Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	23.93	6.80	16.67	54.65	30.66	30.27	18.53	38.59	61.26	65.90	134.01	2.07	2.97	16.78	56.10	86.37	186.45	55.15	24.41	10.72
Cash and cash equivalents	23.93	6.80	16.67	54.65	30.66	30.27	18.53	23.19	61.26	65.90	134.01	2.07	2.97	4.47	8.46	1.73	90.47	6.28	24.41	10.72
Short-term investments								15.40	0.00	0.00	0.00	0.00	0.00	12.31	47.64	84.64	95.97	48.87
Accounts receivable, net	242.55	211.87	245.49	524.40	275.62	145.79	189.11	108.46	39.98	22.44	18.79	49.04	51.40	43.59	53.73	44.69	82.68	44.10	92.03	76.95
Inventories				34.82	5.02	3.08	4.50	15.40	1.00	1.18	1.20	1.38	-51.40	1.92	0.00	0.00			1.52	1.25
Other current assets	94.46	65.36	199.34	31.12	7.44	23.75	195.85	26.87	0.34	0.64	0.80	8.73	1.52	48.71	0.94	4.68	44.54	30.78	6.55	9.92
Total current assets	360.94	284.03	461.49	644.99	318.74	199.81	303.57	159.43	302.51	90.17	156.24	61.22	56.16	77.15	113.09	135.73	273.39	130.03	124.51	98.83
Total non-current assets +	6,646.12	6,098.06	5,792.13	5,049.27	4,349.49	4,542.74	4,353.55	2,028.41	627.91	799.70	1,039.61	2,213.12	2,083.23	2,490.00	2,526.79	1,828.48	1,585.58	1,447.86	2,229.88	1,779.30
Property, plant and equipment, net	6,310.23	5,762.17	5,456.23	4,622.66	4,013.60	4,084.55	4,008.80	1,667.98	607.93	798.66	1,038.42	2,198.17	2,066.74	2,470.05	2,509.85	1,816.25
Goodwill	335.90	335.90	335.90	335.90	335.90	335.90	335.90	350.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments						0.66	19.00	10.22	19.09				0.00
Other non-current assets
Total assets	7,007.06	6,382.10	6,253.62	5,694.26	4,668.23	4,742.55	4,657.12	2,187.84	930.42	889.87	1,195.85	2,274.34	2,139.40	2,567.14	2,639.88	1,964.21	1,858.96	1,577.89	2,354.39	1,878.13

Total current liabilities +	729.52	612.85	681.49	756.14	633.98	441.59	392.38	206.85	168.49	91.71	95.72	162.17	195.00	139.06	187.21	155.06	94.77	114.46	130.80	151.86
Accounts payable	501.70	421.81	523.26	530.20	314.57	259.28	252.99	138.77	126.03	45.31	57.28	117.33	101.87	139.06	94.04	123.28	67.49	99.46	109.20	132.50
Short-term debt	46.94	38.56	26.06	40.82	4.48	2.28	6.98	2.13	1,110.53	6.03	1,249.33	1,060.65	0.00	47.37					2.59	3.25
Current portion of long-term debt									1,110.53	1,044.51	1,249.33	1,060.65	0.00
Deferred revenue
Other current liabilities	180.88	151.13	130.27	153.86	299.28	180.02	0.22	65.96	42.46	46.40	38.44	44.84	91.64	40.09	-108.54	-186.20	-193.40	15.00	19.02	16.11
Total non-current liabilities +	3,314.64	3,435.70	3,188.94	2,659.80	2,846.47	2,859.19	3,121.72	1,411.42	1,131.20	1,069.44	1,271.39	1,241.89	992.40	1,494.55	1,415.05	740.62	698.08	401.35	1,184.50	823.35
Long-term debt	2,809.07	2,952.09	2,640.39	2,152.57	2,615.24	2,517.15	2,500.13	1,244.36	1,110.53	1,044.51	1,249.33	1,070.45	798.70	1,324.38	1,196.91	513.37
Capital lease obligations	98.37	76.30	73.81	90.80	8.56	3.02	3.51	2.13
Other non-current liabilities				81.50	29.77	20.52	26.02	5.14	10.41	15.80	20.09		16.67	20.27	16.44	9.25
Total liabilities	4,044.16	4,048.55	3,870.43	3,415.94	3,480.45	3,300.78	3,514.10	1,618.27	930.42	1,161.14	1,367.11	1,404.07	1,187.39	1,633.61	1,602.26	895.68	792.85	515.81	1,315.30	975.21

Total stockholders' equity +	2,646.81	2,241.02	2,358.41	2,278.31	1,187.78	1,441.77	1,143.02	569.57	-369.27	-271.27	-171.26	870.27	952.01	933.53	1,037.63	1,068.53	1,066.11	1,062.09	771.64	682.56
Common stock and paid-in capital	1,522.58	1,512.40	1,400.14	1,392.18	1,391.82	1,386.59	1,004.43	505.45	0.00	544.57	509.44	503.86	504.66	509.22	513.25	510.68	488.68	448.18	409.70	389.52
Retained earnings	1,124.23	728.62	958.27	886.14	-204.04	55.18	138.60	64.12	-369.27	-815.83	-680.70	366.41	447.35	424.32	524.38	557.85	577.44	613.91	361.94	293.04
Common shares outstanding	294	287	277	277	232	215	187	105	15	12	9	9	9	9	9	9	9	9	9	9

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	14.79	23.93	19.22	25.86	32.88	6.80	13.77	19.27	6.42	16.67	19.84	9.92	33.68	54.65	38.65	32.27	12.14	30.66	27.84	19.73	77.44	30.27	28.27	11.60	15.53	18.53	53.24	46.75	29.32	23.19	31.78	158.38	173.50	61.26	25.39	40.55	30.44	65.90	26.58	67.41	89.32	134.01	163.84	130.21	228.90	2.07	6.43	3.81	1.77	2.97	228.35	263.74	6.84	16.78	17.64	18.71	20.90	56.10	36.25	66.04	85.15	86.37	75.01	96.19	216.58	186.45	95.08	51.99	34.68	55.15	300.22	8.71	15.52	24.41	17.03	48.88	12.00	10.72	27.08	0.67	3.32
Cash and cash equivalents	14.79	23.93	19.22	25.86	32.88	6.80	13.77	19.27	6.42	16.67	19.84	9.92	33.68	54.65	38.65	32.27	12.14	30.66	27.84	19.73	77.44	30.27	28.27	11.60	15.53	18.53	53.24	46.75	29.32	23.19	31.78	158.38	50.99	61.26	25.39	35.32	30.44	65.90	26.58	67.41	89.32	134.01	163.84	130.21	228.90	2.07	6.43	3.81	1.77	2.97	228.35	263.74	6.84	4.47	2.57	3.51	3.75	8.46	4.54	3.56	4.20	1.73	4.35	42.65	122.20	90.47	3.09	3.97	0.96	6.28	118.36	8.71	15.52	24.41	17.03	48.88	12.00	10.72	27.08	0.67	3.32
Short-term investments																															0.00	0.00	122.51	0.00	0.00	5.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.31	15.07	15.20	17.15	47.64	31.71	62.48	80.96	84.64	70.66	53.54	94.38	95.97	91.99	48.02	33.72	48.87	181.86
Accounts receivable, net	169.05	242.55	184.88	184.07	244.51	211.87	170.16	164.74	140.64	245.49	229.79	207.77	270.35	510.13	634.42	471.66	239.61	267.74	243.17	185.98	152.82	145.79	100.96	107.39	136.26	189.11	139.78	86.27	96.22	108.46	80.62	39.29	37.12	39.98	34.40	32.10	24.49	22.44	18.69	18.46	14.51	18.79	23.76	31.92	33.96	49.04	72.27	80.67	74.28	51.40	89.53	62.10	58.31	43.59	51.91	42.12	51.92	53.73	49.65	51.32	49.99	44.69	32.18	41.73	45.07	82.68	37.80	28.47	32.09	44.10	63.43	73.96	112.77	92.03	76.79	90.97	80.44	76.95	61.94	34.53	33.81
Inventories							-155.86				50.71	44.74	40.17	34.82	30.59	2.09	2.60	5.02	26.39	10.77	4.63	3.08	8.83	-46.92	101.82	4.50	-55.52	14.28	2.36	15.40	0.00	-39.29	117.78	1.00	3.20	5.23	1.33	1.18	29.44	42.54	43.65	1.20	1.31	104.00	0.00	1.38	-72.27	-80.67	-74.28	-51.40	-89.53	-58.58	-17.03	1.92	-41.08	-23.59	101.07	2.31	0.00	0.00	0.00		0.00	5.63				10.20	15.20			10.14		1.52			1.25	1.25
Other current assets	106.23	94.46	64.76	59.05	61.59	65.36	115.78	139.40	211.01	199.34	26.85	19.74	78.63	80.21	5.17	26.88	16.27	20.34	38.59	19.18	13.79	23.75	20.60	120.59	116.05	195.85	152.88	4.14	8.58	26.87	19.07	43.77	120.62	0.34	2.49	2.73	2.79	0.64	1.98	2.34	1.88	0.80	4.25	106.50	2.42	59.15	7.46	86.38	77.57	53.20	96.83	8.67	608.57	48.71	18.48	25.23	2.91	3.26	3.83	13.13	5.80	4.68	3.58	9.19	7.19	4.26	39.79	36.41	46.97	30.78	15.68	15.30	12.84	6.55	17.07	19.63	10.54	9.92	16.15	5.52	3.11
Total current assets	290.06	360.94	268.85	268.98	338.98	284.03	299.71	323.41	358.06	461.49	327.18	282.17	422.82	644.99	708.82	530.81	268.02	318.74	309.59	224.88	244.04	199.81	149.83	192.66	267.84	303.57	290.38	151.44	134.12	159.43	131.47	202.15	208.73	302.51	65.49	75.38	57.72	90.17	76.69	130.76	149.36	156.24	191.85	268.63	265.28	61.22	86.16	90.20	79.34	56.16	325.18	334.51	111.27	77.15	88.03	86.06	176.80	113.09	89.73	130.49	140.93	135.73	110.77	147.11	268.83	273.39	167.40	104.94	95.37	130.03	379.33	97.98	141.13	124.51	110.89	159.49	102.98	98.83	105.17	40.72	40.24
Total non-current assets +	6,949.63	6,646.12	6,572.14	6,425.88	6,262.57	6,098.06	6,013.30	6,001.12	5,959.18	5,792.13	5,703.92	5,554.57	5,278.06	5,049.27	4,875.54	4,757.38	4,481.68	4,509.94	4,577.55	4,539.37	4,491.11	4,542.74	4,353.02	4,340.76	4,375.90	4,353.55	4,261.93	2,131.46	2,087.77	2,028.41	1,962.90	719.18	701.77	627.91	834.12	826.45	808.27	799.70	808.82	916.47	935.78	1,039.61	1,337.82	1,936.63	2,214.89	2,213.12	2,236.19	2,210.06	2,181.60	2,083.23	1,952.21	1,927.72	2,511.24	2,490.00	2,569.81	2,575.25	2,533.87	2,526.79	2,106.42	2,037.96	1,922.30	1,828.48	1,825.82	1,723.43	1,619.74	1,585.58	1,549.29	1,524.33	1,497.87	1,447.86	1,384.64	2,311.72	2,278.49	2,229.88	2,025.47	1,962.16	1,862.88	1,779.30	1,687.71	1,030.31	1,004.61
Property, plant and equipment, net		6,310.23	6,236.08	6,089.85	5,926.67	5,762.17	5,672.57				5,368.03	5,026.00	4,859.70	4,622.66	4,440.02	4,421.49	4,128.89	4,013.60	4,234.48	4,202.61	4,144.45	4,084.55	4,015.90	4,000.64	4,029.11	4,008.80	3,920.92	1,765.45	1,722.56	1,667.98	1,593.60	698.69	682.13	607.93	833.19	825.48	807.26	798.66	807.74	915.35	934.62	1,038.42	1,315.35	1,911.81	2,188.66	2,198.17	2,220.43	2,193.50	2,166.28	2,066.74	1,936.81	1,909.81	1,929.84	2,470.05	2,546.02	2,547.22	2,517.67	2,509.85	2,090.55	2,021.29	1,904.82	1,816.25	1,817.96	1,715.10
Goodwill	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	350.21	350.21	350.21	349.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Intangible assets																					335.90										349.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Long-term investments																	10.01		0.34	0.83	3.52	0.66	1.19	5.05	6.84	19.00	27.09	11.09	10.22	10.22	19.09	19.09	19.09	19.09																0.00	1.82				2.84	6.24
Other non-current assets
Total assets	7,239.70	7,007.06	6,840.99	6,694.86	6,601.55	6,382.10	6,313.01	6,324.53	6,317.24	6,253.62	6,031.11	5,836.73	5,700.88	5,694.26	5,584.37	5,288.19	4,749.70	4,828.67	4,887.14	4,764.25	4,735.15	4,742.55	4,502.85	4,533.42	4,643.74	4,657.12	4,552.31	2,282.90	2,221.89	2,187.84	2,094.38	921.33	910.49	930.42	899.61	901.83	865.99	889.87	885.51	1,047.23	1,085.14	1,195.85	1,529.67	2,205.26	2,480.16	2,274.34	2,322.35	2,300.26	2,260.94	2,139.40	2,277.39	2,262.22	2,622.51	2,567.14	2,657.84	2,661.31	2,710.67	2,639.88	2,196.15	2,168.45	2,063.23	1,964.21	1,936.59	1,870.54	1,888.57	1,858.96	1,716.69	1,629.27	1,593.25	1,577.89	1,763.96	2,409.70	2,419.62	2,354.39	2,136.36	2,121.64	1,965.86	1,878.13	1,792.88	1,071.03	1,044.85

Total current liabilities +	711.92	729.52	649.81	748.15	858.08	612.85	499.77	552.28	556.02	681.49	659.96	762.06	628.31	756.14	1,091.53	964.66	938.49	633.98	1,063.46	655.53	433.58	441.59	380.78	290.97	327.62	392.38	389.46	228.63	198.09	206.85	180.12	189.07	167.69	168.49	112.23	110.62	74.47	91.71	58.18	86.82	72.25	95.72	90.98	110.73	165.17	162.17	184.91	179.67	168.54	195.00	378.62	122.13	175.34	139.06	200.09	176.73	250.06	187.21	153.35	172.02	161.58	155.06	104.58	109.81	106.32	94.77	93.04	80.28	96.04	114.46	282.25	125.94	129.80	130.80	132.88	170.29	147.15	151.86	122.90	51.09	52.90
Accounts payable	552.97	501.70	455.28	460.06	433.80	421.81	358.34	377.91	440.96	523.26	503.56	552.32	443.50	530.20	617.46	454.75	318.74	314.57	324.81	293.00	280.70	259.28	202.17	173.41	215.34	252.99	231.71	154.12	155.57	138.77	124.01	153.39	125.60	126.03	92.30	72.46	57.07	45.31	37.79	46.60	41.58	57.28	51.21	60.81	116.29	117.33	126.74	128.94	112.73	101.87	120.16	82.68	86.55	139.06	98.48	95.69	148.63	94.04	110.83	134.16	123.81	123.28	76.48	88.88	79.43	67.49	73.51	65.48	88.54	99.46	91.95	85.42	101.16	109.20	116.30	151.81	140.22	132.50	83.62	37.35	41.74
Short-term debt	43.26	46.94	48.33	52.07	51.51	38.56	39.02	38.84	36.59	26.06	52.73	77.69	39.03	38.41	38.02	39.37	5.57	2.44	5.04	4.54	4.76	2.28	14.14	11.03	2.16	6.98	15.57	5.34	4.26	2.13	3.31	0.23	15.00	0.07	1,089.72	1,070.24		6.03	6.03	6.03	6.03	1,249.33				1,060.65		8.49	2.68	175.54	195.64			47.37			10.03	132.76				217.99				220.68								2.59	5.18	7.76	3.25	3.25	6.50
Current portion of long-term debt																													2.01				1,146.39	1,110.53	1,089.72	1,070.24		1,044.51	6.03	6.03	6.03	1,249.33				1,060.65				0.00
Deferred revenue
Other current liabilities	115.69	180.88	146.20	219.64	363.74	151.13	81.20	119.74	68.15	130.27	85.45	121.88	109.00	187.53	379.65	442.11	601.95	301.32	712.01	346.32	145.13	180.02	164.47	11.77	110.12	0.22	142.18	69.16	37.51	65.96	47.78	35.69	26.49	32.12	19.93	38.16	16.50	46.40	20.40	40.22	30.67	38.44	34.80	46.70	47.38	44.84	53.37	50.73	55.81	91.64	2.13	35.90	88.79	40.09	101.61	81.04	101.43	24.22	-180.71	-180.13	-178.61	31.79	-196.59	-203.55	26.89	27.28	19.53	14.80	7.50	15.00	192.31	-91.67	28.64	-9.64	11.40	10.71	6.94	-1.65	32.78	13.73	11.16
Total non-current liabilities +	3,457.36	3,314.64	3,573.37	3,511.85	3,466.28	3,435.70	3,451.24	3,406.35	3,282.64	3,188.94	3,088.39	2,774.49	2,692.40	2,659.80	2,873.42	2,877.25	2,737.70	3,006.91	2,993.40	2,986.31	2,996.57	2,859.19	2,759.39	2,924.95	3,141.73	3,121.72	3,092.65	1,448.45	1,440.01	1,411.42	1,393.15	1,174.68	1,152.73	1,131.20	1,115.82	1,096.52	1,076.93	1,069.44	1,047.35	1,167.67	1,233.11	1,271.39	1,323.40	1,436.28	1,523.37	1,241.89	1,197.81	1,175.86	1,146.40	992.40	906.53	1,111.72	1,545.29	1,494.55	1,446.44	1,443.29	1,433.26	1,415.05	979.66	919.14	822.25	740.62	762.50	702.01	703.17	698.08	558.36	503.81	455.16	401.35	353.10	1,080.28	1,194.93	1,184.50	1,013.49	993.16	892.62	823.35	804.39	385.73	377.45
Long-term debt	2,947.61	2,809.07	3,126.02	3,018.01	3,050.03	2,952.09	2,949.18	2,856.05	2,702.38	2,640.39	2,503.41	2,176.42	2,154.42	2,152.57	2,261.70	2,510.25	2,534.46	2,615.24	2,801.31	2,847.31	2,800.48	2,517.15	2,507.67	2,501.80	2,507.28	2,500.13	2,508.07	1,267.39	1,265.85	1,244.36	1,242.84	1,153.33	1,131.39	1,110.53	1,089.72	1,070.24	1,051.36	1,044.51	1,025.52	1,145.19	1,210.58	1,249.33	1,297.31	1,379.43	1,393.65	1,070.45	1,000.30	975.15	949.14	798.70	688.26	883.32	1,334.96	1,324.38	1,238.81	1,223.24	1,207.04	1,196.91	746.77	691.64	596.51	513.37	528.24	468.10
Capital lease obligations	86.71	98.37	80.18	91.46	101.99	76.30	85.70	94.46	100.13	73.81	148.13	192.74	82.54	90.80	99.70	108.36	6.95	8.56	6.84	6.86	7.21	3.02	3.55	3.99	3.83	3.51	3.91	4.38	4.77
Other non-current liabilities												145.01	73.06	81.50	90.92	0.02	30.61	29.77	26.38	0.18	25.46	20.52	1.16	23.52	24.88	26.02	8.35	1,448.45	8.01	5.14	4.74	10.62	10.49	10.41	16.10	16.20	16.01	15.80	16.15	15.97	16.10	20.09	15.11	14.94	15.31	16.90	18.14	17.43	17.18	16.67	19.33	18.86	19.02	20.27	16.85	16.53	15.93	16.44	9.65	9.51	9.36	9.25	9.58	9.42
Total liabilities	4,169.28	4,044.16	4,223.18	4,260.00	4,324.36	4,048.55	3,951.01	3,958.62	3,838.66	3,870.43	3,748.35	3,536.55	3,320.71	3,415.94	3,964.95	3,841.91	3,676.18	3,640.90	4,056.86	3,641.84	3,430.16	3,300.78	3,140.17	3,215.92	3,469.35	3,514.10	3,482.11	1,677.07	1,638.09	1,618.27	1,573.27	1,363.75	1,320.42	930.42	1,228.05	1,207.14	1,151.40	1,161.14	1,105.54	1,254.49	1,305.36	1,367.11	1,414.38	1,547.00	1,688.54	1,404.07	1,382.73	1,355.53	1,314.93	1,187.39	1,285.15	1,233.84	1,720.63	1,633.61	1,646.53	1,620.02	1,683.32	1,602.26	1,133.01	1,091.16	983.83	895.68	867.08	811.82	809.48	792.85	651.39	584.09	551.20	515.81	635.35	1,206.22	1,324.74	1,315.30	1,146.36	1,163.45	1,039.77	975.21	927.29	436.82	430.36

Total stockholders' equity +	2,757.49	2,646.81	2,360.26	2,243.58	2,121.50	2,241.02	2,295.27	2,320.32	2,445.96	2,358.41	2,282.76	2,300.19	2,380.18	2,278.31	1,619.42	1,446.28	1,073.52	1,187.78	830.28	1,122.41	1,304.99	1,441.77	1,362.68	1,317.50	1,174.39	1,143.02	1,070.20	605.82	583.79	569.57	521.11	-442.42	-409.92	-369.27	-328.44	-305.31	-285.42	-271.27	-220.02	-207.27	-220.22	-171.26	115.30	658.26	791.63	870.27	939.63	944.73	946.01	952.01	992.24	1,028.38	901.88	933.53	1,011.31	1,041.29	1,027.36	1,037.63	1,063.13	1,077.29	1,079.41	1,068.53	1,069.51	1,058.72	1,079.09	1,066.11	1,065.30	1,045.18	1,042.05	1,062.09	1,128.62	892.17	807.06	771.64	738.55	719.34	698.08	682.56	652.91	634.21	614.49
Common stock and paid-in capital	1,525.81	1,522.58	1,516.95	1,511.39	1,514.16	1,512.40	1,508.52	1,504.68	1,504.01	1,400.14	1,397.28	1,394.63	1,394.22	1,392.18	1,215.48	1,393.53	1,393.30	1,391.82	1,390.31	1,389.73	1,388.25	1,386.59	1,385.02	1,208.95	1,005.84	1,004.43	972.43	506.72	506.10	505.45	507.29	560.71	559.20	0.00	556.50	554.90	553.35	544.57	540.88	525.16	517.06	509.44	507.46	505.42	503.72	503.86	509.06	506.29	503.47	504.66	501.43	507.54	504.71	509.22	516.37	520.36	496.12	513.25	497.62	513.08	519.16	510.68	491.06	475.56	494.31	488.68	481.10	448.41	433.80	448.18	418.34	406.51	404.02	409.70	398.31	395.52	392.48	389.52	368.28	366.62	362.48
Retained earnings	1,231.68	1,124.23	843.31	732.18	607.34	728.62	786.75	815.64	941.95	958.27	885.47	905.56	985.95	886.14	403.93	52.75	-319.78	-204.04	-560.03	-267.32	-83.26	55.18	-22.34	108.55	168.55	138.60	97.77	99.10	77.70	64.12	13.82	-1,003.13	-969.13	-369.27	-884.94	-860.21	-838.77	-815.83	-760.90	-732.43	-737.28	-680.70	-392.16	152.84	287.91	366.41	430.56	438.45	442.53	447.35	490.81	520.84	397.17	424.32	494.94	520.93	531.24	524.38	565.51	564.20	560.25	557.85	578.46	583.16	584.78	577.44	584.20	596.77	608.25	613.91	710.28	485.67	403.04	361.94	340.25	323.82	305.60	293.04	284.63	267.60	252.01
Common shares outstanding	291	295	294	294	290	290	290	290	278	277	277	277	277	277	278	278	232	277	232	231	231	275	231	209	285	284	171	105	105	105	105	15	15	15	15	15	14	12	12	12	10	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9

Balance Sheet - COMSTOCK RESOURCES INC (CRK)

Balance Sheet - COMSTOCK RESOURCES INC (CRK)