Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 3.00 0.00 0.00 68.00 82.00 0.00 19.60
Cost of revenue 17.00 676.00 716.00 677.00 697.00 179.00 0.16
Gross profit -14.00 -676.00 -716.00 -609.00 -615.00 -179.00 19.44
Total operating expenses + 887.00 110.00 119.00 1,243.00 116.00 39.00 132.96
Operating income -901.00 -786.00 -835.00 -1,852.00 -731.00 -218.00 -113.52
Non-operating income (net) 85.00 38.00 39.00 129.00 -29.00 4.00 11.67
Income before tax -816.00 -748.00 -796.00 -1,723.00 -760.00 -214.00 -101.85
Income tax expense 985.00 -5.00 0.00 -7.77
Net income -816.00 -748.00 -796.00 -1,723.00 -755.00 -214.00 -94.08
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 0.00 2.00 3.00 21.00 42.00 26.40 55.60 0.00 0.00 233.91
Cost of revenue 6.00 -379.00 19.00 195.00 182.00 171.00 169.00 170.00 166.00 12.00 182.00 187.00 177.00 169.00 170.00 184.00 154.00 219.94 158.14 159.81 151.24 127.89 127.89
Gross profit -5.00 380.00 -18.00 -194.00 -182.00 -171.00 -169.00 -170.00 -166.00 -12.00 -182.00 -187.00 -177.00 -167.00 -167.00 -163.00 -112.00 -193.54 -102.54 -159.81 -151.24 -127.89 -127.89
Total operating expenses + 239.00 618.00 204.00 36.00 29.00 28.00 27.00 28.00 27.00 198.00 30.00 30.00 31.00 145.00 33.00 1,034.00 31.00 35.78 25.90 21.65 40.55 -61.29 -66.66 48.47 41.82
Operating income -244.00 -238.00 -222.00 -230.00 -211.00 -199.00 -196.00 -198.00 -193.00 -198.00 -212.00 -217.00 -208.00 -312.00 -200.00 -1,197.00 -143.00 -229.32 -128.43 -181.46 -191.79 -66.60 -61.24 -48.47 -41.82
Non-operating income (net) 21.00 32.00 21.00 29.00 3.00 6.00 -12.00 16.00 28.00 6.00 22.00 -1.00 12.00 18.00 2.00 43.00 66.00 -24.22 -4.91 -0.35 0.53 0.07 0.39 1.07 2.14
Income before tax -223.00 -206.00 -201.00 -201.00 -208.00 -193.00 -208.00 -182.00 -165.00 -192.00 -190.00 -218.00 -196.00 -294.00 -198.00 -1,154.00 -77.00 -253.54 -133.35 -181.81 -191.26 -66.53 -60.85 -47.40 -39.67
Income tax expense -208.00 11.96 13.00 -5.00 936.00 -12.00 0.00 0.00 -42.42 0.00 -1.86 0.00 -2.64 0.00 0.00
Net income -223.00 -206.00 -201.00 -201.00 -208.00 -193.00 -208.00 -182.00 -165.00 -192.00 -190.00 -218.00 -196.00 -294.00 -198.00 -1,154.00 -77.00 -251.22 -133.35 -181.81 -188.62 -66.53 -60.85 -47.40 -39.67
about 22 hours ago