Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,139.66 2,092.93 1,969.32 1,566.02 1,438.74 1,389.55 1,453.01 1,390.05 1,263.72 1,159.56 1,116.88 1,098.92 1,064.25 1,082.43 1,101.70 1,137.87 1,178.58 1,225.56 1,307.68 1,193.93
Cost of revenue 428.00 462.21 418.61 84.87 -53.46 179.99 153.83 108.07 88.97 69.32 56.82 57.62 51.27 65.35 103.42 183.55 314.71 366.01 440.76 344.76
Gross profit 1,711.66 1,630.72 1,550.71 1,481.16 1,492.20 1,209.56 1,299.18 1,281.98 1,174.75 1,090.23 1,060.05 1,041.30 1,012.98 1,017.08 998.28 954.33 863.87 859.55 866.92 849.17
Total operating expenses + 979.83 951.23 930.98 848.78 805.90 768.38 767.40 737.82 744.34 689.23 676.49 656.87 628.67 618.47 617.25 636.20 621.74 585.09 566.52 525.43
Operating income 731.84 679.49 619.73 632.38 686.30 441.18 531.79 544.16 430.41 401.01 383.57 384.43 384.31 398.61 381.04 318.12 242.13 274.47 300.40 323.75
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 731.84 679.49 619.73 632.38 686.30 441.18 531.79 544.16 430.41 401.01 383.57 384.43 384.31 398.61 381.04 318.12 242.13 274.47 300.40 323.75
Income tax expense 161.14 145.09 134.55 132.36 145.71 87.29 109.07 105.95 110.51 124.15 116.59 121.65 123.20 127.17 121.41 96.25 73.76 85.08 93.74 103.90
Net income 566.25 526.33 477.06 488.40 530.77 354.06 421.23 433.54 319.38 275.39 263.73 261.75 260.96 269.33 256.34 221.71 169.08 188.66 206.66 219.84
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 584.01 542.75 543.50 537.25 515.72 525.82 534.97 524.84 507.31 515.09 508.41 499.66 446.16 432.11 404.59 378.61 350.71 348.47 367.60 367.08 355.60 362.15 368.84 326.71 331.85 369.88 369.40 365.56 348.18 358.79 352.77 347.40 331.10 352.99 308.09 310.63 296.84 304.63 296.72 295.89 290.16 284.15 280.03 286.96 265.59 274.87 277.09 273.77 272.66 270.32 269.11 268.36 256.46 268.54 267.30 276.78 268.59 272.98 275.89 282.04 271.73 289.31 280.99 287.85 277.59 304.33 302.84 294.80 284.13 269.37 306.21 311.95 338.04 338.12 334.97 326.37 316.45 318.21 306.93 290.71 278.08
Cost of revenue 107.63 106.46 114.71 97.09 109.75 116.27 118.86 112.58 114.51 120.07 124.26 105.60 68.69 47.21 31.58 12.93 -6.86 -4.23 -4.44 -42.50 -2.28 0.56 10.25 90.81 78.37 39.21 39.19 38.58 36.84 32.87 27.00 24.71 23.50 24.22 22.36 21.55 20.85 18.70 15.38 17.45 17.79 16.44 15.44 13.68 11.26 11.65 14.75 14.63 16.59 12.82 11.58 15.18 11.69 17.26 14.96 14.73 18.39 23.61 23.60 25.57 30.64 38.41 41.32 44.14 59.68 71.50 73.47 82.71 87.03 94.67 87.47 81.43 102.45 113.35 114.47 108.00 104.95 101.90 95.09 78.44 69.32
Gross profit 476.38 436.30 428.79 440.16 405.97 409.55 416.11 412.26 392.80 395.02 384.15 394.06 377.47 384.89 373.01 365.68 357.58 352.70 372.04 409.58 357.88 361.59 358.59 235.90 253.47 330.67 330.20 326.98 311.34 325.92 325.78 322.69 307.60 328.78 285.74 289.08 275.99 285.93 281.33 278.44 272.37 267.71 264.58 273.28 254.33 263.22 262.35 259.14 256.07 257.50 257.52 253.19 244.77 251.28 252.33 262.04 250.20 249.37 252.29 256.47 241.09 250.90 239.66 243.72 217.91 232.83 229.37 212.09 197.11 174.70 218.74 230.52 235.59 224.78 220.51 218.38 211.50 216.32 211.83 212.27 208.75
Total operating expenses + 291.13 253.00 244.02 244.44 238.38 235.72 237.60 232.21 245.70 251.25 228.01 227.61 224.11 216.74 212.88 213.51 205.65 203.58 211.62 198.13 192.57 196.31 190.86 187.51 193.70 195.17 191.02 189.78 191.43 188.63 185.06 181.86 182.28 213.69 179.22 176.89 179.38 181.26 181.24 177.09 177.47 175.62 171.40 165.46 163.85 170.32 161.84 162.55 161.96 161.32 156.31 156.97 155.04 157.05 153.39 156.34 150.46 156.81 154.58 154.16 152.63 164.25 157.63 156.47 155.72 161.87 154.49 160.01 152.89 113.11 184.45 147.07 140.18 162.90 139.09 136.35 136.42 133.61 132.30 129.55 129.96
Operating income 185.25 183.30 184.77 196.16 167.60 173.83 178.51 180.04 147.10 143.77 156.14 166.45 153.37 168.15 160.12 152.17 151.93 149.12 160.42 211.46 165.31 165.28 167.73 48.39 59.78 135.49 139.18 137.20 119.92 137.30 140.72 140.83 125.32 115.09 106.52 112.19 96.61 104.67 100.09 101.35 94.89 92.09 93.18 107.82 90.48 92.90 100.51 96.59 94.11 96.18 101.21 96.22 89.73 94.23 98.94 105.70 99.73 92.56 97.71 102.31 88.46 86.66 82.03 87.25 62.19 70.96 74.88 52.08 44.22 61.59 34.29 83.46 95.41 61.88 81.41 82.03 75.08 82.71 79.53 82.72 78.79
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 185.25 183.30 184.77 196.16 167.60 173.83 178.51 180.04 147.10 143.77 156.14 166.45 153.37 168.15 160.12 152.17 151.93 149.12 160.42 211.46 165.31 165.28 167.73 48.39 59.78 135.49 139.18 137.20 119.92 137.30 140.72 140.83 125.32 115.09 106.52 112.19 96.61 104.67 100.09 101.35 94.89 92.09 93.18 107.82 90.48 92.90 100.51 96.59 94.11 96.18 101.21 96.22 89.73 94.23 98.94 105.70 99.73 92.56 97.71 102.31 88.46 86.66 82.03 87.25 62.19 70.96 74.88 52.08 44.22 61.59 34.29 83.46 95.41 61.88 81.41 82.03 75.08 82.71 79.53 82.72 78.79
Income tax expense 40.88 40.62 41.15 42.40 36.96 36.59 38.25 38.60 31.65 32.31 33.44 35.99 32.81 34.50 33.94 32.02 31.90 33.76 34.66 45.21 32.08 33.08 34.38 9.66 10.17 28.21 29.10 28.90 22.86 26.54 26.65 29.51 23.26 20.10 32.29 33.20 24.91 32.30 30.94 31.54 29.37 27.66 27.97 32.49 28.47 29.16 31.48 30.69 29.99 30.36 32.76 30.18 28.93 27.63 32.16 34.47 32.92 29.51 31.70 32.69 27.51 24.43 26.01 27.43 18.38 21.49 23.42 15.26 13.59 17.76 9.53 27.12 30.67 18.19 25.52 26.45 23.58 25.69 24.98 27.39 25.85
Net income 141.62 140.66 141.52 152.48 131.59 136.11 138.01 139.55 112.66 109.22 120.60 127.79 119.45 131.63 122.82 115.79 118.15 114.91 122.56 162.33 130.97 129.89 132.45 39.86 51.86 106.88 109.24 107.97 97.14 109.65 112.58 110.33 100.98 94.36 74.56 78.96 71.50 71.58 68.55 69.89 65.37 63.71 64.61 74.35 61.06 62.73 68.19 66.53 64.31 65.92 68.22 65.81 61.02 66.79 66.01 70.73 65.80 61.50 65.35 69.03 60.45 61.92 55.89 59.73 44.17 49.62 51.65 36.97 30.70 43.84 24.67 55.98 64.17 43.69 55.90 55.57 51.50 57.02 54.55 55.33 52.94
about 22 hours ago