Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,487.20	3,479.37	3,364.50	3,188.84	2,983.28	2,391.27	2,051.26	4,262.89	3,307.24	3,139.88	3,230.93	3,109.55	3,022.99	2,800.93	2,059.44	1,636.82	1,375.79	1,445.10	6,373.41	6,277.64
Cost of revenue	948.37	991.27	954.01	959.96	839.31	635.83	527.18	911.15	651.01	755.73	778.16	883.18	1,000.10	992.47	761.24	593.82	449.79	518.19	3,374.46	3,221.23
Gross profit	2,538.82	2,488.10	2,410.49	2,228.88	2,143.97	1,755.44	1,524.07	3,351.75	2,656.23	2,384.15	2,452.77	2,226.37	2,022.89	1,808.46	1,298.20	1,043.00	926.00	926.90	2,998.95	3,056.41
Total operating expenses +	1,666.29	1,664.79	1,493.59	1,347.62	1,292.29	1,009.72	878.62	2,786.61	2,467.77	2,141.41	2,259.13	1,847.64	1,596.68	1,484.90	1,100.44	965.17	1,066.58	988.86	3,158.52	2,803.04
Selling, general and administrative	485.59	438.84	413.61	435.87	414.82	311.21	256.14	774.08	719.26	547.16	525.63	443.61	372.47	396.01	328.73	316.50	289.46	343.50	842.94	786.86
Research and development	449.51	442.18	384.19	333.64	241.05	169.81	151.96	309.33	250.88	197.89	185.77	160.52	141.33	101.87	78.76	65.10	64.31	65.46
Other operating expenses	731.20	783.77	695.80	578.11	636.42	528.70	470.52	1,703.20	1,497.63	1,396.37	1,547.73	1,243.52	1,082.88	987.01	692.95	583.58	712.81	579.90	2,315.58	2,016.17
Operating income	872.53	823.31	916.90	515.30	851.68	745.72	645.45	565.14	188.47	-32.63	179.59	378.73	426.20	323.57	197.76	49.80	-1,058.51	-61.96	-159.56	253.37
Non-operating income (net)	-126.53	-119.26	-140.12	-137.80	-595.53	-114.76	-113.03	196.42	-121.51	-48.65	-36.72	-108.80	-9.90	-34.51	-26.24	-27.11	90.98	155.44	87.49	46.01
Income before tax	746.00	704.06	776.78	377.49	256.15	630.95	532.42	761.56	66.96	-81.27	142.87	269.93	416.30	289.06	171.52	22.69	-967.53	93.48	-72.08	299.38
Income tax expense	132.54	152.74	125.31	15.36	-19.90	43.27	15.08	3.81	-291.05	-64.93	29.52	35.37	134.50	119.22	-4.05	32.08	1.49	-37.70	138.05	125.14
Net income	613.45	551.28	651.54	361.95	277.72	162.33	431.13	626.96	304.92	-41.28	119.47	414.87	285.78	159.27	174.23	99.36	-978.82	-156.20	-144.07	192.64

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	863.93	878.01	914.28	863.74	831.18	860.18	895.48	864.07	859.65	866.23	881.60	829.55	787.12	786.15	809.55	794.51	798.63	806.07	801.84	707.76	667.61	651.41	639.77	555.45	544.64	1,217.68	1,246.87	1,186.66	1,105.84	1,104.10	1,104.59	1,059.12	995.08	950.59	828.43	767.39	760.83	811.16	764.10	745.44	819.18	848.73	838.56	771.13	772.51	830.75	782.23	756.32	740.25	724.46	756.87	799.41	742.25	765.25	714.47	680.61	640.60	596.94	516.88	485.40	460.21	426.38	421.65	402.86	385.93	367.16	336.58	340.05	332.01	351.00	369.28	1,595.33	1,602.35	1,852.50	1,515.83	1,512.39	1,594.97	1,514.99	1,602.97	1,612.32	1,550.58
Cost of revenue	210.66	222.49	247.04	241.94	236.91	236.41	253.13	244.99	256.74	241.30	255.60	250.29	240.01	235.93	246.96	240.84	236.24	234.54	232.21	193.10	179.46	173.26	169.82	148.85	143.89	294.58	296.39	276.39	260.07	253.72	237.24	218.22	201.96	199.73	166.29	139.03	145.96	212.47	179.13	170.40	193.73	214.08	205.26	183.28	191.55	238.52	226.19	211.10	209.19	222.57	248.86	272.82	255.08	270.28	261.93	236.69	223.57	218.41	188.64	181.47	172.72	171.11	148.56	144.33	136.16	122.85	107.30	106.72	123.61	120.02	134.21	869.79	862.41	1,016.32	801.59	784.82	838.46	689.59	853.58	856.24	821.82
Gross profit	653.28	655.52	667.23	621.80	594.27	623.76	642.36	619.08	602.91	624.93	626.00	579.26	547.11	550.23	562.58	553.67	562.40	571.53	569.62	514.66	488.16	478.14	469.95	406.60	400.75	923.11	950.49	910.27	845.77	850.38	867.35	840.90	793.11	750.86	662.14	628.35	614.88	598.69	584.97	575.04	625.45	634.64	633.30	587.86	580.96	592.24	556.04	545.22	531.05	501.88	508.02	526.59	487.17	494.97	452.54	443.92	417.03	378.53	328.24	303.93	287.50	255.27	273.09	258.53	249.77	244.31	229.28	233.32	208.40	230.98	235.07	725.54	739.94	836.19	714.24	727.57	756.51	825.40	749.39	756.08	728.76
Total operating expenses +	416.86	370.84	445.90	427.88	421.68	400.37	431.70	414.55	418.17	364.67	382.44	364.46	348.83	443.60	351.95	563.75	354.58	339.61	349.03	304.75	298.90	265.56	269.78	211.00	263.38	758.49	764.64	755.96	765.90	716.46	694.52	672.46	703.16	656.50	680.73	552.72	577.82	485.87	499.39	552.12	604.03	626.02	546.17	525.09	545.84	481.87	455.09	449.53	459.34	388.93	386.01	419.89	402.62	409.68	374.51	346.45	354.26	323.08	281.50	245.70	250.16	240.63	237.16	234.80	246.24	363.85	222.16	229.42	240.47	252.76	257.71	1,119.53	669.92	1,241.84	610.11	673.20	663.54	836.30	639.85	674.86	655.05
Selling, general and administrative	89.13	89.49	148.02	136.56	111.52	114.37	103.92	114.30	106.24	108.21	107.10	107.70	90.61	110.36	114.17	110.64	100.71	110.26	103.50	113.39	87.67	74.72	88.96	68.20	79.32	241.94	207.88	225.51	213.62	210.63	190.90	188.36	184.18	189.86	235.58	150.22	143.60	129.95	128.83	152.14	136.24	147.36	134.12	129.35	114.79	131.64	108.19	109.72	94.82	97.25	75.98	103.52	98.03	117.12	94.88	92.23	91.79	87.26	84.63	80.55	76.29	80.11	78.33	77.34	77.23	76.72	70.13	68.97	73.63	343.50	111.00	226.16	219.88		208.67	205.95	212.01	786.86	209.85	207.25	191.62
Research and development	116.81	109.17	104.97	114.51	120.85	109.14	103.72	113.58	115.74	97.57	94.14	94.29	98.19	80.56	87.88	86.41	78.79	66.37	66.97	52.13	55.58	44.83	39.28	41.93	43.77	91.50	86.60	78.61	88.70	79.21	77.74	75.45	76.94	70.04	70.65	55.43	54.76	46.20	45.95	49.91	55.83	47.22	46.86	46.43	45.26	42.16	39.69	38.36	39.02	36.93	35.23	34.05	33.58	30.77	24.50	23.12	23.48	22.20	21.56	17.28	17.72	17.12	17.81	15.35	16.62	15.05	14.75	16.42	18.09	65.46	18.38	17.05	21.45
Other operating expenses	210.93	172.18	192.91	176.81	189.30	176.87	224.05	186.67	196.19	158.90	181.21	162.48	160.03	252.68	149.90	366.71	175.08	162.98	178.56	139.22	155.66	146.01	141.54	100.87	140.29	425.05	470.16	451.83	463.58	426.63	425.88	408.65	442.04	396.59	374.51	347.07	379.46	309.72	324.61	350.08	411.96	431.43	365.19	349.31	385.79	308.07	307.21	301.45	325.51	254.75	274.80	282.33	271.01	261.79	255.13	231.10	238.99	213.62	175.32	147.87	156.15	143.39	141.02	142.12	152.40	272.08	137.27	144.03	148.75	-156.21	128.33	876.31	428.59	1,241.84	401.44	467.25	451.53	49.44	430.00	467.61	463.43
Operating income	236.42	284.68	221.33	193.92	172.59	223.39	210.66	204.53	184.74	260.25	243.56	214.80	198.29	106.63	210.64	-10.08	207.82	231.92	220.59	209.91	189.26	212.58	200.17	195.59	137.37	161.30	185.85	154.31	79.87	133.92	172.83	168.44	89.95	94.36	-18.59	75.64	37.06	112.82	85.58	-252.45	21.42	-5.43	87.13	62.77	35.12	110.37	100.95	95.69	71.71	112.95	122.00	106.70	84.55	85.29	78.03	97.48	62.77	55.46	46.74	58.23	37.34	-13.39	35.93	23.73	3.53	-1,036.41	7.12	3.91	-33.12	-21.78	-22.64	-393.99	70.01	-405.66	104.14	54.37	92.97	-10.90	109.55	81.22	73.71
Non-operating income (net)	-35.89	-29.97	-27.70	-36.22	-32.64	-25.84	-33.02	-29.51	-30.88	-35.37	-32.48	-36.31	-35.96	-38.62	-34.49	-30.33	-34.08	-458.74	-71.06	-32.57	-33.16	-46.79	-33.93	-17.34	-28.04	-24.19	-40.90	8.77	-30.49	103.26	-19.50	143.79	-31.12	-39.25	-35.25	-14.50	-32.51	13.57	-15.42	-34.84	-11.96	-31.19	18.41	-16.85	-7.08	1.53	-10.51	-83.80	-16.02	-0.91	5.84	-8.74	-6.10	-5.03	-4.24	-20.74	-4.49	-11.26	-10.77	-3.08	-1.13	-6.09	0.27	-3.91	-17.38	-21.38	50.96	60.83	0.56	308.19	-63.96	-100.55	16.14	42.09	16.08	16.51	13.54	3.64	13.71	19.96	8.71
Income before tax	200.53	254.71	193.64	157.71	139.95	197.54	177.64	175.01	153.86	224.88	211.08	178.49	162.33	68.02	176.15	-40.41	173.74	-226.82	149.53	177.34	156.10	165.80	166.24	178.25	109.33	137.11	144.95	163.08	49.38	237.18	153.34	312.22	58.83	55.11	-53.84	61.14	4.55	126.39	70.17	-287.28	9.45	-36.62	105.54	45.92	28.04	111.90	90.45	11.89	55.69	112.04	127.85	97.96	78.46	80.26	73.79	76.74	58.27	44.20	35.97	55.15	36.21	-19.48	36.20	19.82	-13.85	-1,057.79	58.08	64.74	-32.56	286.41	-86.60	-494.54	86.15	-363.56	120.21	70.89	106.50	-7.26	123.26	101.18	82.42
Income tax expense	33.69	45.05	32.88	32.23	22.38	39.27	41.16	41.69	30.63	-4.80	47.33	41.14	41.64	-17.61	47.88	-8.05	-6.87	-58.10	18.63	37.32	-17.75	25.62	26.12	36.86	-48.20	12.83	-14.82	16.29	-63.60	19.70	-18.24	31.37	-29.01	31.76	-279.48	-19.42	-23.91	12.46	17.83	-96.74	1.52	-5.21	40.51	-11.97	6.18	43.91	-59.82	29.89	21.39	33.21	36.13	39.42	25.75	35.86	27.61	28.63	27.12	2.40	-32.00	9.52	16.04	8.29	14.82	4.96	4.01	-52.25	34.27	22.14	-2.68	65.88	-85.34	-49.51	36.81	27.75	48.16	23.86	40.53	-6.22	54.18	42.89	34.38
Net income	166.84	209.65	160.75	125.48	117.57	158.30	136.47	133.31	123.20	229.66	163.73	137.35	120.81	84.58	128.70	-31.86	180.53	-168.63	131.21	140.90	174.25	140.58	141.21	74.92	-202.83	100.43	128.54	113.47	88.70	191.75	145.77	218.35	71.08	32.80	179.64	66.27	26.21	102.05	43.16	-194.78	8.28	-31.85	65.61	59.31	26.41	70.17	326.81	-18.00	35.89	76.92	96.94	58.29	53.64	40.74	40.72	43.33	34.48	48.77	64.97	42.42	18.07	86.96	17.51	13.59	-18.71	-1,012.93	21.68	40.81	-28.39	227.42	-14.84	-421.60	52.82	-373.90	70.47	94.60	60.75	16.70	74.95	53.81	47.18

about 21 hours ago

Ask a follow up