.89	3,833.48	3,778.75	3,722.64	3,692.86	3,665.04	3,621.54	3,587.23	3,536.78	3,518.18	3,488.90	3,454.32	3,401.79	3,387.71	3,337.06	3,287.89	3,213.38	3,142.07	3,067.75	2,997.36	2,942.11	2,897.98	2,828.01	2,775.33	2,749.54	2,738.99	2,689.54	2,660.02	2,621.03	2,588.46	2,526.35	2,473.21	2,418.17	2,390.39	2,355.20	2,322.74	2,289.29
Goodwill																															0.00	0.00	0.00	0.00	7.64	7.90	8.16	9.49	9.75	10.01	10.27	11.59	11.85	12.11	12.37	13.70	13.96	14.22	14.48	15.80	16.06	16.32	16.59	17.91	41.06	18.43	18.69	20.02	20.28	20.54	20.80	22.12	22.38	22.64	22.90	24.23	24.49	24.75	25.01	26.33	26.59	26.85	27.11	29.50	29.76	30.02	30.28	30.54	31.59	31.59	3.43
Intangible assets																															0.00	0.00	0.00	0.00	7.64	7.90	8.16	9.49	9.75	10.01	10.27	11.59	11.85	12.11	12.37	13.70	13.96	14.22	14.48	15.80	16.06	16.32	16.59	17.91	41.06	18.43	18.69	20.02	20.28	20.54	20.80	22.12	22.38	22.64	22.90	24.23	24.49	24.75	25.01	26.33	122.72	123.39	106.18	111.05	96.34	100.05	77.73	86.33	99.50	100.95	143.06
Long-term investments	151.71	155.00	154.90	158.06	156.41	161.34	161.61	165.95	156.30	163.97	157.51	126.84	121.00	121.35	110.60	114.05	117.80	123.82	122.88	129.00	122.86	126.95	125.61	130.94	117.29	98.22	89.81	94.50	94.58	101.18	101.85	106.56	109.99	115.70	111.95	118.88	117.19	125.16	131.23	144.80	136.57	140.74	160.13	159.47		165.42	155.03	162.92	157.50	159.07	174.75	178.31
Other non-current assets
Total assets	10,587.78	10,594.16	10,075.99	9,935.88	9,592.03	9,239.36	9,105.12	8,677.13	8,347.41	8,475.92	8,293.53	7,839.07	7,878.89	7,543.26	7,523.95	7,452.10	7,284.56	7,210.52	7,254.05	7,201.46	7,078.30	7,095.24	6,930.16	7,020.53	6,609.95	6,641.20	6,502.32	6,460.85	6,387.82	6,382.75	6,288.64	6,206.12	6,261.68	6,045.41	6,367.18	6,277.40	6,229.95	6,289.90	6,129.11	6,081.36	6,130.45	6,023.31	5,937.99	5,897.38	5,971.75	5,716.85	5,498.28	5,389.87	5,361.39	5,364.56	5,591.12	5,488.68	5,315.84	5,319.52	5,207.64	5,103.00	4,990.62	4,960.61	4,826.94	4,642.32	4,590.25	4,676.06	4,574.39	4,280.79	4,222.43	4,238.73	4,117.29	4,042.68	4,069.68	4,022.85	3,851.26	3,748.58	3,709.46	3,653.31	3,612.65	3,532.32	3,407.35	3,445.13	3,311.43	3,349.74	3,362.85

Total current liabilities +	864.78	897.84	885.20	742.44	673.48	700.80	606.18	525.63	505.38	634.08	488.93	468.34	532.57	548.57	475.42	448.98	327.58	325.62	342.78	331.14	261.87	287.57	302.77	447.17	247.85	374.86	291.08	295.58	273.47	258.59	250.41	238.00	331.84	200.75	225.79	190.67	180.78	249.72	205.29	224.55	311.82	242.31	205.33	233.77	347.26	241.78	239.70	236.26	246.85	250.37	335.26	313.62	255.41	351.30	268.26	296.64	283.94	368.25	254.46	339.70	331.34	449.06	382.45	338.98	328.22	218.23	294.95	290.63	360.79	395.67	386.47	451.96	413.92	375.32	384.51	348.36	392.97	410.33	253.21	284.86	288.33
Accounts payable	281.36	344.87	317.38	275.93	267.36	307.13	241.19	205.59	199.71	308.50	227.35	223.65	201.84	292.72	184.83	152.57	121.04	145.98	126.62	122.83	81.60	120.58	99.77	81.91	67.66	110.75	84.29	80.65	83.05	110.82	75.65	74.80	68.88	90.28	72.15	76.60	63.23	106.19	77.90	77.62	60.61	95.53	81.05	89.04	65.16	89.32	82.90	82.42	72.09	91.52	88.84	77.01	65.31	90.17	93.41	92.02	71.28	81.77	90.09	87.01	64.57	103.10	80.89	78.08	53.04	83.82	88.14	66.04	53.01	96.79	66.20	68.65	58.54	85.12	65.81	85.60	43.47	86.44	66.45	71.73	51.45
Short-term debt	116.30	116.30	116.30	0.00	0.00	19.89	69.69	49.80	49.80	49.80	111.77	110.61	125.00	0.00	79.36	75.00	0.00	93.85	124.45	110.32	90.93	95.78	131.51	175.00	81.98	100.00	117.58	94.35	78.72	90.75	117.28	91.96	130.00	80.47	2.43	0.55	66.58	22.86	6.46	24.96	124.36	21.06	4.66	28.06	164.46	32.36	32.86	38.26	48.36	55.81	124.06	132.96	84.81	140.76	52.46	65.76	64.06	155.26	53.17	68.07	75.77	189.47	130.62	147.30	158.05	63.09	120.84	162.60	232.20	237.78	211.73	288.06	254.84	197.90	237.18	178.21	250.64	224.13	48.05	61.15	76.59
Current portion of long-term debt	116.30	116.30	116.30			19.89	69.69	49.80	49.80	49.80			125.00		79.36	75.00								175.00		100.00						1,834.06	130.00	1,746.12	1,748.17	1,745.92	1,744.99	1.06	6.46	24.96	124.36	1.06				1.06
Deferred revenue
Other current liabilities	271.52	234.92	265.90	248.51	204.14	201.57	155.27	150.02	137.25	164.62	45.96	42.81	100.45	175.06	116.88	123.30	120.94	42.32	51.51	56.44	54.73	41.87	41.23	129.21	65.54	124.16	57.88	83.18	85.35	36.98	34.42	42.83	88.32	11.59	72.71	69.34	28.24	87.87	74.06	62.11	77.26	83.74	76.49	84.83	82.24	82.16	71.47	60.09	50.29	76.44	108.56	93.84	105.13	119.37	121.45	133.33	145.77	130.71	102.42	161.71	186.86	183.60	170.94	92.14	77.01	61.14	65.44	61.99	75.58	61.11	108.54	95.24	100.55	89.28	77.71	81.23	98.84	144.67	95.69	151.98	147.93
Total non-current liabilities +	6,074.27	6,117.64	5,702.18	5,786.67	5,565.19	5,200.61	5,221.36	4,947.59	4,919.62	4,927.10	4,875.74	4,509.38	4,515.97	4,180.08	4,262.95	4,289.29	4,272.75	4,209.66	4,233.91	4,257.21	4,240.57	4,241.22	4,054.97	4,071.40	3,888.83	3,795.79	3,741.13	3,755.82	3,728.71	3,748.35	3,664.75	3,669.91	3,667.98	3,588.54	3,889.23	3,899.76	3,886.15	3,882.32	3,771.16	3,763.07	3,757.16	3,718.96	3,678.52	3,660.80	3,666.03	3,517.51	3,305.19	3,267.71	3,253.12	3,259.45	3,392.08	3,367.25	3,281.04	3,205.25	3,165.14	3,109.98	3,032.18	2,930.67	2,911.59	2,735.84	2,705.33	2,691.01	2,670.68	2,507.97	2,487.27	2,618.95	2,437.55	2,421.55	2,396.21	2,324.70	2,194.10	2,071.90	2,078.10	2,070.70	2,020.00	2,014.40	1,861.50	1,910.60	1,971.70	2,015.50	2,033.20
Long-term debt	3,677.82	3,331.04	3,330.75	3,446.97	3,447.01	3,053.78	3,053.95	2,776.13	2,775.96	2,775.79	2,826.15	2,482.35	2,483.05	2,194.15	2,071.40	2,075.70	2,050.63	2,000.64	2,000.58	2,000.53	2,000.47	2,000.41	2,000.36	2,000.46	1,837.01	1,736.66	1,836.40	1,835.52	1,835.16	1,834.79	1,834.42	1,834.06	1,833.58	1,746.12	1,745.75	1,745.37	1,744.99	1,744.61	1,745.55	1,745.18	1,744.43	1,725.41	1,741.88	1,741.80	1,741.72	1,614.44	1,614.38	1,614.32	1,614.26	1,615.26	1,615.20	1,615.13	1,535.63	1,466.63	1,536.57	1,536.51	1,486.57	1,387.55	1,487.47	1,487.39	1,487.31	1,488.29	1,488.21	1,288.80	1,290.24	1,409.73	1,282.90	1,283.57	1,279.50	1,183.45	1,273.03	1,153.45	1,155.29	1,156.88	1,061.28	1,064.60	926.93	928.65	1,013.69	1,016.13	1,021.10
Capital lease obligations	215.18	216.70	218.18	219.91		0.00
Other non-current liabilities	235.68	229.83	201.95	173.35	173.86	181.80	184.35	178.90	160.85	160.02	150.97	2,027.02	2,032.91	1,112.02	2,191.55	2,213.59	2,222.12	1,366.64	62.10	60.60	2,240.10	1,440.55	2,054.61	2,070.94	1,309.16	1,312.90	1,225.96	1,230.40	1,199.51	1,213.69	1,199.87	1,193.84	1,186.96	1,181.48	902.39	903.74	892.73	893.45	855.69	868.44	869.08	856.18	844.27	854.38		837.78	660.73	673.25	681.09	674.60	838.72	847.81
Total liabilities	6,939.05	7,015.48	6,587.37	6,529.11	6,238.67	5,901.41	5,827.55	5,473.23	5,425.00	5,561.18	5,364.67	4,977.71	5,048.54	4,728.64	4,738.38	4,738.27	4,600.33	4,535.28	4,576.69	4,588.35	4,502.44	4,528.79	4,357.74	4,518.56	4,136.68	4,170.65	4,032.21	4,051.40	4,002.18	4,006.94	3,915.16	3,907.91	3,999.81	3,789.29	4,115.02	4,090.43	4,066.94	4,132.03	3,976.45	3,987.62	4,068.98	3,961.27	3,883.85	3,894.57	4,013.29	3,759.29	3,544.89	3,503.97	3,499.97	3,509.82	3,727.34	3,680.86	3,536.44	3,556.55	3,433.40	3,406.61	3,316.13	3,298.92	3,166.05	3,075.54	3,036.67	3,140.07	3,053.13	2,846.95	2,815.48	2,837.18	2,732.50	2,712.18	2,757.01	2,720.41	2,580.60	2,523.93	2,491.98	2,445.99	2,404.54	2,362.82	2,254.53	2,320.95	2,224.87	2,300.40	2,321.53

Total stockholders' equity +	3,641.84	3,571.87	3,481.08	3,399.41	3,346.34	3,330.95	3,269.75	3,196.31	2,915.15	2,907.57	2,920.89	2,853.76	2,823.06	2,807.24	2,778.30	2,706.81	2,677.51	2,668.44	2,670.61	2,606.41	2,569.42	2,559.98	2,565.99	2,495.81	2,467.38	2,464.63	2,464.12	2,403.81	2,380.24	2,370.36	2,368.12	2,293.20	2,257.17	2,251.39	2,247.59	2,182.84	2,159.15	2,153.91	2,148.64	2,089.64	2,057.51	2,057.88	2,049.81	1,998.42	1,954.19	1,953.20	1,949.02	1,881.88	1,857.56	1,850.65	1,859.60	1,803.62	1,775.34	1,758.75	1,769.98	1,692.33	1,670.57	1,657.65	1,656.85	1,563.09	1,549.96	1,532.11	1,517.25	1,429.81	1,402.95	1,397.34	1,380.48	1,326.42	1,308.69	1,302.44	1,270.66	1,224.65	1,217.49	1,207.32	1,208.11	1,169.49	1,152.82	1,124.18	1,086.56	1,049.34	1,041.32
Common stock and paid-in capital	1,337.81	1,286.96	1,191.91	1,187.89	1,183.84	1,181.41	1,111.41	1,107.13	873.14	871.43	873.76	871.68	869.33	869.27	842.23	839.00	835.86	834.86	831.76	829.43	826.42	825.88	833.45	831.34	829.31	830.10	842.78	840.41	838.06	838.82	830.78	828.20	824.58	824.86	834.21	832.31	830.66	830.71	830.91	829.27	827.62	827.78	825.79	824.05	822.22	820.96	827.63	825.74	824.33	823.19	825.12	821.80	819.93	817.79	826.40	824.26	821.24	816.74	809.97	808.32	801.19	798.23	788.98	754.21	752.11	748.16	740.45	726.68	722.28	720.83	682.66	674.80	671.57	669.62	667.29	644.23	632.82	630.82	598.40	592.26	591.33
Retained earnings	2,304.03	2,284.91	2,289.17	2,211.51	2,162.50	2,149.55	2,158.33	2,089.19	2,042.00	2,036.14	2,047.13	1,982.08	1,953.73	1,937.97	1,936.07	1,867.81	1,841.64	1,833.58	1,838.85	1,776.99	1,742.99	1,734.10	1,732.54	1,664.47	1,638.07	1,634.53	1,621.34	1,563.40	1,542.18	1,531.54	1,537.33	1,465.01	1,432.58	1,426.53	1,413.39	1,350.54	1,328.49	1,323.20	1,317.73	1,260.37	1,229.89	1,230.11	1,224.03	1,174.37	1,131.97	1,132.24	1,121.39	1,056.13	1,033.23	1,027.46	1,034.47	981.82	955.41	940.97	943.58	868.07	849.33	840.92	846.87	754.77	748.76	733.88	728.27	675.60	650.83	649.18	640.03	599.74	586.41	581.61	588.00	549.85	545.92	537.70	540.82	525.27	520.00	493.36	488.16	457.08	449.99
Common shares outstanding	56	55	55	54	54	54	53	52	51	51	51	51	51	51	51	51	51	51	51	51	51	51	51	51	51	51	51	51	51	51	51	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	49	49	48	48	48	48	47	47	47	47	45	45	45	45	45	44	44	44	43	43	43

Balance Sheet - IDACORP INC (IDA)

Balance Sheet - IDACORP INC (IDA)