Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	950.82	794.20	620.45	471.88	359.37	310.06	256.01	190.07	143.80	105.59	74.98	47.67	26.54
Cost of revenue	367.99	301.61	238.08	191.83	143.94	119.03	101.64	73.55	55.28	44.63	33.90	22.56	13.62
Gross profit	582.83	492.59	382.37	280.06	215.43	191.03	154.37	116.52	88.52	60.96	41.07	25.12	12.93
Total operating expenses +	429.91	356.95	381.41	352.43	227.30	181.24	147.91	96.87	79.19	69.38	56.08	33.68	20.53
Selling, general and administrative	95.59	85.97	93.45	100.79	57.28	47.48	34.48	24.89	21.20	17.98	14.34	6.49	2.29
Research and development	190.42	160.38	151.36	111.12	65.98	48.53	39.51	24.11	16.58	12.64	9.55	6.51	5.06
Other operating expenses	143.90	110.60	136.59	140.52	104.05	85.24	73.92	47.86	41.41	38.76	32.18	20.68	13.19
Operating income	152.92	135.64	0.96	-72.37	-11.88	9.78	6.46	19.66	9.34	-8.42	-15.00	-8.56	-7.60
Non-operating income (net)	8.20	14.68	7.03	5.65	13.61	187.05	-1.64	0.73	0.44	0.21	-0.59	-0.06	0.30
Income before tax	161.11	150.32	8.00	-66.72	1.73	196.83	4.82	20.39	9.77	-8.21	-15.59	-8.62	-7.31
Income tax expense	20.19	-53.75	5.30	1.40	0.71	38.43	-31.46	0.42	0.06	0.07	0.08	-0.06	-0.01
Net income	140.92	204.07	2.70	-68.12	1.03	158.40	36.28	19.97	9.72	-8.28	-15.67	-8.62	-7.31

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13
Total revenue	262.21	248.19	249.35	235.58	217.70	203.66	205.73	197.38	187.43	171.83	165.44	147.08	136.10	124.06	125.08	117.45	105.30	95.60	95.81	89.04	78.92	72.43	84.09	81.04	72.50	67.36	67.94	63.62	57.09	50.37	50.13	47.24	42.34	37.90	37.90	35.88	32.13	28.01	28.16	26.20	23.21	20.40	20.31	18.43	15.85	13.22	13.02	11.59	9.83	26.54
Cost of revenue	94.98	95.65	91.48	83.83	79.50	81.53	71.63	74.27	69.86	61.28	62.74	57.85	56.21	50.34	50.71	47.43	43.35	39.10	38.73	32.82	33.30	29.91	32.75	27.41	28.96	26.40	25.93	25.13	24.18	19.93	19.28	17.73	16.61	14.54	14.05	13.70	12.99	11.24	11.65	11.21	10.53	9.47	9.26	8.11	7.07	6.44	5.98	5.45	4.69	13.62
Gross profit	167.24	152.54	157.88	151.75	138.20	122.14	134.10	123.10	117.57	110.56	102.70	89.22	79.89	73.72	74.37	70.02	61.95	56.50	57.08	56.22	45.62	42.53	51.33	53.63	43.53	40.96	42.01	38.50	32.91	30.44	30.84	29.51	25.73	23.36	23.85	22.18	19.13	16.77	16.52	14.99	12.68	10.93	11.04	10.32	8.78	6.78	7.05	6.15	5.15	12.93
Total operating expenses +	116.49	108.97	122.83	111.24	104.42	99.18	91.53	87.08	83.48	82.32	102.77	89.90	106.42	93.67	82.19	99.95	76.62	63.85	57.09	55.08	51.29	45.28	47.97	47.29	40.70	40.87	37.87	36.20	32.97	27.74	25.37	22.20	21.55	20.97	20.27	19.41	18.54	18.06	17.72	17.34	16.26	14.90	15.35	13.53	12.29	11.34	8.32	7.66	6.35	0.00
Selling, general and administrative	24.34	22.86	27.45	21.94	23.35	23.45	21.14	20.25	21.13	19.04	23.91	20.72	31.69	24.53	19.35	37.95	18.96	16.31	13.40	14.21	13.36	11.18	12.95	14.79	8.57	9.12	8.96	8.21	8.19	7.79	6.54	5.25	5.32	5.89	5.41	5.10	4.80	5.40	4.64	4.39	3.55	3.36	3.89	3.71	3.39	2.93	1.18	1.49	0.90	19.02
Research and development	49.63	45.95	54.04	46.67	43.76	42.30	40.66	39.52	37.90	34.85	45.99	42.16	43.56	31.15	28.96	26.69	24.32	25.29	16.50	15.51	14.38	11.74	13.45	12.13	11.21	11.09	10.60	9.34	8.48	6.59	6.44	5.75	5.33	4.58	4.37	4.00	3.63	3.11	3.46	3.02	3.04	2.59	2.80	2.15	2.01	1.95	1.84	1.58	1.15	5.06
Other operating expenses	42.52	40.16	41.35	42.63	37.31	33.44	29.73	27.30	24.46	28.43	32.87	27.02	31.17	37.98	33.89	35.32	33.33	22.25	27.19	25.36	23.55	22.37	21.57	20.37	20.92	20.67	18.31	18.65	16.30	13.37	12.39	11.20	10.91	10.51	10.49	10.31	10.10	9.55	9.62	9.93	9.67	8.95	8.67	7.67	6.89	6.47	5.30	4.60	4.31	-24.07
Operating income	50.75	43.58	35.05	40.51	33.78	22.96	42.57	36.03	34.09	28.24	-0.07	-0.68	-26.53	-19.95	-7.82	-29.93	-14.67	-7.34	-0.01	1.15	-5.67	-2.75	3.36	6.35	2.83	0.09	4.13	2.30	-0.06	2.70	5.48	7.31	4.17	2.39	3.58	2.77	0.60	-1.29	-1.20	-2.35	-3.58	-3.97	-4.31	-3.22	-3.51	-4.57	-1.27	-1.52	-1.20	0.00
Non-operating income (net)	2.35	2.05	1.69	1.46	3.01	4.20	4.01	3.48	2.99	2.69	1.54	1.42	1.38	0.77	4.60	0.20	0.10	12.73	-0.29	0.55	0.62	1.20	186.89	-0.57	-0.47	-0.25	-0.41	-0.48	-0.50	0.12	0.23	0.21	0.17	0.16	0.15	0.06	0.07	0.02	0.09	0.10	0.00	0.12	-0.43	-0.25	-0.03	-0.01	0.01	-0.02	-0.04	0.00
Income before tax	53.10	45.62	36.73	41.97	36.79	27.15	46.58	39.50	37.08	30.93	1.47	0.75	-25.15	-19.19	-3.22	-29.73	-14.57	5.39	-0.30	1.70	-5.05	-1.55	190.25	5.77	2.36	-0.16	3.72	1.81	-0.56	2.82	5.71	7.52	4.35	2.54	3.73	2.83	0.67	-1.27	-1.11	-2.25	-3.58	-3.85	-4.74	-3.46	-3.54	-4.57	-1.27	-1.54	-1.25	0.00
Income tax expense	10.68	5.71	3.09	5.99	5.41	-75.58	13.58	9.84	-1.58	0.66	-24.97	19.65	9.96	0.51	0.94	0.24	-0.29	6.72	-0.16	-0.32	-5.53	-1.04	52.58	-13.48	0.38	-4.59	-1.26	-21.34	-4.28	0.17	0.18	0.04	0.03	-0.04	0.05	0.03	0.01	0.02	0.01	0.01	0.02	0.04	0.02	-0.06	0.07	-0.01	-0.01	-0.01	-0.03	0.00
Net income	42.42	39.91	33.65	35.98	31.38	102.73	33.01	29.67	38.66	30.27	26.45	-18.90	-35.11	-19.70	-4.16	-29.97	-14.29	-1.33	-0.14	2.02	0.48	-0.51	137.68	19.26	1.98	4.43	4.98	23.15	3.73	2.65	5.52	7.47	4.32	2.58	3.68	2.80	0.66	-1.29	-1.13	-2.26	-3.60	-3.89	-4.76	-3.40	-3.62	-4.57	-1.27	-1.54	-1.25	0.00

about 21 hours ago

Ask a follow up