Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	326.66	202.70	143.99	283.61	218.81	116.16	84.07	85.21	101.07
Cost of revenue	151.67	98.20	61.91	100.64	79.35	58.22	44.52	49.01	53.15
Gross profit	174.99	104.49	82.09	182.96	139.46	57.93	39.56	36.21	47.92
Total operating expenses +	235.40	219.73	189.29	166.82	106.62	66.55	44.43	44.00	42.33
Selling, general and administrative	116.50	102.16	82.37	74.23	53.02	34.59	20.34	6.61	7.96
Research and development	118.89	106.86	97.59	90.29	52.10	31.65	23.80	22.78	20.99
Other operating expenses	0.00	10.72	9.33	2.30	1.50	0.30	0.30	14.61	13.38
Operating income	-60.41	-115.24	-107.20	16.14	32.84	-8.61	-4.87	-7.79	5.59
Non-operating income (net)	18.11	22.13	26.82	7.19	-0.49	-0.76	-1.74	-1.58	-0.90
Income before tax	-42.31	-93.12	-80.38	23.34	32.36	-9.37	-6.62	-9.37	4.69
Income tax expense	0.60	0.49	0.15	0.08	0.08	0.00	-0.01	-0.03	-0.03
Net income	-42.90	-93.60	-80.54	23.25	32.28	-9.37	-6.61	-9.34	4.72

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	113.57	113.28	83.57	69.49	60.31	68.11	57.70	43.87	33.02	42.40	35.52	27.73	38.34	60.84	73.10	79.42	70.25	75.74	63.03	44.50	35.54	40.27	32.67	21.47	21.74	28.09	25.33	15.84	14.82	22.85	21.69	14.91	20.33
Cost of revenue	46.61	49.40	38.85	33.44	29.98	32.27	28.23	22.34	15.36	18.71	15.60	12.29	15.30	23.08	25.80	26.74	25.02	23.62	21.33	17.67	16.73	19.20	15.77	11.49	11.77	14.64	13.18	9.47	7.23	9.10	11.03	7.92	14.44
Gross profit	66.96	63.88	44.72	36.05	30.34	35.84	29.47	21.52	17.66	23.69	19.92	15.44	23.04	37.76	47.30	52.67	45.23	52.12	41.70	26.83	18.82	21.07	16.90	9.98	9.98	13.45	12.15	6.37	7.59	13.75	10.66	7.00	5.90
Total operating expenses +	71.68	59.11	60.74	60.66	58.44	58.86	54.33	53.84	52.70	51.16	45.09	47.84	45.19	43.49	43.76	40.39	39.17	31.94	27.62	24.75	22.30	19.00	17.46	15.25	14.83	12.42	10.65	11.36	10.01	11.66	9.91	10.99	11.22
Selling, general and administrative	38.94	30.82	30.60	28.23	26.86	27.70	25.36	25.19	23.91	18.91	21.45	21.28	20.73	17.39	19.89	18.38	18.58	14.59	14.62	12.69	11.12	9.95	8.98	7.86	7.81	6.17	4.87	5.11	4.19	2.11	1.28	1.60	1.61
Research and development	32.74	28.29	30.01	30.56	30.03	29.33	26.49	25.49	25.54	22.92	23.65	26.57	24.46	23.80	23.88	22.02	20.60	15.85	13.01	12.07	11.18	8.75	8.48	7.40	7.02	5.95	5.78	6.25	5.82	6.23	5.28	5.53	5.63
Other operating expenses	0.00	0.00	0.13	1.87	1.56	1.84	2.48	3.16	3.24	9.33	0.00	0.00	0.00	2.30	0.00	0.00	0.00	1.50	0.00	0.00	0.00	0.30	0.00	0.00	0.00	0.30	0.00	0.00	0.00	3.32	3.36	3.86	3.97
Operating income	-4.72	4.77	-16.02	-24.61	-28.11	-23.02	-24.86	-32.32	-35.04	-27.47	-25.18	-32.41	-22.15	-5.73	3.53	12.28	6.06	20.18	14.07	2.07	-3.49	2.07	-0.56	-5.27	-4.86	1.03	1.50	-4.98	-2.42	2.09	0.75	-3.98	-5.31
Non-operating income (net)	-0.48	4.78	8.12	4.47	4.30	4.58	5.67	5.53	6.35	7.48	7.10	6.51	5.73	4.16	2.25	0.63	0.15	-0.31	-0.11	-0.03	-0.04	-0.08	-0.11	-0.33	-0.24	-0.41	-0.42	-0.47	-0.45	-0.47	-0.45	-0.34	-0.33
Income before tax	-5.20	9.55	-7.90	-20.14	-23.81	-18.44	-19.20	-26.79	-28.69	-19.99	-18.08	-25.90	-16.42	-1.57	5.79	12.91	6.21	19.87	13.96	2.05	-3.53	1.99	-0.67	-5.60	-5.09	0.62	1.08	-5.45	-2.87	1.62	0.30	-4.32	-5.64
Income tax expense	0.01	0.39	0.11	0.04	0.07	0.37	0.12	-0.02	0.01	0.01	0.05	0.02	0.07	-0.04	0.00	0.05	0.07	0.01	0.00	0.02	0.04	-1.52	-1.16	0.00	0.00	-0.01	0.43	0.00	0.43	-0.03		0.00	0.00
Net income	-5.22	9.17	-8.01	-20.18	-23.88	-18.81	-19.32	-26.77	-28.70	-20.00	-18.13	-25.92	-16.49	-1.53	5.78	12.86	6.14	19.86	13.96	2.02	-3.57	1.99	-0.67	-5.60	-5.09	0.63	1.08	-5.45	-2.87	1.65	0.30	-4.32	-5.64

about 23 hours ago

Ask a follow up