Sign in

Income Statement - Ternium S.A. (TX)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 15,609.09 17,649.06 17,610.09 16,414.47 16,090.74 8,735.44 10,192.82 11,454.81 9,700.30 7,224.00 7,877.45 8,726.06 8,530.00 8,608.05 9,157.20 7,382.00 4,958.98 8,464.89 8,184.38 6,568.98
Cost of revenue 13,255.99 14,760.22 12,353.77 12,487.28 9,895.07 7,099.92 8,452.44 8,483.33 7,403.03 5,384.40 6,477.27 6,925.17 6,600.30 6,871.09 7,094.25 5,665.25 4,110.37 6,128.03 5,796.04 4,301.38
Gross profit 2,340.71 2,888.84 5,256.33 3,927.18 6,195.67 1,635.51 1,740.38 2,971.48 2,297.27 1,839.60 1,400.18 1,800.89 1,929.70 1,736.96 2,062.95 1,716.75 848.61 2,336.86 2,388.34 2,267.59
Total operating expenses + 1,635.29 1,625.53 3,058.31 1,227.67 924.54 556.04 875.81 863.11 840.49 697.80 760.84 744.73 820.30 821.06 793.56 662.81 552.23 679.52 801.93 631.02
Operating income 705.42 1,263.31 2,198.01 2,699.52 5,271.14 1,079.47 864.57 2,108.37 1,456.78 1,141.70 639.34 1,056.16 1,109.40 915.90 1,265.22 1,053.94 296.38 1,676.05 1,586.41 1,636.57
Non-operating income (net) -57.18 -535.31 -877.23 -33.02 493.19 79.89 -38.00 -76.80 -96.98 -23.20 -372.24 -103.67 -167.10 -464.18 -299.34 132.19 134.03 -795.27 -433.42 -378.25
Income before tax 648.24 728.01 1,320.78 2,666.50 5,764.33 1,159.36 826.56 2,031.57 1,359.81 1,118.50 267.10 952.49 942.30 451.72 965.88 1,186.13 430.42 880.77 1,152.99 1,258.32
Income tax expense 346.03 554.22 334.41 573.73 1,397.14 291.49 196.52 369.44 336.88 411.50 207.32 363.71 349.40 264.57 315.97 406.66 91.31 162.70 162.64 262.36
Net income 425.23 -53.67 676.04 1,767.52 3,825.07 778.47 564.27 1,506.65 886.22 595.60 8.13 452.40 455.40 139.24 513.54 622.08 717.40 715.42 784.49 795.42
Show Quarterly Income Statement

Income Statement - Ternium S.A. (TX)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 3,933.96 3,743.01 3,954.56 3,946.94 3,932.81 3,876.26 4,480.36 4,514.15 4,778.30 4,930.74 5,184.71 3,871.27 3,623.37 3,546.48 4,125.48 4,437.68 4,304.83 4,329.68 4,592.01 3,919.76 3,249.30 2,579.68 2,138.64 1,745.76 2,245.02 2,339.37 2,419.50 2,813.39 2,737.56 2,636.10 2,903.05 3,133.96 2,961.31 2,918.04 2,479.53 2,262.65 2,040.08 1,849.60 1,856.05 1,862.84 1,655.50 1,809.90 1,945.36 1,996.07 2,126.08 2,154.60 2,218.35 2,203.74 2,149.39 2,116.00 2,143.80 2,134.40 2,135.73 2,071.00 2,197.96 2,157.22 2,181.93 2,181.93 2,467.10 2,345.63 2,146.87 2,146.87 1,877.23 1,926.64 1,650.60 1,365.20 1,278.84 1,140.30 1,689.74 1,689.74 2,447.68 2,374.79 2,427.68 2,081.67 2,343.35 1,961.06 1,798.29 1,587.53 1,743.49 1,709.07 1,528.88
Cost of revenue 3,247.09 3,203.58 3,346.17 3,336.86 3,401.86 3,426.01 3,901.91 3,757.56 3,674.74 4,038.55 4,192.01 2,839.42 2,980.75 3,119.03 3,325.16 3,058.91 2,984.19 2,719.98 2,621.15 2,415.69 2,138.25 1,914.08 1,756.57 1,508.80 1,928.73 2,016.37 1,994.09 2,325.05 2,216.55 2,059.90 2,012.64 2,233.02 2,203.49 2,321.46 1,916.96 1,668.17 1,496.44 1,416.60 1,291.28 1,389.73 1,286.81 1,438.40 1,620.84 1,689.75 1,728.30 1,765.10 1,759.73 1,763.01 1,637.38 1,610.20 1,679.20 1,653.80 1,657.10 1,731.60 1,751.45 1,689.08 1,712.30 1,712.30 1,909.50 1,770.10 1,675.07 1,675.07 1,448.15 1,398.99 1,215.58 1,011.74 1,005.36 1,048.70 1,358.34 1,358.34 1,732.80 1,584.12 1,766.89 1,562.46 1,700.96 1,308.74 1,223.89 1,153.74 1,082.40 1,078.06 987.19
Gross profit 686.87 539.43 608.39 610.08 530.95 450.24 578.45 756.60 1,103.55 892.19 992.70 1,031.85 642.62 427.46 800.31 1,378.77 1,320.64 1,609.70 1,970.86 1,504.07 1,111.05 665.59 382.08 236.96 316.29 323.00 425.41 488.34 521.00 576.20 890.41 900.93 757.82 596.58 562.57 594.48 543.65 433.00 564.77 473.11 368.69 371.50 324.51 306.32 397.77 389.50 458.62 440.73 512.02 505.80 464.60 480.60 478.63 339.40 446.51 468.13 469.63 469.63 557.60 575.53 471.80 471.80 429.09 527.65 435.02 353.46 273.47 91.60 331.40 331.40 714.88 790.67 660.79 519.22 642.40 652.32 574.40 433.79 661.09 631.02 541.70
Total operating expenses + 396.80 378.90 392.99 410.85 399.12 407.81 402.95 386.08 428.70 310.62 465.38 300.11 285.23 384.35 274.08 307.62 261.63 251.15 235.48 232.63 205.27 -11.60 375.12 171.38 178.62 225.37 201.05 250.09 213.72 193.50 201.12 250.59 234.75 246.61 212.73 201.66 179.50 186.30 165.63 179.60 166.34 180.00 184.01 203.25 193.63 198.20 144.08 209.38 193.03 210.20 198.60 204.70 206.83 216.70 197.64 210.56 186.44 186.44 205.60 226.89 180.78 180.78 161.52 168.46 141.52 110.36 114.59 143.70 172.56 172.56 190.00 180.32 225.93 227.47 209.83 201.70 158.99 174.63 152.88 154.34 149.17
Operating income 290.07 160.53 215.40 199.23 131.83 42.44 175.50 370.52 674.86 581.57 527.32 731.74 357.39 43.11 526.24 1,071.15 1,059.02 1,358.54 1,735.38 1,271.44 905.77 677.19 6.96 65.59 137.67 97.63 224.37 238.25 307.28 382.70 689.30 650.35 523.07 349.97 349.85 392.82 364.15 246.70 399.15 293.51 202.36 191.60 140.50 103.07 204.15 191.30 314.54 231.35 318.99 295.60 266.10 276.00 271.81 122.70 252.47 257.58 283.19 283.19 352.00 348.65 291.02 291.02 267.57 359.19 293.50 216.08 158.88 -52.10 177.55 177.55 524.88 610.36 434.86 287.81 432.56 450.63 415.42 259.16 508.21 476.68 392.52
Non-operating income (net) -10.64 -7.25 -41.68 -44.35 33.23 354.51 60.01 -806.83 -142.99 127.89 -1,057.14 9.31 42.70 27.29 -144.64 86.45 -2.12 119.67 117.09 193.95 62.49 2.47 -0.54 -34.29 107.37 -12.79 -30.23 14.84 -11.99 108.60 -89.99 -136.83 -59.76 -13.25 -13.29 -51.91 -18.53 2.90 -11.41 4.70 -19.40 -266.90 -68.72 -21.25 -138.50 -18.80 -31.58 -31.58 -21.69 -35.00 -26.80 -48.80 -56.64 -366.30 -40.04 -51.05 -14.48 -14.48 -313.20 15.88 64.93 64.93 33.59 -31.62 108.45 93.19 -26.22 254.10 -680.53 -680.53 -183.79 97.86 -83.17 -97.81 -165.03 -87.32 -83.26 -63.16 -82.42 -107.31 -125.36
Income before tax 279.44 153.28 173.72 154.88 165.06 396.94 235.51 -436.31 531.87 709.46 -529.82 741.05 400.09 70.40 381.60 1,157.60 1,056.89 1,478.21 1,852.47 1,465.39 968.26 679.66 6.42 31.30 245.04 84.84 194.14 253.09 295.29 491.30 599.31 513.52 463.31 336.72 336.55 340.91 345.62 249.60 387.73 298.21 182.96 -75.30 71.78 81.82 65.65 172.50 282.96 199.77 297.30 260.60 239.30 227.20 215.17 -243.60 212.43 206.53 268.71 268.71 38.80 364.52 355.95 355.95 301.16 327.56 401.95 309.27 132.66 202.00 -502.98 -502.98 341.10 708.21 351.69 189.99 267.53 363.30 332.16 196.00 425.78 369.38 267.17
Income tax expense -92.95 -16.60 443.59 -104.44 22.73 64.17 142.80 306.82 40.44 155.65 253.02 5.17 -79.43 11.23 161.70 221.42 179.37 342.40 486.03 307.12 261.59 9.02 27.47 -12.28 264.18 -2.00 83.50 47.35 70.36 55.80 75.95 175.74 41.22 138.70 103.82 59.12 35.23 104.80 123.40 123.96 59.37 51.20 31.77 31.32 87.81 112.40 122.79 19.45 109.08 89.60 103.30 92.80 63.75 31.40 65.88 81.42 78.21 78.21 15.40 117.63 112.80 112.80 100.32 96.90 156.83 114.47 28.00 45.40 -148.55 -148.55 91.11 209.33 30.51 -19.78 53.54 48.35 80.53 37.76 71.75 80.19 72.65
Net income 213.02 121.17 20.61 215.45 66.98 280.85 31.66 -727.62 361.44 413.87 -739.13 626.93 374.37 39.83 152.79 799.27 775.62 997.97 1,202.06 1,022.11 602.93 600.41 -48.47 44.05 -11.45 66.66 94.50 181.12 218.22 350.60 488.53 326.57 366.72 180.24 194.94 249.71 261.34 118.40 228.85 153.98 94.39 -126.20 24.82 41.02 -42.79 61.60 111.69 129.11 150.00 125.60 97.80 102.70 129.27 -253.80 122.64 110.79 159.58 159.58 6.40 197.72 204.69 204.69 151.68 187.65 205.24 159.28 88.48 584.70 -333.99 -333.99 211.65 415.63 422.13 165.61 159.82 236.93 222.13 140.40 257.38 232.60 194.51
about 22 hours ago