Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 2,347.64 1,476.51 872.00 526.92 271.88 148.76 82.56 26.68
Cost of revenue 614.26 303.38 157.05 118.19 67.38 39.31 37.95 18.88
Gross profit 1,733.38 1,173.14 714.95 408.72 204.49 109.45 44.61 7.80
Total operating expenses + 1,627.77 1,111.23 744.40 477.42 319.54 124.59 119.02 83.58
Operating income 105.61 61.90 -29.45 -68.70 -115.04 -15.14 -74.41 -75.77
Non-operating income (net) 18.31 9.81 7.88 2.99 4.25 -2.84 2.44 0.56
Income before tax 123.92 71.71 -21.57 -65.71 -110.80 -17.99 -71.97 -75.21
Income tax expense -4.44 -54.33 1.98 -0.03 -3.14 0.13 0.09 0.04
Net income 128.37 126.04 -23.55 -65.68 -107.66 -18.11 -72.06 -75.24
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 608.10 617.82 598.98 544.83 586.01 481.14 401.56 315.65 278.17 246.62 226.70 207.91 190.77 167.20 144.84 113.56 101.31 84.70 74.17 60.69 52.31 41.47 41.32 35.90 30.06 24.77 21.68 18.05 18.05
Cost of revenue 307.82 173.38 156.92 128.64 155.32 111.60 83.67 59.04 49.08 42.56 39.39 37.75 37.35 34.87 30.38 26.39 26.56 22.60 19.30 13.42 12.07 9.57 10.05 10.24 9.44 9.64 9.44 9.44 9.44
Gross profit 300.28 444.44 442.06 416.20 430.69 369.54 317.89 256.61 229.10 204.06 187.31 170.16 153.43 132.34 114.45 87.18 74.76 62.10 54.87 47.28 40.25 31.89 31.28 25.66 20.62 15.13 12.25 8.61 8.61
Total operating expenses + 316.75 435.25 430.25 389.47 372.79 350.95 295.51 245.58 219.19 204.46 195.86 179.39 164.69 143.94 134.44 107.37 91.68 83.66 82.53 64.68 88.66 36.52 34.60 26.64 26.84 28.67 31.77 29.29 29.29
Operating income -16.47 9.19 11.81 26.72 57.90 18.60 22.37 11.03 9.90 -0.40 -8.55 -9.24 -11.26 -11.61 -19.98 -20.19 -16.92 -21.57 -27.66 -17.41 -48.41 -4.63 -3.32 -0.98 -6.22 -13.53 -19.52 -20.68 -20.68
Non-operating income (net) -85.08 9.17 0.42 6.13 2.60 3.70 1.22 2.39 2.50 2.60 1.64 2.07 1.58 0.58 1.13 0.52 0.76 -9.68 8.55 8.29 -2.91 -0.58 -2.52 0.04 0.22 1.20 0.88 0.18 0.18
Income before tax -101.55 18.35 12.22 32.85 60.50 22.29 23.59 13.42 12.40 2.20 -6.92 -7.17 -9.68 -11.03 -18.86 -19.67 -16.16 -31.25 -19.11 -9.12 -51.31 -5.21 -5.84 -0.94 -6.00 -12.33 -18.64 -20.50 -20.50
Income tax expense -9.44 -2.25 -3.55 -9.65 11.01 -3.73 -52.00 0.13 1.28 0.95 0.65 -0.01 0.39 -0.12 -0.02 0.01 0.09 -0.09 -3.17 0.03 0.09 0.02 0.03 0.04 0.04 0.02 0.02 0.02 0.02
Net income -92.12 20.60 15.77 42.51 49.49 26.03 75.59 13.30 11.13 1.25 -7.57 -7.16 -10.07 -10.91 -18.84 -19.68 -16.25 -31.16 -15.94 -9.15 -51.40 -5.23 -5.87 -0.98 -6.03 -12.36 -18.67 -20.52 -20.52
about 21 hours ago