Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6,563.68 6,018.81 5,590.52 5,304.81 5,321.40 4,761.21 5,185.47 5,119.57 4,441.81 4,126.95 4,232.62 4,450.96 4,170.22 3,897.05 3,845.81 3,567.01 2,786.42 2,810.48 3,226.42 3,078.56
Cost of revenue 3,288.54 4,229.04 4,394.05 4,264.43 3,930.62 4,210.77 4,069.38 4,159.12 4,111.36 2,951.07 2,894.31 2,923.92 2,798.39 2,723.68 3,262.52 2,165.84 1,844.37 2,079.28 1,754.76 1,812.81
Gross profit 3,275.14 1,789.77 1,196.47 1,040.38 1,390.78 550.44 1,116.09 960.45 330.45 1,175.88 1,338.31 1,527.04 1,371.84 1,173.37 583.29 1,401.16 942.05 731.21 1,471.67 1,265.75
Total operating expenses + 2,049.51 781.54 798.03 797.25 741.87 679.57 778.64 947.91 698.56 654.08 693.65 696.57 637.37 622.84 521.75 505.76 402.19 323.72 338.16 268.85
Operating income 1,225.63 1,008.24 398.45 243.13 648.91 -129.13 337.45 12.54 -368.11 521.80 644.66 830.47 734.47 550.53 61.54 895.40 539.86 407.49 1,133.51 996.90
Non-operating income (net) 0.00 17.95 4.16 2.00 32.08 -3.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 1,225.63 1,026.19 402.61 245.12 680.99 -132.75 337.45 12.54 -368.11 521.80 644.66 830.47 734.47 550.53 61.54 895.40 539.86 407.49 1,133.51 996.90
Income tax expense 216.73 -55.60 26.32 22.04 62.38 -12.32 23.69 -29.49 -7.54 6.34 3.03 25.91 7.00 3.29 15.23 38.68 41.98 20.11 41.49 33.84
Net income 1,008.90 1,081.79 376.29 223.08 618.61 -120.42 323.47 43.02 -368.97 513.37 641.63 810.75 727.47 547.24 46.31 856.72 497.89 387.38 1,092.02 963.06
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,643.63 1,734.43 1,693.25 1,540.31 1,467.80 1,584.77 1,519.75 1,470.85 1,443.45 1,415.30 1,483.49 1,353.27 1,337.55 1,370.01 1,366.55 1,262.13 1,306.13 1,388.61 1,365.71 1,320.97 1,246.11 1,202.92 1,185.82 1,180.61 1,191.84 1,284.55 1,348.67 1,298.09 1,254.16 1,277.97 1,321.04 1,298.24 1,222.32 1,313.97 1,091.23 1,049.54 987.07 1,051.05 1,076.28 1,115.44 884.18 1,003.78 1,204.32 1,000.02 1,024.50 1,082.16 1,190.14 1,140.51 1,038.16 1,063.52 987.83 1,055.98 1,062.90 954.16 993.91 991.92 957.06 963.06 1,008.93 977.64 929.76 943.33 923.13 842.45 817.61 867.56 451.71 781.05 714.66 579.26 637.67 811.59 781.97 805.37 804.57 803.66 812.83 809.63 790.65 761.42 716.86
Cost of revenue 867.28 859.43 1,127.05 1,077.65 1,050.51 1,108.23 1,106.81 1,031.08 982.93 1,406.18 1,047.33 989.52 951.02 1,073.79 1,182.42 1,027.17 981.05 968.40 1,143.08 885.54 933.59 1,049.04 1,110.24 904.76 1,146.72 1,119.17 1,110.94 914.83 924.45 1,286.65 1,043.27 938.59 890.61 1,074.84 1,430.09 809.69 796.73 727.92 722.14 821.42 679.60 703.89 743.13 763.42 683.87 711.97 738.01 757.69 716.24 726.66 675.20 812.62 583.91 819.11 601.45 624.03 679.09 740.83 653.68 712.86 1,155.16 507.44 545.94 527.55 584.91 448.30 424.53 481.56 489.98 357.75 795.86 469.50 456.16 381.12 428.23 454.47 490.94 421.07 469.57 473.81 448.36
Gross profit 776.35 875.01 566.20 462.65 417.30 476.54 412.94 439.77 460.52 9.12 436.16 363.75 386.53 296.22 184.13 234.96 325.08 420.21 222.63 435.43 312.52 153.88 75.58 275.85 45.12 165.38 237.73 383.26 329.71 -8.68 277.77 359.65 331.71 239.13 -338.87 239.85 190.34 323.13 354.14 294.02 204.58 299.89 461.18 236.61 340.63 370.19 452.13 382.82 321.92 336.86 312.62 243.36 479.00 135.05 392.47 367.88 277.97 222.23 355.26 264.77 -225.39 435.88 377.19 314.90 232.70 419.26 27.18 299.49 224.68 221.50 -158.20 342.09 325.81 424.25 376.33 349.20 321.89 388.57 321.08 287.61 268.50
Total operating expenses + 468.21 539.44 196.17 182.39 181.19 209.58 185.92 195.16 190.88 194.79 226.38 187.62 188.33 217.34 186.31 206.20 187.40 203.97 178.41 181.89 177.61 167.40 155.92 152.02 204.24 170.37 191.98 194.38 221.91 200.98 228.86 258.52 259.55 235.55 143.43 145.52 174.05 175.94 155.75 159.66 162.73 153.22 203.51 161.42 175.50 182.93 173.26 171.06 169.32 159.81 155.96 164.29 157.31 156.88 150.17 176.50 139.29 125.61 130.21 152.07 147.44 151.19 119.24 94.53 100.31 110.79 106.77 119.10 94.09 72.87 87.04 97.41 66.41 100.40 86.54 75.86 75.36 88.10 79.45 47.07 54.23
Operating income 308.14 335.57 370.03 280.26 236.10 266.96 227.03 244.61 269.64 -185.67 209.78 176.13 198.20 78.88 -2.19 28.76 137.67 216.24 44.22 253.54 134.91 -13.52 -80.33 123.83 -159.12 -4.99 45.76 188.88 107.80 -209.66 48.90 101.13 72.17 3.58 -482.30 94.33 16.28 147.20 198.40 134.36 41.85 146.67 257.67 75.19 165.14 187.25 278.87 211.76 152.60 177.05 156.67 79.06 321.69 -21.84 242.30 191.38 138.69 96.62 225.04 112.70 -372.83 284.69 257.95 220.37 132.39 308.47 -79.59 180.39 130.60 148.63 -245.23 244.69 259.40 323.85 289.79 273.34 246.53 300.47 241.63 240.54 214.26
Non-operating income (net) 0.00 0.00 2.08 -0.71 2.29 7.26 1.62 7.90 1.17 1.33 2.94 2.10 -2.21 -3.05 -7.56 1.05 11.55 1.21 11.91 9.80 9.16 9.97 2.90 7.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 308.14 335.57 372.12 279.56 238.39 274.22 228.65 252.51 270.81 -184.34 212.72 178.23 195.99 75.83 -9.75 29.81 149.22 217.45 56.13 263.34 144.08 -3.55 -77.44 130.93 -159.12 -4.99 45.76 188.88 107.80 -209.66 48.90 101.13 72.17 3.58 -482.30 94.33 16.28 147.20 198.40 134.36 41.85 146.67 257.67 75.19 165.14 187.25 278.87 211.76 152.60 177.05 156.67 79.06 321.69 -21.84 242.30 191.38 138.69 96.62 225.04 112.70 -372.83 284.69 257.95 220.37 132.39 308.47 -79.59 180.39 130.60 148.63 -245.23 244.69 259.40 323.85 289.79 273.34 246.53 300.47 241.63 240.54 214.26
Income tax expense 55.81 45.96 70.25 56.20 44.32 -19.41 47.92 40.55 -124.65 -41.76 24.62 27.56 15.90 27.34 -0.36 -4.97 0.02 12.56 1.19 27.87 20.78 -6.29 -12.06 10.89 -4.87 -0.16 8.15 14.47 -1.23 -25.92 -3.53 1.00 -1.04 31.01 -25.88 -3.33 -9.34 -1.37 9.35 4.90 -6.54 1.87 0.03 1.82 -0.69 16.38 -4.10 9.50 4.13 -4.50 6.03 -4.66 10.13 -12.03 10.15 2.32 2.85 7.34 3.77 2.42 1.71 11.13 9.89 6.30 11.36 17.19 7.08 12.01 5.70 8.56 -5.10 4.20 12.46 8.55 10.68 12.52 9.75 10.30 6.18 7.91 9.45
Net income 254.77 289.61 301.86 223.36 194.07 293.63 180.73 211.96 395.46 -142.58 188.10 150.67 180.10 48.49 -9.38 34.78 149.20 204.89 54.95 235.47 123.30 2.74 -65.38 120.04 -177.83 -0.75 38.40 177.04 108.78 -187.79 54.10 103.51 73.20 -27.43 -457.08 95.69 19.86 148.91 186.61 129.46 48.39 144.79 257.64 73.37 165.83 173.69 289.13 200.69 147.25 181.55 150.64 83.73 311.56 -9.81 232.15 189.07 135.84 89.28 221.28 110.29 -374.54 273.56 248.06 214.07 121.03 291.28 -86.67 168.38 124.90 140.08 -240.13 240.49 246.94 315.30 279.12 260.82 236.78 290.17 235.45 232.63 204.82
about 21 hours ago