Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,104.10 4,075.03 4,174.60 4,345.25 3,501.58 2,895.36 2,766.98 2,757.14 2,745.97 2,521.68 2,618.92 3,123.14 3,304.21 3,029.54 2,661.48 1,975.51 1,786.60 1,907.28 1,499.83 1,281.28
Cost of revenue 2,864.17 2,833.82 2,938.56 3,219.03 2,617.69 2,129.84 2,084.30 2,088.97 2,064.20 1,865.43 1,997.89 2,315.03 2,358.98 2,227.09 1,994.67 1,455.93 1,254.59 1,396.79 1,099.99 954.56
Gross profit 1,239.94 1,241.21 1,236.03 1,126.22 883.89 765.51 682.68 668.17 681.77 656.24 621.03 808.12 945.23 802.46 666.81 519.57 532.01 510.48 399.85 326.73
Total operating expenses + 717.63 716.63 944.48 692.98 597.10 539.56 454.78 456.00 414.69 410.87 489.34 450.40 472.16 420.16 403.50 341.16 294.02 281.89 244.22 216.64
Operating income 522.30 524.58 291.56 433.25 286.79 225.95 227.91 212.17 267.08 245.37 131.70 357.72 473.07 382.30 263.31 178.41 237.99 228.59 155.63 110.09
Non-operating income (net) -144.75 -55.90 -56.52 -70.31 -27.65 -34.19 -28.05 -58.84 -38.62 -24.92 -38.69 -73.53 -23.65 -23.01 -29.55 -25.43 -11.91 -23.07 -15.46 -13.77
Income before tax 377.55 468.68 235.03 362.94 259.14 191.76 199.86 153.33 228.46 220.45 93.01 284.18 449.42 359.29 233.76 152.98 226.08 205.52 140.17 96.32
Income tax expense 23.86 117.98 90.12 108.69 61.41 49.62 47.75 43.14 106.15 42.06 47.43 94.89 157.78 126.50 -4.59 55.01 72.89 70.21 44.02 30.82
Net income 350.27 348.26 143.48 250.86 195.63 140.69 146.41 94.35 116.24 173.23 40.12 183.98 278.49 234.07 228.31 94.38 153.94 132.40 94.71 61.54
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,029.20 1,038.26 1,045.98 1,050.55 969.31 1,037.29 1,020.18 1,039.74 977.83 1,015.53 1,050.30 1,046.30 1,062.48 1,131.52 1,097.38 1,135.53 980.82 963.28 868.78 894.63 774.89 798.38 733.97 688.81 674.20 683.63 690.34 700.87 692.14 697.36 678.69 682.41 698.68 714.98 680.78 712.74 637.47 674.58 610.25 640.25 596.61 633.83 632.58 682.12 670.40 763.14 765.67 842.60 751.74 827.89 778.03 878.66 819.63 815.04 729.84 767.32 717.35 752.73 672.19 668.61 567.95 598.71 527.83 481.56 367.40 398.63 434.01 498.81 455.15 493.06 494.80 497.13 422.29 384.86 372.03 402.26 340.68 327.96 310.90 338.79 303.63
Cost of revenue 712.32 728.84 727.73 729.38 678.21 724.27 718.48 719.46 671.61 732.59 735.18 716.90 753.90 832.56 811.90 842.93 731.63 740.99 641.38 664.98 570.33 593.80 543.22 504.87 487.95 512.76 517.05 522.70 527.51 547.66 514.35 507.41 529.44 544.69 517.19 529.46 472.87 509.44 455.22 465.13 435.64 504.55 475.82 512.58 504.94 581.98 566.17 622.12 544.76 605.07 552.47 617.19 584.26 590.69 537.44 567.92 531.04 557.79 504.80 500.63 431.46 441.04 395.31 352.91 266.67 275.97 297.65 354.13 326.84 370.59 359.80 359.93 306.48 280.27 274.46 293.34 251.92 242.66 230.23 253.73 227.93
Gross profit 316.88 309.42 318.25 321.17 291.10 313.02 301.69 320.28 306.22 282.94 315.11 329.40 308.59 298.96 285.48 292.60 249.19 222.28 227.40 229.65 204.55 204.58 190.75 183.94 186.25 170.87 173.29 178.18 164.63 149.70 164.34 175.00 169.24 170.29 163.59 183.28 164.61 165.13 155.02 175.12 160.97 129.28 156.75 169.55 165.45 181.16 199.50 220.48 206.98 222.82 225.56 261.47 235.37 224.35 192.40 199.40 186.31 194.95 167.39 167.98 136.49 157.68 132.52 128.65 100.73 122.66 136.36 144.68 128.32 122.47 135.00 137.20 115.81 104.59 97.57 108.91 88.77 85.30 80.67 85.06 75.69
Total operating expenses + 161.25 186.39 176.79 291.89 162.79 193.03 175.96 172.97 174.66 219.39 339.30 195.66 190.12 189.24 175.51 173.88 154.34 171.53 151.21 147.02 127.34 150.44 129.27 140.50 119.35 115.83 112.22 116.70 110.03 113.41 125.98 111.33 105.28 106.57 103.50 104.83 99.95 109.04 101.78 103.31 98.60 146.28 119.74 115.55 107.77 114.87 111.70 115.70 108.13 122.11 115.66 117.21 117.18 112.60 102.02 102.04 103.50 117.59 95.36 99.36 91.19 95.36 85.38 91.35 69.08 75.13 73.63 75.27 70.00 69.62 73.10 73.83 65.34 64.65 59.86 64.36 55.35 57.72 51.65 55.15 52.12
Operating income 155.63 123.04 141.46 29.28 128.31 119.99 125.74 147.31 131.55 63.55 -24.19 133.73 118.47 109.72 109.97 118.72 94.84 50.75 76.20 82.63 77.21 54.14 61.48 43.44 66.90 55.04 61.06 61.47 54.60 36.29 38.36 63.67 63.96 63.72 60.09 78.45 64.66 56.09 53.24 71.81 62.37 -17.00 37.01 54.00 57.68 66.29 87.80 104.78 98.85 100.71 109.90 144.27 118.19 111.74 90.38 97.35 82.82 77.36 72.03 68.62 45.30 62.32 47.14 37.30 31.65 47.53 62.73 69.42 58.32 52.86 61.90 63.37 50.47 39.95 37.71 44.55 33.41 27.58 29.02 29.91 23.58
Non-operating income (net) -10.49 -13.45 -9.92 -10.29 -10.85 -14.34 -13.38 -15.07 -13.12 -18.58 -10.66 -13.00 -14.28 -40.33 -9.20 -11.93 -8.82 -7.85 -7.86 -5.23 -6.71 -7.25 -9.17 -8.08 -9.69 -7.58 -7.84 -7.41 -5.22 -11.03 -22.28 -14.59 -10.95 -9.55 -9.53 -10.04 -9.33 7.49 -9.45 -9.16 -11.92 -7.36 -11.45 -10.64 -9.24 -8.15 -48.29 -4.82 -12.27 -5.15 -7.17 -6.05 -5.28 -6.34 -5.03 -7.49 -4.15 -8.98 -6.20 -8.28 -6.09 -5.76 -6.70 -7.29 -5.68 -2.97 -1.11 -2.08 -5.75 45.80 -4.26 -4.35 -5.20 -3.75 -4.12 -3.65 -3.93 -3.75 -3.67 -3.66 -2.70
Income before tax 145.14 109.59 131.54 18.99 117.46 105.65 112.36 132.24 118.44 44.97 -34.85 120.73 104.19 69.38 100.77 106.79 86.03 42.91 68.33 77.40 70.50 46.89 52.31 35.36 57.21 47.46 53.23 54.07 49.38 25.26 16.08 49.09 53.01 54.17 50.56 68.41 55.32 63.58 43.79 62.64 50.44 -24.36 25.57 43.36 48.45 58.14 39.52 99.95 86.58 95.57 102.73 138.22 112.91 105.41 85.35 89.86 78.67 68.38 65.83 60.34 39.21 56.56 40.45 30.01 25.97 44.56 61.62 67.33 52.57 98.66 57.64 59.02 45.27 36.19 33.59 40.90 29.48 23.84 25.35 26.25 20.88
Income tax expense 37.12 -59.64 30.45 22.28 30.80 27.20 29.72 31.07 29.99 10.88 15.46 31.94 31.84 28.16 27.82 29.59 23.12 15.09 16.08 14.74 15.50 10.44 12.08 12.60 14.49 10.06 13.76 13.96 12.43 7.11 9.09 14.41 12.53 55.80 13.90 21.09 15.36 -7.68 14.27 19.20 16.27 4.55 12.02 13.92 16.94 16.58 14.23 34.07 30.02 31.73 43.91 47.17 34.97 39.50 28.45 -30.79 -27.77 -46.02 23.77 -13.55 13.29 20.10 13.78 11.68 9.45 13.25 20.34 22.05 17.26 15.02 19.59 20.55 15.05 12.61 7.44 13.66 10.31 7.16 7.50 8.49 7.67
Net income 108.03 168.00 99.03 -30.26 87.26 77.65 83.07 99.72 87.82 28.59 -49.03 89.38 74.54 40.33 72.11 76.11 62.31 26.86 51.65 62.11 55.01 35.82 39.34 22.61 42.93 35.75 38.05 39.72 36.10 17.66 4.45 32.96 39.28 -3.61 35.21 45.66 38.98 70.06 28.17 42.03 32.97 -30.56 12.07 27.87 30.74 40.46 23.56 63.98 55.98 54.87 56.49 89.56 77.57 65.04 56.73 59.98 52.33 114.73 42.14 45.83 25.61 34.87 25.94 17.12 16.46 29.99 40.47 43.25 35.86 28.45 36.98 37.26 29.70 23.13 25.89 26.96 18.73 16.11 15.06 17.29 13.09
about 21 hours ago