Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	152.30	177.60	163.00	202.90	745.30	641.45	687.69	552.49	315.34	305.97	132.32	134.45	95.47	71.55	129.88	88.31	189.04	146.91	96.73	55.38
Cash and cash equivalents	152.30	177.60	163.00	202.90	745.30	641.45	567.69	552.49	315.30	305.97	132.32	134.45	95.47	71.55	129.88	88.31	132.05	146.91	96.73	55.38
Short-term investments						0.00	120.00		0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	56.99
Accounts receivable, net	366.60	489.30	421.00	505.10	244.69	181.38	166.84	120.43	135.27	109.55	88.48	78.60	84.06	75.04	64.12	61.69	50.40	42.09	40.84	23.64
Inventories	380.30	459.20	545.00	501.00	201.40	215.95	115.87	94.73	92.26	72.54	62.04	69.72	56.81	47.36	45.94	45.03	31.56	27.40	23.11	17.14
Other current assets	26.80	99.70	102.90	99.60	47.40	62.38	25.66	22.13	16.87	19.17	16.31	14.30	35.17	25.39	22.99	22.58	18.39	15.84	22.96	21.16
Total current assets	926.00	1,225.80	1,231.90	1,308.60	1,238.50	1,101.17	996.06	789.28	559.70	507.23	299.14	297.08	271.80	219.35	262.94	217.61	289.39	232.24	183.64	117.32
Total non-current assets +	772.90	1,399.90	1,809.60	1,902.00	648.10	611.39	400.07	365.54	345.74	313.30	302.59	267.93	166.86	155.31	103.17	92.63	66.96	61.11	51.87	41.76
Property, plant and equipment, net				402.50	272.79	272.51	219.55	165.97	164.10	136.00	132.47	101.95	24.87	23.92	15.24	15.95	11.68	12.98	11.16	10.29
Goodwill	101.00	96.70	407.70	445.40	100.30	103.21	22.35	23.30	20.62	19.78	20.39	20.98	22.79	22.82	0.45	0.45	0.45	0.45	0.45	0.45
Intangible assets	52.10	558.20	652.30	722.60	72.50	73.92	27.25	27.92	27.12	29.38	27.56	27.77	28.10	27.36	11.39	10.50	9.83	7.41	5.59	4.59
Long-term investments	5.90	8.60	9.90	13.80	13.83	8.00	6.48	1.20	1.23	0.20
Other non-current assets
Total assets	1,698.90	2,625.70	3,041.50	3,210.60	1,887.00	1,712.55	1,396.13	1,154.82	905.44	820.53	601.74	565.01	438.66	374.66	366.10	310.24	356.35	293.35	235.51	159.07

Total current liabilities +	371.60	617.70	563.80	630.00	267.70	233.84	172.22	147.61	151.57	220.37	132.63	123.89	103.79	89.54	75.95	70.20	59.44	65.65	61.81	87.19
Accounts payable	103.00	252.80	251.50	276.80	75.60	64.06	54.55	40.39	33.78	34.34	25.87	38.05	28.00	27.03	27.30	22.15	16.72	15.91	14.64	10.14
Short-term debt	14.40	58.70	52.50	33.80	6.40	5.98	4.65	49.49		0.14	0.15	0.16	0.22	0.06	0.05	0.05	0.06	0.47	11.54	7.53
Current portion of long-term debt	6.30	37.30	34.30	15.10						0.07	185.15	125.22
Deferred revenue
Other current liabilities	181.00	203.90	172.20	211.00	125.50	112.86	84.94	63.79	52.77	66.31	77.37	53.77	52.51	41.67	32.01	30.91	27.55	21.17	18.80	55.64
Total non-current liabilities +	606.10	956.10	1,112.90	1,241.70	69.10	71.08	56.04	39.20	51.76	39.92	193.39	133.37	8.47	9.45	10.49	10.00	7.22	8.20	23.64	14.92
Long-term debt	518.00	727.90	871.70	941.60					0.00	0.00	185.00	125.15	0.23	0.06	0.07	0.12	0.17	0.16	19.50	13.51
Capital lease obligations	35.00	80.90	64.00	72.10	32.66	34.35	20.49		0.00	0.07			0.23	0.06		0.12
Other non-current liabilities	7.00	3.60	7.90	136.50	20.65	71.08	56.04	11.75	14.64	13.69		7.77	7.68	10.10	9.43	8.32
Total liabilities	977.70	1,573.80	1,676.70	1,871.70	336.80	304.91	228.25	185.75	181.41	260.29	326.02	257.27	112.26	98.99	86.44	80.20	66.66	73.85	85.45	102.11

Total stockholders' equity +	721.20	1,051.90	1,364.80	1,338.90	1,550.20	1,407.64	1,167.87	969.07	724.03	560.24	275.42	306.00	326.47	273.08	276.83	227.65	288.71	219.39	150.07	56.96
Common stock and paid-in capital	-618.20	-439.00	-431.00	-375.40	-20.60	66.43	67.38	37.99	-13.93	-28.99	-13.15	100.74	193.73	198.72	207.46	221.98	194.60	178.51	141.11	87.40
Retained earnings	1,339.40	1,490.90	1,795.80	1,714.30	1,570.80	1,341.22	1,100.49	931.07	737.96	589.23	288.56	205.26	132.74	74.36	69.36	5.66	94.11	40.88	8.96	-30.44
Common shares outstanding	54	53	54	55	58	58	57	56	56	53	54	56	57	58	61	61	60	60	60	20

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	124.60	152.30	314.70	149.60	130.80	346.60	67.90	129.60	149.50	166.00	124.40	150.70	174.10	202.90	219.50	218.00	720.11	745.30	652.35	575.96	551.99	641.45	719.06	681.88	655.92	687.69	633.36	588.78	592.86	552.49	493.49	429.65	369.50	315.34	289.94	331.45	343.83	305.97	125.99	116.06	139.90	132.32	103.58	119.40	135.72	134.45	118.99	97.09	117.53	95.47	91.72	78.07	81.58	71.55	112.99	121.52	128.85	129.88	143.19	125.69	105.60	88.31	125.41	110.97	112.14	189.04	174.69	156.57	152.25	146.91	122.60	102.90	86.35	96.73	88.56	35.02	22.91	55.38	0.00	0.00	0.00
Cash and cash equivalents	124.60	152.30	314.70	149.60	130.80	177.60	158.50	129.60	149.50	166.00	124.40	150.70	174.10	202.90	219.50	218.00	720.11	745.30	652.35	575.96	551.99	641.45	669.06	631.88	605.92	567.69	513.36	408.78	412.86	552.49	493.49	429.65	369.50	315.30	289.94	331.45	343.83	305.97	125.99	116.06	139.90	132.32	103.58	119.40	135.72	134.45	118.99	97.09	117.53	95.47	91.72	78.07	81.58	71.55	112.99	121.52	128.85	129.88	143.19	125.69	105.60	88.31	125.41	110.97	36.15	132.05	174.69	156.57	152.25	146.91	122.60	102.90	86.35	96.73	88.56	35.02	22.91	55.38
Short-term investments						169.00	-90.60															0.00	50.00	50.00	50.00	120.00	120.00	180.00	180.00		0.00	0.00	0.00	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	75.99	56.99
Accounts receivable, net	288.90	366.60	355.90	352.50	346.60	489.30	444.60	406.10	401.00	421.00	420.50	408.80	469.60	505.10	432.30	407.50	243.28	244.69	230.09	218.82	170.58	181.38	182.93	217.20	187.61	166.84	160.32	149.19	146.37	120.43	119.23	115.66	112.35	135.27	127.35	112.51	112.52	109.55	102.20	92.62	100.86	88.48	82.79	81.19	75.45	78.60	80.04	82.66	81.57	84.35	76.97	73.97	75.04	75.04	70.17	71.77	68.15	64.12	60.26	59.29	63.66	61.69	60.83	60.59	58.04	50.40	50.66	49.57	46.46	42.09	40.89	40.95	41.59	40.84	40.48	41.88	41.05	23.64
Inventories	400.00	380.30	338.60	318.50	301.20	459.20	569.90	513.00	506.10	545.00	584.60	542.60	503.50	501.00	495.40	449.20	213.49	201.40	202.33	206.61	216.14	215.95	204.78	155.15	115.98	115.87	109.69	98.79	93.26	94.73	92.95	90.85	91.06	92.26	99.08	88.46	80.26	72.54	67.05	62.31	62.51	62.04	73.31	71.59	69.57	69.72	62.83	58.28	55.54	56.81	59.46	55.72	48.46	47.36	48.98	45.74	47.88	45.94	45.52	44.95	42.16	45.03	43.40	37.11	33.70	31.56	31.25	29.81	29.79	27.40	29.26	29.26	25.98	23.11	23.03	22.59	17.59	17.14
Other current assets	57.00	26.80	39.10	449.20	405.40	99.70	106.90	93.50	109.00	99.90	108.00	106.10	108.80	99.60	98.40	83.50	47.87	47.40	53.01	50.46	44.39	62.38	52.21	38.39	20.65	25.66	30.85	27.28	17.80	22.13	30.08	17.71	23.41	16.87	30.11	33.58	19.66	19.17	8.36	24.98	14.19	16.31	37.87	37.47	34.77	14.30	37.76	33.99	32.05	35.17	33.79	28.24	23.46	25.39	28.06	25.66	21.60	22.99	27.65	24.34	20.36	22.58	18.28	17.19	17.19	18.39	18.57	17.98	14.72	15.84	23.21	22.57	20.22	22.96	25.04	24.75	24.94	21.16
Total current assets	870.50	926.00	1,048.30	1,269.80	1,184.00	1,225.80	1,279.90	1,142.20	1,165.60	1,231.90	1,237.50	1,208.20	1,260.80	1,308.60	1,245.60	1,158.20	1,224.74	1,238.50	1,137.79	1,051.84	983.11	1,101.17	1,158.97	1,092.61	980.16	996.06	934.22	864.04	850.30	789.28	735.75	653.87	596.32	559.70	546.48	565.99	556.27	507.23	324.62	295.97	317.46	299.14	297.55	309.64	315.51	297.08	299.62	272.03	286.68	271.80	261.93	236.00	228.54	219.35	260.20	264.68	266.47	262.94	276.63	254.28	231.79	217.61	247.92	225.87	221.07	289.39	275.17	253.93	243.21	232.24	215.96	195.68	174.14	183.64	177.10	124.24	106.49	117.32
Total non-current assets +	772.20	772.90	769.20	1,191.50	1,108.60	1,399.90	1,807.90	1,751.70	1,792.10	1,809.60	1,758.40	1,803.00	1,854.70	1,902.00	1,810.80	1,802.90	684.05	648.10	628.99	629.85	614.70	611.39	554.18	543.02	494.39	400.07	380.00	365.80	329.08	365.54	360.11	353.45	353.24	345.74	359.59	329.67	321.40	313.30	314.83	306.71	303.80	302.59	280.24	273.98	259.71	267.93	232.85	226.73	171.97	166.86	165.84	161.23	159.29	155.31	149.42	116.33	113.92	103.17	97.47	97.46	96.20	92.63	78.95	74.79	70.21	66.96	60.82	61.61	61.69	61.11	55.28	55.23	53.01	51.87	47.62	49.85	45.64	41.76
Property, plant and equipment, net												410.00	402.10	402.50	372.20	370.70	299.54	272.79	274.93	307.75	274.57	272.51	267.16	262.95	253.16	219.55	229.35	202.81	167.29	165.97	164.61	164.03	164.24	164.10	164.58	137.72	136.16	136.00	133.15	133.04	133.26	132.47	128.57	122.72	108.67	101.95	87.62	82.43	25.49	24.87	24.94	23.99	23.91	23.92	23.03	21.38	20.25	15.24	15.10	15.13	15.25	15.95	13.82	13.08	12.30	11.68	12.12	12.40	12.33	12.98	12.82	11.84	11.13	11.16	10.81	10.92	10.55	10.29
Goodwill	100.90	101.00	100.80	100.90	98.30	96.70	412.50	389.00	396.00	407.70	400.10	410.90	421.90	445.40	446.30	434.50	99.33	100.30	101.24	102.49	102.09	103.21	80.22	78.77	54.10	22.35	22.00	22.38	22.38	23.30	23.45	19.91	20.48	20.62	20.68	20.39	19.90	19.78	20.25	20.38	20.69	20.39	20.45	20.37	20.23	20.98	21.75	22.26	22.85	22.79	22.96	22.47	22.79	22.82	22.75	5.63	5.63	0.45	0.00	0.00	0.00	0.45	0.00	0.00		0.45			0.40	0.45		0.45	0.45	0.45	0.45	0.45	0.45	0.45
Intangible assets	51.00	52.10	56.70	116.40	60.50	558.20	640.80	606.10	635.90	1,204.60	630.00	665.70	689.80	722.60	708.60	726.50	72.28	72.50	74.09	75.03	72.94	73.92	57.31	57.35	46.74	27.25	27.43	27.63	27.83	27.92	28.46	27.98	29.45	27.12	27.49	28.10	28.79	29.38	29.82	28.26	28.83	27.56	27.88	28.04	27.36	27.77	28.19	28.36	28.17	28.10	28.03	27.99	27.77	27.36	27.29	12.88	12.60	11.39	60.26	59.29	10.46	10.50	10.29	10.13	9.78	9.83	7.83	7.70	7.52	7.41	7.29	6.79	6.01	5.59	4.97	4.91	4.68	4.59
Long-term investments	4.80	5.90	5.90	8.00	7.90	8.60	9.40	9.20	9.50	9.90	9.20	13.90	13.70	13.80	13.80	13.90	13.83	13.83	13.93	13.93	7.92	8.00	7.95	7.95	6.30	6.48	6.29	1.20	1.20	1.20		1.52	1.27	1.23				0.20
Other non-current assets
Total assets	1,642.70	1,698.90	1,817.50	2,402.60	2,293.10	2,625.70	3,087.80	2,893.90	2,957.70	3,041.50	2,995.90	3,011.20	3,115.50	3,210.60	3,056.40	2,961.10	1,908.80	1,887.00	1,766.78	1,681.69	1,597.81	1,712.55	1,713.14	1,635.63	1,474.55	1,396.13	1,314.21	1,229.85	1,179.38	1,154.82	1,095.86	1,007.32	949.56	905.44	906.07	895.67	877.67	820.53	639.45	602.68	621.26	601.74	577.79	583.62	575.22	565.01	532.47	498.76	458.65	438.66	427.77	397.23	387.83	374.66	409.62	381.01	380.39	366.10	374.10	351.74	327.99	310.24	326.87	300.65	291.27	356.35	335.99	315.54	304.90	293.35	271.23	250.91	227.15	235.51	224.72	174.09	152.14	159.07

Total current liabilities +	325.40	371.60	369.70	592.10	546.50	617.70	637.60	546.20	504.20	563.80	578.80	571.90	583.20	630.00	587.30	552.00	254.31	267.70	228.25	220.03	196.87	233.84	232.75	227.56	157.29	172.22	150.01	136.07	121.16	147.61	143.63	129.38	130.93	151.57	172.47	145.34	202.68	220.37	144.34	120.45	119.69	132.63	111.77	114.30	117.16	123.89	240.18	171.36	96.94	103.79	103.39	92.79	96.26	89.54	84.49	74.65	89.58	75.95	66.04	62.28	63.14	70.20	69.88	63.78	73.44	59.44	56.46	53.44	60.54	65.65	53.17	57.78	54.78	61.81	64.05	69.81	62.24	87.19
Accounts payable	89.00	103.00	117.90	135.70	124.90	252.80	280.80	216.00	203.10	251.50	283.50	265.50	249.10	276.80	267.80	244.50	87.45	75.60	60.71	66.25	62.88	64.06	89.53	89.55	49.11	54.55	40.77	36.47	32.97	40.39	38.94	34.89	36.89	33.78	40.25	38.27	35.03	31.13	32.23	30.71	25.31	25.87	28.74	32.47	27.06	38.05	28.99	29.10	33.69	28.00	38.13	31.62	30.88	27.03	26.02	22.70	29.40	27.30	20.01	20.13	17.79	22.15	23.89	21.75	20.95	16.72	13.81	14.04	15.96	15.91	14.51	16.81	16.93	14.64	10.25	17.85	14.03	10.14
Short-term debt	14.50	14.40	7.70	22.90	23.80	58.70	61.90	55.20	53.90	52.50	46.30	49.50	54.40	33.80	32.30	30.30	8.08	6.40	6.15	6.25	5.93	5.98	4.96	4.78	4.55	4.65	4.68	4.54	5.08	49.49			17.65					0.14	0.07	0.08	0.08	0.07	0.08	0.08	0.08	0.08	125.08	75.09	0.10	0.11	0.12	0.11	0.11	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.23	0.22	0.40	0.47	0.55	0.65	0.90	11.54	11.85	12.05	10.31	7.53
Current portion of long-term debt	6.30	6.30		15.00	15.00	37.30	39.40	35.10	34.60	34.30	29.30	31.80	31.60	15.10	13.80	13.90													5.08									0.07	0.07	0.08		185.15				125.22
Deferred revenue
Other current liabilities	184.80	181.00	206.10	357.00	324.80	203.90	199.50	189.90	161.50	222.40	161.90	155.70	193.40	211.00	202.00	194.10	103.58	125.50	112.61	102.26	73.83	112.86	97.96	91.59	57.84	84.94	67.34	59.34	47.57	63.79	56.27	48.38	41.43	52.77	64.68	59.50	49.60	69.52	79.97	57.12	60.43	77.37	52.18	53.49	56.99	53.77	61.79	42.22	38.94	52.51	44.45	39.86	41.34	41.67	39.14	33.15	38.42	32.01	29.19	25.51	24.12	30.91	30.29	25.37	24.68	27.55	24.22	20.07	19.57	21.17	19.51	18.38	15.97	18.80	24.01	21.81	22.02	55.64
Total non-current liabilities +	528.40	606.10	637.80	767.70	800.20	956.10	987.00	978.90	1,088.30	1,112.90	1,141.50	1,131.00	1,202.00	1,241.70	1,216.50	1,206.40	72.35	69.10	70.38	70.42	72.81	71.08	65.59	63.53	63.98	56.04	55.85	53.90	53.14	39.20	39.83	52.74	52.12	51.76	16.32	40.92	41.03	39.92	161.93	187.09	233.59	193.39	197.78	185.25	133.36	133.37	8.18	8.01	8.28	8.47	10.48	10.95	11.00	9.45	10.85	11.20	13.03	10.49	10.70	10.36	10.17	10.00	9.60	10.01	9.31	7.22	8.85	8.56	8.27	8.20	4.25	4.46	4.67	23.64	23.99	27.01	23.76	14.92
Long-term debt	445.70	518.00	559.10	598.70	636.00	727.90	733.20	746.50	841.40	871.70	910.10	888.80	897.50	941.60	951.40	922.40													16.35		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	152.50	175.00	225.00	185.07	190.10	177.60	125.11	125.15	0.15	0.15	0.16	0.23	0.23	0.23	0.24	0.06	0.07	0.05	0.06	0.07	0.09	0.10	0.11	0.12	0.13	0.15	0.16	0.17	0.19	0.20	0.14	0.16	0.20	0.29	0.53	19.50	22.23	25.01	21.43	13.51
Capital lease obligations	33.90	35.00	27.10	28.50	30.50	80.90	88.30	81.80	80.80	64.00	60.00	64.80	78.20	72.10	73.00	66.30	38.90	32.66	33.62	35.19	35.49	34.35	28.56	27.16	27.32	20.49	21.13	20.99	21.42																				0.16	0.23	0.23	0.23	0.24	0.06	0.07				0.09	0.10	0.11	0.12	0.13	0.15
Other non-current liabilities	5.90	7.00	1.30	1.70	1.40	3.60	9.10	4.40	9.00	7.90	119.30	123.30	136.10	136.50	0.10	284.00	72.35	20.65	19.86	18.35	72.81	71.08	65.59	63.53	63.98	56.04	14.95	12.96	53.14	38.15	39.83	52.74	52.12	51.52	16.06	16.27	15.72	14.59	9.43	11.87	8.33	14.59	7.34	7.27	7.84	7.77	7.54	7.33	7.55	7.68	9.68	10.33	10.30	10.10	10.07	10.31	12.12	9.43	9.49	9.00	8.67	8.32	7.49	7.84
Total liabilities	853.80	977.70	1,007.50	1,359.80	1,346.70	1,573.80	1,624.60	1,525.10	1,592.50	1,676.70	1,720.30	1,702.90	1,785.20	1,871.70	1,803.80	1,758.40	326.66	336.80	298.63	290.45	269.68	304.91	298.34	291.09	221.27	228.25	205.85	189.97	174.30	185.75	183.46	182.13	183.05	181.41	188.79	186.26	243.71	260.29	306.27	307.53	353.28	326.02	309.55	299.55	250.53	257.27	248.37	179.37	105.21	112.26	113.87	103.74	107.26	98.99	95.35	85.85	102.61	86.44	76.73	72.65	73.31	80.20	79.49	73.79	82.75	66.66	65.31	62.00	68.81	73.85	57.42	62.24	59.45	85.45	88.04	96.83	85.99	102.11

Total stockholders' equity +	788.90	721.20	810.00	1,042.80	946.40	1,051.90	1,463.20	1,368.80	1,365.20	1,364.80	1,275.60	1,308.30	1,330.30	1,338.90	1,252.60	1,202.70	1,582.14	1,550.20	1,468.15	1,391.24	1,328.13	1,407.64	1,414.80	1,344.55	1,253.28	1,167.87	1,108.36	1,039.87	1,005.08	969.07	912.40	825.19	766.51	724.03	717.28	709.40	633.95	560.24	333.19	295.15	267.98	275.42	269.24	283.67	323.65	306.00	282.93	319.49	353.69	326.47	313.84	293.31	278.00	273.08	311.54	292.22	274.93	276.83	294.91	276.65	252.12	227.65	245.53	225.30	208.08	288.71	269.85	253.00	235.73	219.39	213.81	188.67	167.71	150.07	136.68	77.26	66.14	56.96
Common stock and paid-in capital	-607.60	-618.20	-461.10	-328.70	-373.80	-439.00	-377.30	-461.90	-449.50	-431.00	-486.30	-443.00	-405.30	-375.40	-420.90	-432.90	-35.32	-20.60	-34.46	-53.60	-66.47	66.43	144.24	123.38	87.89	67.38	60.79	41.39	51.48	37.99	28.26	-1.82	-16.65	-13.93	-3.19	28.16	-0.61	-28.99	-40.74	-51.01	-48.16	-13.15	4.78	38.54	97.86	100.74	98.89	150.31	198.32	193.73	190.41	185.49	187.21	198.72	194.91	189.39	189.79	207.46	239.36	235.94	228.44	221.98	211.51	207.70	204.76	194.60	189.80	186.00	181.82	178.51	172.40	160.32	149.96	141.11	139.78	90.42	89.19	87.40	0.00	0.00	0.00
Retained earnings	1,396.50	1,339.40	1,271.10	1,371.50	1,320.20	1,490.90	1,840.50	1,830.70	1,814.70	1,795.80	1,761.90	1,751.30	1,735.60	1,714.30	1,673.50	1,635.60	1,617.46	1,570.80	1,502.60	1,444.83	1,394.60	1,341.22	1,270.57	1,221.16	1,165.39	1,100.49	1,047.57	998.49	953.60	931.07	884.14	827.01	783.16	737.96	720.47	681.24	634.56	589.23	373.93	346.16	316.14	288.56	264.46	245.13	225.78	205.26	184.04	169.18	155.37	132.74	123.43	107.83	90.79	74.36	116.63	102.84	85.14	69.36	55.54	40.72	23.68	5.66	34.02	17.60	3.32	94.11	80.05	67.00	53.91	40.88	41.41	28.35	17.75	8.96	-3.10	-13.17	-23.05	-30.44
Common shares outstanding	53	54	54	55	55	54	54	54	54	54	54	54	54	55	54	55	57	58	58	57	58	58	58	58	58	57	57	57	53	56	56	56	55	56	56	56	56	54	54	53	52	53	54	54	54	53	55	57	58	58	57	57	58	58	58	58	59	61	61	61	61	61	61	61	60	61	60	60	57	57	57	60	60	53	17	21	21	17	20	20	19

Balance Sheet - MASIMO CORP (MASI)

Balance Sheet - MASIMO CORP (MASI)