Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Nov-14 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07
Total revenue 1,349.13 1,273.72 1,009.18 1,253.79 1,281.26 1,161.79 1,241.62 1,054.60 1,081.45 1,025.74 970.64 59.22 960.18 909.67 926.26 955.51 922.71 719.50 640.23 482.03
Cost of revenue 160.13 140.50 117.01 141.36 130.03 146.50 160.85 127.56 118.31 108.98 94.82 70.18 70.18 96.72 92.03 111.17 122.22 84.81 67.78 74.27
Gross profit 1,189.00 1,133.23 892.17 1,112.43 1,151.23 1,015.29 1,080.77 927.04 963.15 916.76 875.82 890.00 890.00 812.96 834.24 844.33 800.49 634.69 572.45 407.76
Total operating expenses + 924.04 868.52 656.46 895.21 810.47 794.73 787.13 743.98 701.66 683.73 662.27 613.88 561.82 471.05 411.20 354.49 292.20 286.17 222.91
Operating income 264.96 264.71 219.25 217.23 340.76 220.56 293.64 183.06 261.49 233.03 213.55 273.72 276.12 251.14 363.18 433.14 446.00 342.50 286.28 184.85
Non-operating income (net) 38.53 47.77 21.77 -1.95 13.75 19.15 -11.33 13.32 -4.84 2.88 32.23 -273.72 -0.02 -0.49 5.81 7.50 -8.99 28.92 15.52 24.56
Income before tax 303.49 312.48 241.02 215.28 354.51 239.72 282.31 196.37 256.64 235.90 245.78 0.00 276.10 250.65 368.99 440.64 437.01 371.42 301.80 209.42
Income tax expense 46.99 48.16 -49.28 31.38 36.69 8.10 26.80 154.07 54.22 49.50 62.54 67.38 67.38 60.34 103.86 130.06 154.19 127.07 100.77 65.13
Net income 255.02 261.83 191.47 184.09 310.23 231.36 255.15 41.75 201.80 185.86 181.39 206.10 206.10 189.27 264.30 309.27 283.45 242.99 199.46 142.83
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 395.63 346.71 307.02 315.55 369.56 357.00 304.81 288.82 364.52 315.57 290.56 298.37 375.89 334.92 278.20 289.59 334.37 351.63 285.03 286.80 319.56 389.87 271.19 246.91 351.82 291.88 298.83 302.16 338.26 302.38 240.57 214.78 299.72 299.53 242.05 305.67 267.47 266.27 233.00 277.59 274.34 240.81 229.52 231.70 271.95 234.24 226.96 223.35 278.59 231.28 216.65 207.07 249.35 236.60 224.76 207.87 260.26 233.38 243.77 219.00 250.03 242.71 227.81 230.27 243.42 221.22 163.88 171.24 204.12 180.26 163.13 154.32 172.56 150.23 128.96 119.61 129.01 104.44 102.14 93.65 104.72
Cost of revenue 44.73 43.21 39.52 44.00 35.84 40.77 34.00 35.66 38.78 32.06 35.55 41.52 41.05 34.45 37.18 35.96 35.52 32.71 30.70 31.64 32.38 35.30 42.47 29.89 36.83 37.32 45.96 39.69 36.58 38.63 31.26 34.38 31.03 30.89 29.24 32.13 26.98 29.97 30.22 24.62 24.37 29.77 25.36 24.88 25.15 19.41 12.42 18.87 17.51 21.38 23.49 24.34 23.28 25.61 26.99 21.03 23.59 20.41 25.64 27.93 28.46 29.14 26.34 40.06 29.62 35.79 17.26 19.75 31.98 -4.23 16.55 16.02 17.25 17.97 14.99 19.56 20.69 19.03 18.59 18.88 16.40
Gross profit 350.90 303.50 267.51 271.54 333.72 316.23 270.81 253.16 325.75 283.51 255.01 256.86 334.84 300.47 241.03 253.63 298.86 318.92 254.33 255.16 287.18 354.57 228.73 217.02 314.99 254.56 252.87 262.47 301.68 263.75 209.31 180.40 268.70 268.63 212.81 273.54 240.50 236.30 202.78 252.97 249.97 211.05 204.16 206.82 246.80 214.83 214.54 204.48 261.09 209.90 193.16 182.73 226.06 211.00 197.76 186.84 236.67 212.97 218.13 191.07 221.57 213.57 201.46 190.21 213.80 185.42 146.61 151.49 172.14 184.49 146.58 138.30 155.31 132.26 113.97 100.05 108.32 85.41 83.55 74.77 88.33
Total operating expenses + 235.77 241.34 237.83 223.91 221.75 231.13 225.75 212.29 219.27 211.20 227.91 224.24 225.59 206.63 209.34 207.09 250.34 228.44 214.63 198.92 203.25 193.67 198.70 181.36 209.37 205.30 195.35 197.98 198.74 195.06 196.76 188.08 184.26 174.88 176.60 177.61 177.21 170.23 173.70 171.78 166.39 171.86 170.39 161.88 168.19 161.33 156.45 154.59 156.08 146.75 136.12 139.86 141.88 143.97 126.24 118.80 114.71 111.31 103.30 103.21 101.10 103.59 98.62 93.21 81.60 81.07 86.49 72.80 64.76 70.01 79.90 70.10 70.79 64.89 62.75 59.93 51.99 46.15 46.91 47.59 46.95
Operating income 115.13 62.16 29.68 47.64 111.97 85.10 45.06 40.86 106.47 72.31 27.10 32.61 109.26 93.84 31.69 46.54 48.51 90.49 39.70 56.23 83.93 160.90 30.02 35.66 105.61 49.27 57.51 64.49 102.95 68.69 12.55 -7.69 84.44 93.76 36.21 95.93 63.28 66.07 29.07 81.20 82.33 39.19 33.81 44.95 78.61 53.54 58.29 50.58 104.92 59.93 57.10 36.95 84.18 67.03 71.53 68.13 121.05 101.29 112.16 87.91 120.47 109.20 97.19 95.94 132.08 104.17 65.26 78.42 105.51 114.47 66.68 68.21 84.53 67.37 51.23 40.12 56.34 39.27 36.65 27.18 41.38
Non-operating income (net) 4.57 9.44 11.99 7.88 8.28 0.96 14.67 9.30 15.28 8.52 -18.07 -8.85 8.02 6.14 -0.71 2.87 -5.06 0.96 3.36 2.89 1.44 6.06 4.47 4.33 5.17 5.19 -1.26 -22.69 7.05 5.57 5.30 1.88 3.35 2.79 -9.72 0.37 2.91 1.59 1.74 0.59 1.50 0.30 28.07 2.43 1.28 0.78 2.37 1.24 -2.00 0.77 1.77 0.90 0.69 2.03 1.42 2.20 1.47 1.91 4.48 2.55 2.02 1.86 1.43 2.14 1.85 2.21 1.96 0.60 2.71 2.49 4.75 2.66 2.40 5.20 5.35 5.76 5.93 5.43 4.74 4.02 4.59
Income before tax 119.70 71.60 41.67 55.52 120.25 86.05 59.73 50.16 121.75 80.83 9.03 23.76 117.28 99.98 30.97 49.41 43.45 91.44 43.06 59.13 85.37 166.96 34.49 39.99 110.78 54.45 56.25 41.80 110.00 74.25 17.85 -5.81 87.78 96.55 26.49 96.30 66.19 67.66 30.81 81.78 83.82 39.48 61.88 47.38 79.89 54.32 60.66 51.81 102.92 60.70 58.87 37.85 84.87 69.06 72.95 70.32 122.52 103.20 116.63 90.45 122.49 111.07 98.62 98.08 133.93 106.38 67.22 79.02 108.22 116.96 71.43 70.87 86.93 72.57 56.58 45.88 62.27 44.69 41.39 31.20 45.97
Income tax expense 24.25 17.92 -7.99 8.97 28.02 17.98 0.87 10.51 23.53 13.25 -0.88 7.35 21.40 20.53 3.22 9.80 6.93 11.43 -1.17 4.57 9.02 24.27 7.52 -27.39 22.11 5.86 12.32 2.16 36.43 -24.10 -9.00 -9.07 22.43 149.71 4.55 20.12 15.47 14.08 6.73 18.02 16.28 8.47 17.00 11.52 21.35 12.38 14.30 11.25 26.37 15.46 12.78 7.35 22.63 17.58 20.91 18.92 34.20 29.84 37.34 28.40 40.01 24.30 35.30 34.39 47.61 36.89 22.52 27.50 38.43 38.62 22.25 24.12 29.79 24.61 12.06 15.84 22.78 14.45 15.92 11.78 17.65
Net income 94.92 53.33 49.33 46.07 91.79 67.82 58.57 38.44 97.83 66.98 9.19 16.40 95.70 79.38 27.76 39.60 36.72 80.01 44.19 54.62 76.22 135.20 26.83 67.29 88.50 48.75 43.92 39.57 73.44 98.22 26.72 3.12 65.22 -53.30 21.80 76.04 50.59 53.37 23.93 63.63 67.40 30.90 44.50 35.51 57.97 41.36 45.94 39.78 75.87 44.52 45.80 30.22 61.91 51.35 51.49 51.53 88.12 73.16 79.07 61.75 82.06 86.39 65.01 63.45 85.90 69.09 44.30 51.15 69.45 78.10 48.56 46.45 56.78 47.67 44.16 29.69 39.10 29.89 25.22 19.08 27.98
2 days ago