Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	989.54	879.65	829.42	734.16	663.08	705.34	746.04	719.27	692.81	662.59	594.64	559.52	533.24	514.41	437.01	373.23	415.24	344.83	295.92	268.94
Cost of revenue	716.86	607.04	565.41	465.34	398.75	429.07	476.72	448.83	424.36	391.80	376.37	355.77	373.42	379.98	320.11	295.60	292.61	242.81	216.73	175.57
Gross profit	272.69	272.62	264.02	268.82	264.34	276.28	269.32	270.44	268.45	270.80	218.28	203.75	159.82	134.43	116.90	77.63	122.64	102.03	79.19	93.37
Total operating expenses +	89.95	100.15	97.43	116.02	94.98	62.26	75.53	71.74	61.64	65.90	52.64	44.82	58.77	50.50	52.89	51.01	51.50	37.22	33.70	31.44
Selling, general and administrative	79.59	80.12	68.18	61.27	75.90	60.23	55.83	47.75	42.88	46.71	34.78	28.61	29.19	28.27	27.89	27.44	26.41	36.82	32.06	28.46
Research and development	6.30	6.50	7.22	5.08	4.13	5.40	4.65	4.18	3.16	2.76	1.78	0.78	4.97	6.11	8.80	10.12	10.50	4.60	3.66	2.98
Other operating expenses	4.05	13.53	22.04	49.67	14.95	-3.36	15.05	19.80	15.60	16.42	16.08	15.43	24.61	16.12	16.21	13.45	14.58	-4.20	-2.02	0.00
Operating income	182.74	172.47	166.59	152.80	169.36	214.01	193.80	185.11	205.02	201.88	164.06	143.49	96.96	-155.09	64.01	23.57	68.77	60.61	43.46	61.93
Non-operating income (net)	-76.03	-57.52	-27.47	-60.27	-68.43	-45.30	-56.49	-47.93	-34.29	-60.79	-50.46	-57.65	-45.82	-51.91	-57.24	7.21	14.57	-15.70	-22.89	-24.41
Income before tax	106.71	114.95	139.12	92.54	100.93	168.72	137.30	137.18	170.73	141.09	113.60	85.84	51.14	-206.99	6.77	30.78	83.34	44.90	20.57	37.52
Income tax expense	-20.28	-16.29	5.98	14.74	24.85	67.00	45.61	34.73	-1.41	31.84	-15.26	27.61	13.55	-2.86	48.54	-1.10	16.92	7.96	1.82	6.40
Net income	123.90	123.73	124.40	65.84	62.09	85.46	88.10	97.97	170.73	93.93	119.57	54.18	41.24	-207.07	-43.06	37.32	68.85	49.83	27.38	34.45

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	403.91	276.04	249.73	234.02	229.76	230.74	211.78	212.96	224.17	241.34	208.06	194.80	185.23	205.49	175.89	169.08	183.71	190.99	158.84	146.90	166.35	179.38	158.95	174.90	192.11	192.44	170.50	184.07	199.04	190.47	166.48	178.30	184.02	166.37	157.19	179.36	189.90	166.52	184.62	159.86	151.59	171.07	162.85	140.49	120.23	149.24	140.24	127.60	142.44	130.91	130.75	152.68	121.71	116.08	136.14	129.84	132.35	123.73	110.84	104.61	97.82	92.83	101.48	96.27	82.65	95.29	119.83	100.24	99.89	95.50	99.73	80.22	69.39	70.65	79.47	84.05	61.75	66.68	77.85	64.09	60.32
Cost of revenue	283.54	197.21	185.69	177.12	156.84	157.18	152.92	151.58	145.36	162.88	148.05	145.31	109.16	125.28	114.78	111.48	113.81	115.41	95.70	94.93	92.71	104.34	104.92	109.51	110.30	117.94	115.00	118.92	124.86	99.66	117.69	120.84	110.65	102.01	97.99	108.87	115.49	99.88	110.13	94.07	87.72	106.94	103.52	89.70	76.21	94.38	84.77	87.65	88.98	88.00	90.99	102.30	93.98	94.06	103.60	89.77	92.56	90.74	75.08	71.46	82.83	74.74	76.29	77.61	66.96	72.11	80.17	72.20	68.13	70.40	68.47	57.21	46.73	51.05	50.50	59.54	55.65	52.18	45.48	40.52	37.40
Gross profit	120.37	78.83	64.04	56.90	72.93	73.56	58.86	61.39	78.81	78.46	60.00	49.49	76.07	80.21	61.11	57.60	69.91	75.58	63.14	51.98	73.65	75.04	54.03	65.39	81.82	74.50	55.50	65.15	74.18	90.81	48.79	57.46	73.37	64.36	59.19	70.49	74.41	66.64	74.49	65.80	63.87	64.14	59.33	50.78	44.03	54.86	55.48	39.96	53.46	42.90	39.76	50.38	27.73	22.03	32.54	40.07	39.79	32.99	35.76	33.15	14.99	18.10	25.18	18.65	15.69	23.19	39.65	28.04	31.76	25.10	31.25	23.01	22.66	19.61	28.97	24.51	6.10	14.50	32.37	23.57	22.92
Total operating expenses +	29.16	23.90	67.16	21.58	22.01	24.48	23.19	26.26	26.23	26.83	22.44	25.27	22.90	49.99	22.22	18.99	24.83	20.72	27.15	23.36	23.76	21.85	2.34	17.31	20.76	20.03	16.78	18.27	20.45	9.36	22.89	20.83	18.66	14.16	15.22	17.34	14.91	15.11	24.97	13.05	12.77	13.83	12.67	12.14	14.00	12.73	11.69	9.52	10.89	17.20	9.96	12.52	19.22	13.20	11.09	12.92	13.28	15.69	11.56	13.78	11.87	13.86	10.37	13.30	13.49	13.88	13.69	11.28	12.64	8.50	10.08	8.73	9.91	7.25	7.97	10.05	8.44	7.66	7.51	8.12	8.15
Selling, general and administrative	27.34	21.72	20.17	19.79	17.91	19.58	22.97	18.03	19.54	18.65	14.04	17.81	17.67	14.12	16.06	13.53	17.57	15.50	23.55	18.24	18.61	17.07	14.54	11.29	14.35	14.03	11.93	14.18	15.69	4.43	13.61	15.87	13.85	9.85	10.88	12.20	9.95	10.09	19.09	8.78	8.75	9.19	7.95	7.44	10.20	7.77	7.18	6.07	7.60	8.92	6.55	7.13	6.65	7.95	6.21	6.79	7.31	7.13	6.27	7.48	7.01	7.65	5.78	7.00	7.02	6.86	6.44	5.58	7.54	9.10	10.23	7.95	9.55	8.32	7.02	8.98	7.73	7.17	6.68	7.23	7.38
Research and development	1.13	1.04	1.28	1.44	2.54	1.39	1.82	1.73	1.56	2.45	1.39	2.08	1.29	1.39	1.24	1.39	1.06	0.95	1.18	1.13	0.88	1.11	1.49	1.17	1.62	1.87	1.06	0.81	0.90	1.12	0.71	1.25	1.11	0.79	0.72	1.05	0.60	0.73	1.09	0.60	0.35	0.67	0.34	0.41	0.36	0.39	0.25	0.23	0.09	1.52	0.84	1.61	1.00	2.16	1.44	1.46	1.05	1.67	2.35	2.58	2.21	1.99	1.25	3.61	3.27	3.35	3.86	2.49	0.80	1.22	1.89	0.79	0.70	0.95	0.95	1.06	0.70	0.49	0.83	0.89	0.77
Other operating expenses	0.69	1.14	45.70	0.35	1.56	3.50	-1.60	6.50	5.13	5.72	7.00	5.37	3.95	34.48	4.92	4.08	6.19	4.26	2.42	3.99	4.28	3.66	-13.69	4.85	4.79	4.12	3.78	3.28	3.87	3.81	8.58	3.71	3.70	3.52	3.63	4.09	4.36	4.29	4.79	3.67	3.68	3.98	4.38	4.28	3.43	4.57	4.26	3.22	3.21	6.75	2.58	3.78	11.57	3.09	3.45	4.67	4.92	6.88	2.94	3.73	2.66	4.23	3.33	2.69	3.20	3.68	3.39	3.22	4.30	-1.82	-2.05	0.00	-0.33	-2.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	91.21	54.93	-3.13	35.32	50.91	49.09	35.68	35.13	52.58	51.63	37.57	24.22	53.17	30.23	38.89	38.61	45.08	54.86	35.99	28.62	49.89	53.20	51.69	48.08	61.06	54.47	38.72	46.88	53.73	67.98	25.90	36.63	54.59	48.40	43.97	53.15	59.50	51.23	48.22	51.89	50.54	49.09	46.48	38.64	29.85	34.80	43.79	22.33	42.57	21.62	29.80	37.86	8.51	-221.01	14.19	25.99	25.74	17.31	24.21	19.37	3.12	4.24	14.82	2.31	2.21	6.94	25.96	16.75	19.13	14.78	19.13	14.28	12.42	10.34	20.99	14.47	-2.34	6.84	24.87	15.45	14.77
Non-operating income (net)	-62.07	-28.62	32.12	-12.59	-13.67	-18.23	-12.57	-14.34	-12.38	-4.61	-8.37	-5.67	-10.82	-18.77	-11.84	-17.53	-12.12	-17.06	-13.16	-9.16	-29.05	-7.94	-13.23	-11.04	-13.00	-14.87	-15.09	-15.41	-12.60	-19.69	-14.49	-5.26	-8.49	-8.38	-10.52	-8.11	-7.28	-14.55	-19.18	-17.92	-9.15	-12.89	-7.90	-16.33	-13.35	-15.78	-19.68	-7.94	-14.27	-14.64	-11.30	-10.70	-9.19	-15.01	-11.98	-12.80	-12.12	-10.64	-23.44	-12.07	-11.09	-6.87	29.60	-8.22	-7.30	11.67	1.23	3.35	-1.68	-6.50	-3.32	-2.87	-3.03	-5.08	-5.66	-5.41	-6.73	-5.14	-7.77	-5.26	-6.24
Income before tax	29.14	26.31	28.99	22.73	37.24	30.85	23.11	20.79	40.20	47.02	29.20	18.56	42.35	11.45	27.05	21.08	32.96	37.80	22.83	19.46	20.84	45.26	38.46	37.04	48.05	39.60	23.63	31.47	41.12	48.29	11.41	31.38	46.10	40.03	33.45	45.04	52.22	36.68	29.05	33.97	41.39	36.20	38.58	22.31	16.50	19.02	24.11	14.39	28.31	6.98	18.50	27.16	-0.68	-236.01	2.21	13.19	13.62	6.67	0.77	7.30	-7.97	-2.63	44.42	-5.91	-5.10	18.60	27.20	20.10	17.45	8.29	15.81	11.42	9.39	5.26	15.33	9.05	-9.07	1.71	17.09	10.19	8.53
Income tax expense	-15.47	-6.74	4.28	-5.47	-3.80	-11.77	-1.19	-3.18	-0.15	8.19	-7.13	-3.96	8.89	-8.78	7.23	6.13	10.16	15.53	2.05	4.27	3.01	21.73	15.36	11.77	18.15	25.48	9.63	-3.53	14.04	31.39	1.18	29.11	-26.94	-29.67	11.00	6.37	10.89	2.45	11.99	7.89	9.51	11.44	-38.21	6.06	5.46	9.88	6.44	4.97	6.32	-1.48	5.20	5.78	1.22	-14.11	1.48	4.31	5.46	49.26	-0.31	-1.01	0.59	-7.11	11.93	-3.37	-2.56	4.62	4.34	4.48	3.49	0.09	3.19	2.61	2.07	-0.48	2.30	1.99	-2.00	-2.01	4.34	2.16	1.91
Net income	44.07	31.35	24.14	28.05	40.36	40.82	22.08	22.24	38.59	35.73	35.45	24.19	29.03	18.04	18.11	11.26	18.43	18.91	14.90	13.03	15.26	20.70	15.68	23.05	26.03	12.61	15.61	33.94	25.95	18.22	10.58	-0.34	69.51	40.03	23.96	35.04	35.19	28.23	11.96	23.72	29.27	22.99	72.14	14.41	10.03	6.98	16.51	9.14	21.55	8.16	12.95	25.19	-1.98	-223.02	-0.58	8.64	7.90	-43.08	0.87	8.13	-8.98	4.46	32.46	-1.44	1.84	14.69	22.03	16.05	14.59	11.70	15.91	12.16	10.06	8.91	15.76	8.55	-5.84	4.22	13.94	8.40	7.89

about 23 hours ago

Ask a follow up