Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	531.84	428.49	349.89	280.04	206.68	150.83	104.72	63.53
Cost of revenue	123.45	98.30	77.04	62.29	41.82	28.45	20.04	10.71
Gross profit	408.39	330.19	272.84	217.75	164.86	122.38	84.68	52.82
Total operating expenses +	498.32	419.32	348.11	307.59	233.23	136.57	91.62	79.68
Selling, general and administrative	81.15	69.14	62.97	55.56	56.66	34.52	17.80	18.84
Research and development	195.09	160.86	134.58	121.23	79.60	41.11	29.73	25.86
Other operating expenses	222.08	189.31	150.55	130.81	96.96	60.94	44.09	34.97
Operating income	-89.93	-89.13	-75.26	-89.84	-68.37	-14.19	-6.94	-26.86
Non-operating income (net)	23.89	23.31	20.75	5.09	0.74	2.05	3.17	1.31
Income before tax	-66.04	-65.82	-54.52	-84.75	-67.63	-12.15	-3.77	-25.55
Income tax expense	5.78	3.42	6.74	5.44	-3.42	-2.74	1.63	0.47
Net income	-71.82	-69.24	-61.26	-90.18	-64.20	-9.41	-5.39	-26.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18
Total revenue	153.98	145.31	136.91	127.22	122.41	116.08	109.06	103.04	100.31	97.26	88.64	84.17	79.82	76.55	71.99	67.81	63.70	59.24	53.70	48.66	45.09	42.69	38.89	36.43	32.82	30.76	27.84	24.90	21.21	19.05	16.71
Cost of revenue	33.60	32.17	30.90	30.20	30.18	28.51	27.29	21.89	20.60	20.42	19.75	18.45	18.42	17.28	15.90	15.24	13.86	12.86	11.46	9.07	8.43	8.10	7.26	6.69	6.40	6.11	5.35	4.70	3.87	3.13	2.77
Gross profit	120.38	113.14	106.01	97.02	92.23	87.57	81.77	81.15	79.71	76.84	68.89	65.72	61.40	59.26	56.09	52.56	49.83	46.37	42.24	39.59	36.66	34.59	31.63	29.74	26.42	24.64	22.50	20.20	17.34	15.92	13.94
Total operating expenses +	133.31	132.53	127.60	122.50	115.20	112.98	111.69	100.28	96.34	92.22	86.94	84.63	84.61	84.12	79.53	74.97	68.97	68.98	63.16	53.82	47.27	42.62	37.02	28.40	28.52	25.08	25.82	21.62	19.10	18.22	33.41
Selling, general and administrative	23.74	21.51	20.46	20.12	19.05	18.08	17.73	16.59	16.94	18.50	15.66	14.73	14.16	14.15	14.68	14.04	12.69	12.19	15.70	15.10	13.67	12.77	11.80	4.75	5.20	4.81	5.11	3.78	4.11	4.15	9.53
Research and development	51.81	53.16	51.17	47.42	43.34	44.92	43.00	37.12	35.83	32.80	33.36	33.54	34.89	33.48	31.70	28.95	27.10	25.94	23.14	16.69	13.84	11.66	10.38	9.78	9.30	7.97	8.67	7.25	5.85	4.93	11.28
Other operating expenses	57.75	57.86	55.97	54.96	52.81	49.98	50.96	46.57	43.57	40.92	37.92	36.35	35.56	36.49	33.15	31.99	29.18	30.85	24.32	22.03	19.77	18.19	14.84	13.88	14.02	12.30	12.04	10.60	9.15	9.14	12.60
Operating income	-12.93	-19.40	-21.59	-25.48	-22.97	-25.42	-29.92	-19.13	-16.64	-15.38	-18.05	-18.91	-23.21	-24.85	-23.44	-22.41	-19.14	-22.61	-20.92	-14.23	-10.61	-8.03	-5.40	1.34	-2.10	-0.44	-3.32	-1.43	-1.76	-2.30	-19.47
Non-operating income (net)	7.15	4.94	6.68	5.81	5.97	5.59	5.71	6.90	7.09	6.41	5.73	4.90	3.99	2.94	1.37	0.52	0.27	0.02	0.02	0.35	0.36	0.52	0.38	0.57	0.56	0.71	0.64	0.90	0.92	0.68	0.19
Income before tax	-5.78	-14.45	-14.91	-19.67	-17.01	-19.83	-24.22	-12.23	-9.55	-8.97	-12.32	-14.01	-19.22	-21.92	-22.07	-21.89	-18.87	-22.59	-20.90	-13.89	-10.25	-7.51	-5.02	1.91	-1.54	0.28	-2.69	-0.53	-0.84	-1.62	-19.27
Income tax expense	2.49	0.76	1.52	2.01	1.50	3.37	-1.27	2.07	-0.76	2.27	1.43	1.46	1.59	1.24	1.48	1.88	0.84	0.10	-0.43	-0.74	-2.36	-3.80	0.25	0.21	0.59	0.49	0.43	0.40	0.31	0.22	0.07
Net income	-8.27	-15.21	-16.43	-21.68	-18.50	-23.20	-22.95	-14.30	-8.79	-11.23	-13.75	-15.47	-20.81	-23.16	-23.55	-23.77	-19.70	-22.70	-20.46	-13.15	-7.90	-3.71	-5.27	1.70	-2.13	-0.21	-3.11	-0.92	-1.15	-1.84	-19.34

about 22 hours ago

Ask a follow up