Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,203.84	671.61	588.08	652.14	905.30	689.21	468.88	402.92	552.66	457.35	469.19	463.54	575.17	480.22	408.02	481.02	430.97	385.04	279.31	35.43
Cash and cash equivalents	853.84	648.25	583.67	646.77	899.46	680.44	467.10	368.40	504.47	422.62	450.91	461.79	571.28	459.23	408.02	404.03	288.73	184.05	279.31	35.43
Short-term investments	350.00	23.36	4.41	5.37	5.84	8.77	1.78	34.53	48.19	34.73	18.28	1.75	3.90	20.99	0.00	76.99	142.24	200.99
Accounts receivable, net	1,279.49	1,231.18	1,133.73	1,006.37	896.25	890.06	933.43	796.66	693.09	615.27	590.14	525.75	505.12	451.99	402.43	305.93	253.69	229.30	192.66	151.49
Inventories			9.49	0.00	103.74	150.09	121.17	150.23	191.44	172.51	134.15	187.64	192.70	208.26	0.00	0.00		128.57	155.84	4.41
Other current assets	173.05	177.32	174.11	126.36	125.94	178.37	151.16	190.01	236.34	189.15	152.21	199.21	195.86	217.55	174.67	148.83	162.48	129.99	199.89	55.98
Total current assets	2,656.37	2,080.10	1,891.51	1,779.49	1,921.64	1,748.87	1,551.68	1,355.06	1,433.90	1,227.04	1,195.07	1,188.51	1,276.14	1,128.77	985.12	935.78	847.14	744.33	671.86	242.90
Total non-current assets +	3,186.90	2,907.05	2,914.20	2,809.32	3,053.63	3,124.65	2,902.51	2,174.39	2,015.73	1,658.84	1,598.42	1,554.03	1,413.22	1,477.16	1,418.27	957.68	900.43	951.99	1,071.61	838.39
Property, plant and equipment, net	390.13	408.98	431.82	379.12	485.69	231.12	254.04	212.72	207.03	200.12	175.40	175.94	173.20	200.36	180.50	197.17	189.11	174.27	195.66	157.98
Goodwill	1,781.12	1,669.77	1,683.78	1,684.20	1,731.03	1,695.69	1,574.47	1,393.83	1,337.12	1,069.41	1,038.35	1,057.21	953.85	956.06	925.34	570.15	548.72	531.90	601.12	493.45
Intangible assets	67.04	26.95	53.03	89.72	169.64	236.73	230.86	177.09	131.59	72.05	98.60	114.54	99.12	112.39	113.29	33.35	36.23	62.17	109.63	131.59
Long-term investments							0.00	0.84	0.89	4.80	6.68	0.49	0.38	0.42	0.22	1.91
Other non-current assets
Total assets	5,843.27	4,987.15	4,805.71	4,588.81	4,975.27	4,873.51	4,454.18	3,529.45	3,449.62	2,885.88	2,793.49	2,742.54	2,689.37	2,605.93	2,403.39	1,893.46	1,747.57	1,696.33	1,743.47	1,081.29

Total current liabilities +	1,602.48	963.74	1,317.93	1,103.32	1,308.80	1,202.64	910.21	976.31	838.78	731.35	594.48	622.11	461.69	517.82	661.83	322.55	395.58	426.61	271.44	263.85
Accounts payable	27.53	36.47	27.74	35.81	24.98	13.91	21.98	42.58	15.05	9.77	10.09	15.54	18.41	18.65	20.95	12.21	16.28	8.38	12.45	9.23
Short-term debt	437.69	87.43	503.39	246.78	463.57	358.08	170.91	330.29	210.77	200.53	61.96	142.17	7.07	87.58	284.55	27.54	47.38	56.55	22.81	84.98
Current portion of long-term debt	376.03	26.17	442.24	177.14	383.43	283.54	103.51	328.48	209.23	199.18	39.13	4.29	661.93
Deferred revenue
Other current liabilities	934.13	698.75	635.91	614.80	612.29	633.99	576.82	504.80	505.23	424.38	433.52	450.81	421.20	389.28	336.21	274.74	330.35	304.89	229.15	136.14
Total non-current liabilities +	1,691.39	1,633.80	1,239.39	1,659.34	1,769.34	1,836.65	1,854.80	1,148.95	1,186.79	867.88	894.65	835.29	903.61	916.33	305.88	89.67	152.24	425.35	218.23	192.75
Long-term debt	1,195.27	1,195.27	824.72	1,249.15	1,272.48	1,307.37	1,339.80	975.65	1,006.69	698.15	737.33	649.31	653.60	656.88	73.93	2.49	28.33	74.01	105.89	125.59
Capital lease obligations	222.20	223.65	236.04	244.46	309.30	345.84	390.23	3.52	4.21	3.85		2.66	2.66
Other non-current liabilities	7.04	5.38	91.94	215.61	245.21	527.76	511.02	165.23	168.61	162.79	155.23	176.64	242.88	253.38	230.04	86.72
Total liabilities	3,293.87	2,597.54	2,557.32	2,762.66	3,078.14	3,039.28	2,765.01	2,125.26	2,025.58	1,599.23	1,489.13	1,457.40	1,365.30	1,434.15	967.70	412.22	547.82	851.96	489.67	456.60

Total stockholders' equity +	2,549.40	2,389.61	2,248.39	1,826.16	1,897.13	1,834.23	1,689.17	1,404.18	1,424.04	1,286.65	1,304.36	1,285.14	1,322.74	1,168.41	1,433.06	1,478.67	1,197.40	841.79	1,250.73	624.70
Common stock and paid-in capital	1,159.24	1,152.92	1,163.18	1,046.15	1,164.66	1,092.57	1,040.52	965.73	1,068.06	928.53	892.85	886.43	811.04	886.43	827.67	1,057.58	918.49	690.18	1,224.26	618.72
Retained earnings	1,390.16	1,236.70	1,085.21	780.01	732.47	741.66	648.66	438.45	355.98	358.12	411.51	398.71	511.70	281.98	605.39	421.09	278.91	151.61	26.47	5.98
Common shares outstanding	177	180	185	188	193	196	195	194	197	210	219	225	236	230	226	225	220	218	203	39

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	928.08	1,203.84	744.92	667.87	565.34	671.61	1,028.09	915.86	483.19	588.08	544.27	495.33	555.61	652.14	523.65	464.79	866.67	905.30	927.64	756.50	651.41	689.21	809.94	872.19	405.20	468.88	458.43	379.80	328.65	371.15	408.52	341.69	431.56	509.19	442.91	444.95	392.61	425.31	421.02	408.75	431.54	452.73	468.96	444.01	437.13	463.54	427.23	376.80	567.27	575.17	499.00	535.92	492.95	480.22	394.50	441.56	417.81	408.02	409.07	336.40	481.25	481.02	403.86	351.75	340.91	430.97	384.74	367.32	329.07	385.04	303.06	297.98	271.25	279.31	252.83	49.02	37.31	35.43	0.00	0.00	0.00
Cash and cash equivalents	578.08	853.84	740.76	663.26	561.62	648.25	1,022.65	914.17	478.40	583.67	541.00	491.31	552.28	646.77	518.68	460.38	861.76	899.46	922.48	752.58	644.00	680.44	803.40	867.36	401.62	467.10	456.87	378.03	325.38	368.40	401.23	333.90	424.23	504.47	440.06	441.06	388.19	422.62	419.09	407.26	429.80	450.91	467.50	441.76	434.31	461.79	399.20	376.80	567.27	571.28	481.50	519.13	474.57	459.23	394.50	436.31	411.92	408.02	409.07	336.40	351.77	404.03	360.87	308.76	340.91	288.73	240.45	285.79	210.71	184.05	303.06	297.98	271.25	279.31	252.83	49.02	37.31	35.43
Short-term investments	350.00	350.00	4.15	4.61	3.72	23.36	5.45	1.69	4.79	4.41	3.27	4.02	3.33	5.37	4.97	4.42	4.91	5.84	5.17	3.92	7.40	8.77	6.54	4.83	3.58	1.78	1.56	1.77	3.28	2.76	7.29	7.78	7.33	4.72	2.86	3.89	4.43	2.69	1.93	1.49	1.75	1.82	1.46	2.25	2.82	1.75	28.03	0.00	0.00	3.90	17.51	16.79	18.37	20.99	0.00	5.25	5.89	0.00	0.00	0.00	129.48	76.99	42.99	43.00		142.24	144.29	81.54	118.36	200.99
Accounts receivable, net	1,306.05	1,279.49	1,320.12	1,308.86	1,230.23	1,231.18	1,233.53	1,178.89	1,166.53	1,133.73	1,070.73	1,020.13	1,016.17	1,006.37	1,011.96	1,025.58	981.76	896.25	965.37	928.22	899.75	890.06	872.54	888.00	932.42	933.43	890.41	885.79	864.61	796.66	729.98	705.80	718.95	693.09	670.69	637.61	602.87	615.27	609.52	598.23	605.60	590.14	549.44	553.57	529.62	525.75	533.79	531.12	513.22	505.12	477.06	474.77	460.89	451.99	463.11	427.77	446.06	402.43	399.45	392.65	308.02	305.93	293.32	288.53	273.79	252.52	249.30	236.15	237.92	229.30	232.44	221.37	210.82	192.66	194.56	162.96	158.44	145.37
Inventories								-136.83	0.00		0.00	215.24		0.00	209.93	227.25	125.75	-8.51	170.26	185.54	144.63	150.09	186.27	145.94	109.20	121.17	184.71	177.92	164.09	150.23	158.91	156.93	151.34	191.44	212.75	206.21	209.03	172.51	189.71	178.92	182.17	134.15	201.61	210.22	202.68	187.64	262.24	0.00	0.00	192.70	0.00	0.00	0.00	208.26	0.00	210.14	181.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00			163.27		145.84	128.57	148.23	139.61	164.09	155.84	145.86	131.03	84.53	4.41
Other current assets	171.13	173.05	151.61	162.91	150.94	177.32	144.63	173.02	181.78	174.11	257.82	236.67	165.11	126.36	227.74	233.35	141.22	125.94	187.40	201.31	167.88	178.37	202.77	160.87	144.89	151.16	209.58	195.98	204.56	190.01	190.07	192.88	183.32	236.34	243.87	246.28	227.64	189.15	205.18	196.84	198.54	152.21	217.12	223.87	214.06	199.21	245.04	233.14	223.00	195.86	241.06	248.72	236.53	217.55	251.35	5.25	193.39	174.67	191.10	206.77	170.02	148.83	187.68	182.71	175.13	162.48	163.27	149.72	165.27	129.99	175.60	171.29	205.56	199.89	173.33	149.28	88.82	55.98
Total current assets	2,405.26	2,656.37	2,212.49	2,135.03	1,942.79	2,080.10	2,400.81	2,266.08	1,830.44	1,891.51	1,869.55	1,748.11	1,733.56	1,779.49	1,758.38	1,719.30	1,984.73	1,921.64	2,075.24	1,882.11	1,711.63	1,748.87	1,878.71	1,916.23	1,478.94	1,551.68	1,556.87	1,459.80	1,394.54	1,355.06	1,321.28	1,232.58	1,326.50	1,433.90	1,354.61	1,324.95	1,218.69	1,227.04	1,233.79	1,202.33	1,233.93	1,195.07	1,235.52	1,221.44	1,180.80	1,188.51	1,206.06	1,141.06	1,303.48	1,276.14	1,217.12	1,242.62	1,171.99	1,128.77	1,108.97	1,084.72	1,045.48	985.12	999.61	935.82	959.28	935.78	884.86	822.99	789.83	847.14	811.70	753.20	732.25	744.33	711.10	690.64	687.62	671.86	620.72	361.25	284.58	242.90
Total non-current assets +	3,211.98	3,186.90	3,151.66	3,172.65	2,952.17	2,907.05	2,924.85	2,912.18	2,910.20	2,914.20	2,729.22	2,734.23	2,772.29	2,809.32	2,778.30	2,821.08	2,986.54	3,053.63	2,973.89	3,016.48	3,076.29	3,124.65	2,924.93	2,929.86	2,923.84	2,902.51	2,540.90	2,552.96	2,510.27	2,174.39	2,135.35	2,033.49	2,070.63	2,015.73	1,995.28	1,914.48	1,693.04	1,658.84	1,659.12	1,632.19	1,609.64	1,598.42	1,553.49	1,566.00	1,555.47	1,554.03	1,533.33	1,547.13	1,400.09	1,413.22	1,427.02	1,457.71	1,505.02	1,477.16	1,489.70	1,442.37	1,430.76	1,418.27	1,428.85	1,467.55	945.66	957.68	942.43	934.03	970.75	900.43	903.05	927.64	925.23	951.99	952.31	990.78	1,026.70	1,071.61	1,029.76	987.98	879.31	838.39
Property, plant and equipment, net		390.13	360.99	414.08	395.45	390.13	393.26				356.34	179.80	179.26	379.12	180.38	397.19	202.71	485.69	207.92	496.13	218.17	231.12	237.47	233.76	245.80	254.04	216.39	211.24	206.82	212.72	211.38	202.67	205.04	207.03	205.62	208.66	212.56	200.12	189.80	185.64	179.70	175.40	163.85	169.63	173.58	175.94	176.17	176.28	170.31	173.20	168.37	180.61	197.85	200.36	197.93	180.52	188.55	180.50	180.63	193.80	187.63	197.17	200.14	203.76	197.14	189.11	178.38	181.35	167.81	174.27	179.08	177.96	191.47	195.66	177.97	167.23	156.42	157.98
Goodwill	1,767.68	1,781.12	1,783.80	1,793.90	1,673.08	1,669.77	1,683.05	1,677.87	1,679.72	1,683.78	1,677.80	1,685.33	1,687.49	1,684.20	1,680.93	1,687.15	1,722.01	1,731.03	1,685.68	1,687.36	1,689.37	1,695.69	1,567.60	1,557.01	1,554.68	1,574.47	1,389.49	1,400.26	1,400.21	1,393.83	1,386.41	1,311.36	1,337.05	1,337.12	1,315.31	1,260.51	1,097.33	1,069.41	1,084.13	1,055.97	1,055.74	1,038.35	1,042.54	1,054.03	1,052.50	1,057.21	1,055.98	1,072.07	964.09	953.85	950.42	962.93	992.54	956.06	966.61	922.16	940.96	925.34	954.19	974.99	578.04	570.15	559.39	553.20	567.91	548.72	533.32	536.77	502.53	531.90	552.43	588.74	593.54	601.12	573.14	570.78	534.80	493.45
Intangible assets	69.74	67.04	71.37	77.44	22.62	26.95	33.34	39.84	46.31	53.03	61.81	70.54	80.04	89.72	101.23	113.57	154.15	169.64	171.01	196.10	215.98	236.73	176.91	195.59	215.04	230.86	162.57	165.75	173.47	177.09	135.03	120.62	125.78	131.59	138.22	127.07	69.07	72.05	80.01	84.42	89.65	98.60	102.93	115.76	117.29	114.54	114.93	122.40	97.33	99.12	106.93	111.79	117.68	112.39	118.82	114.29	108.31	113.29	112.86	117.03	30.93	33.35	36.80	40.61	45.35	36.23	41.68	48.63	52.78	62.17	72.47	84.88	98.32	109.63	116.02	125.46	128.77	131.59
Long-term investments																										0.00	0.00	0.84	0.85	0.84	0.83	0.83	0.92	0.89	0.83	0.81	0.77	4.80	6.22	6.23	8.32	6.68	5.75	9.20	3.05	0.49	0.47	0.45	0.42	0.38	0.35	0.33	0.30	0.42	0.44	0.36	0.41	0.22	0.29	1.65	1.78	1.91	2.20	2.30
Other non-current assets
Total assets	5,617.24	5,843.27	5,364.15	5,307.68	4,894.96	4,987.15	5,325.66	5,178.27	4,740.64	4,805.71	4,598.77	4,482.34	4,505.85	4,588.81	4,536.67	4,540.38	4,971.27	4,975.27	5,049.13	4,898.59	4,787.92	4,873.51	4,803.64	4,846.09	4,402.78	4,454.18	4,097.76	4,012.76	3,904.81	3,529.45	3,456.63	3,266.08	3,397.13	3,449.62	3,349.89	3,239.43	2,911.73	2,885.88	2,892.92	2,834.52	2,843.56	2,793.49	2,789.01	2,787.45	2,736.27	2,742.54	2,739.38	2,688.18	2,703.57	2,689.37	2,644.14	2,700.33	2,677.01	2,605.93	2,598.67	2,527.08	2,476.24	2,403.39	2,428.47	2,403.37	1,904.94	1,893.46	1,827.29	1,757.02	1,760.57	1,747.57	1,714.75	1,680.84	1,657.49	1,696.33	1,663.40	1,681.42	1,714.32	1,743.47	1,650.48	1,349.23	1,163.88	1,081.29

Total current liabilities +	1,426.26	1,602.48	1,461.64	1,392.44	791.74	963.74	1,294.73	1,197.68	1,185.40	1,317.93	978.96	931.44	944.52	1,103.32	1,633.11	1,091.29	1,383.29	1,308.80	1,312.35	1,240.71	843.74	1,202.64	1,146.65	1,283.32	944.06	910.21	1,064.19	1,003.15	1,011.78	976.31	1,006.19	812.95	871.19	838.78	823.15	766.12	523.32	731.35	697.24	572.75	590.37	594.48	585.98	532.47	564.72	622.11	671.49	640.25	425.44	461.69	481.72	562.01	511.47	517.82	549.12	701.58	610.25	661.83	639.96	593.15	270.63	322.55	350.75	364.56	341.57	395.58	421.54	385.10	451.42	426.61	376.76	315.05	270.79	271.44	248.22	308.62	293.47	263.85
Accounts payable	26.23	27.53	34.79	43.95	37.28	36.47	18.51	28.43	28.03	27.74	26.66	41.96	22.71	35.81	27.93	26.96	21.10	24.98	24.83	25.19	21.57	13.91	30.75	19.18	26.07	21.98	20.95	24.40	29.49	42.58	14.44	20.94	13.81	15.05	16.86	18.32	9.09	9.77	10.24	12.37	9.22	10.09	15.29	15.49	20.42	15.54	17.22	17.49	18.45	18.41	15.28	13.92	16.25	18.65	18.72	13.85	19.08	20.95	9.79	9.81	9.91	12.21	14.79	12.07	14.63	16.28	20.13	20.98	18.07	8.38	10.03	11.11	13.56	12.45	15.33	19.06	14.87	9.23
Short-term debt	439.37	437.69	437.47	524.97	88.82	87.43	485.65	481.77	531.81	503.39	143.18	192.27	272.87	246.78	802.44	353.27	711.44	463.57	462.86	461.38	109.23	358.08	359.93	604.40	271.25	170.91	337.88	379.38	403.05	330.29	364.84	255.68	315.73	210.77	200.74	245.99	55.72	200.53	155.54	100.46	121.93	61.96	61.95	62.01	140.71	140.73	170.82	180.85	5.74	5.67	5.64	120.63	121.46	86.28	87.08	281.59	281.75	282.78	282.99	283.04	14.31	26.84	39.41	51.93	50.79	2.66	44.14	41.66	61.44	56.55	26.43	22.81	22.69	22.81	23.30	120.79	126.04	-42.23
Current portion of long-term debt	376.18	376.03	375.87	460.71	26.18	26.17	426.07	425.92	475.77	442.24	81.15	129.14	206.14	177.14	735.14	283.58	633.57	383.43	383.29	383.15	33.54	283.54	278.53	528.52	198.52	103.51	278.50	323.50	354.02	33.48	33.48	39.25	39.24	39.23	39.22	1,275.21	54.19	39.18	865.95	99.16	849.00	39.13				4.29				661.93
Deferred revenue
Other current liabilities	728.84	891.05	860.75	670.34	527.46	698.75	632.02	529.92	474.39	635.91	563.47	476.31	437.59	614.80	551.13	491.75	436.81	612.29	564.31	511.20	508.43	633.99	528.47	469.06	478.20	576.82	527.41	451.22	463.69	504.80	553.35	481.81	501.62	505.23	539.22	450.59	425.43	424.38	470.63	416.00	426.14	498.31	436.90	340.27	377.92	452.25	427.12	406.76	378.98	422.61	401.86	386.41	347.49	328.31	376.54	355.30	284.95	337.98	292.56	265.24	229.90	275.44	270.99	283.78	267.48	375.07	321.74	298.16	354.92	304.89	311.23	259.76	217.73	229.15	-14,453.41	-9,814.24	152.57	136.14
Total non-current liabilities +	1,715.79	1,691.39	1,357.98	1,328.63	1,650.16	1,633.80	1,636.24	1,642.82	1,256.87	1,239.39	1,610.36	1,618.03	1,635.99	1,659.34	1,171.72	1,698.65	1,740.58	1,769.34	1,783.90	1,818.91	2,194.56	1,836.65	1,879.81	1,902.16	1,885.64	1,854.80	1,427.88	1,426.24	1,397.86	1,148.95	1,165.42	1,156.71	1,159.94	1,186.79	1,212.39	1,214.89	1,206.76	867.88	887.44	909.71	903.59	894.65	921.67	935.04	833.03	835.29	819.36	842.13	849.04	903.61	960.89	941.69	907.45	916.33	895.95	368.71	294.39	305.88	232.47	180.12	87.21	89.67	96.26	108.68	105.63	152.24	234.45	291.05	428.00	425.35	341.98	306.41	226.34	218.23	214.72	207.00	185.00	192.75
Long-term debt	1,160.16	1,195.27	827.05	833.37	1,189.08	1,195.27	1,201.44	1,207.61	818.33	824.72	1,230.43	1,236.67	1,242.91	1,249.15	746.61	1,256.27	1,264.37	1,272.48	1,280.57	1,288.66	1,646.23	1,307.37	1,315.48	1,323.58	1,331.69	1,339.80	950.91	959.15	966.87	975.65	983.88	987.31	997.00	1,006.69	1,016.37	1,026.05	1,035.78	698.15	707.95	717.75	727.54	737.33	747.12	756.90	648.24	649.31	653.23	651.45	652.52	653.60	657.40	655.73	658.45	656.88	658.12	59.30	74.13	73.93	88.71	88.46	2.09	2.49	2.75	3.10	15.87	28.33	40.95	53.68	63.49	74.01	83.48	95.07	100.19	105.89	111.08	115.92	120.04	125.59
Capital lease obligations	221.57	222.20	226.11	237.49	228.81	223.65	230.42	240.30	242.69	236.04	209.23	235.07	231.74	244.46	265.25	258.66	289.27	309.30	354.32	331.92	392.61	345.84	370.27	429.29	409.43	390.23	358.78	361.99	325.70															2.47	2.56	2.66	2.84	2.99	2.75	2.66	2.74	2.78
Other non-current liabilities	6.48	7.04	6.26	6.01	5.85	5.38	61.29	104.38	98.53	91.94	217.10	88.47	388.59	215.61	421.47	234.09	242.82	245.21	502.09	255.32	547.50	527.76	561.10	575.22	550.62	511.02	472.56	458.75	422.58	165.23	175.03	162.36	155.86	168.61	184.97	177.55	165.56	162.79	173.80	186.34	170.46	155.23	168.29	170.08	176.26	176.64	161.30	182.25	189.34	242.88	297.96	277.14	246.08	253.38	232.73	306.16	218.80	230.04	142.11	89.87	84.98	86.72	95.02	106.13
Total liabilities	3,142.05	3,293.87	2,819.62	2,721.07	2,441.90	2,597.54	2,930.97	2,840.51	2,442.27	2,557.32	2,589.32	2,549.48	2,580.51	2,762.66	2,804.83	2,789.94	3,123.88	3,078.14	3,096.25	3,059.62	3,038.30	3,039.28	3,026.46	3,185.47	2,829.70	2,765.01	2,492.08	2,429.39	2,409.65	2,125.26	2,171.61	1,969.65	2,031.13	2,025.58	2,035.54	1,981.01	1,730.09	1,599.23	1,584.68	1,482.45	1,493.96	1,489.13	1,507.65	1,467.51	1,397.74	1,457.40	1,490.85	1,482.38	1,274.47	1,365.30	1,442.61	1,503.71	1,418.92	1,434.15	1,445.07	1,070.29	904.64	967.70	872.43	773.28	357.84	412.22	447.01	473.24	447.20	547.82	656.00	676.16	879.42	851.96	718.74	621.47	497.13	489.67	462.94	515.62	478.48	456.60

Total stockholders' equity +	2,475.19	2,549.40	2,544.53	2,586.61	2,453.06	2,389.61	2,394.69	2,337.76	2,298.37	2,248.39	2,009.45	1,932.86	1,925.33	1,826.16	1,731.85	1,750.44	1,847.39	1,897.13	1,952.89	1,838.97	1,749.62	1,834.23	1,777.18	1,660.61	1,573.08	1,689.17	1,605.68	1,583.37	1,495.17	1,404.18	1,285.02	1,296.43	1,366.00	1,424.04	1,314.35	1,258.42	1,181.64	1,286.65	1,308.24	1,352.06	1,349.60	1,304.36	1,281.35	1,319.94	1,338.53	1,285.14	1,248.53	1,205.70	1,428.43	1,322.74	1,199.49	1,194.41	1,256.09	1,168.41	1,150.34	1,453.62	1,568.48	1,433.06	1,552.84	1,627.00	1,544.14	1,478.67	1,377.69	1,281.43	1,310.32	1,197.40	1,056.20	1,001.71	775.50	841.79	942.75	1,057.11	1,214.94	1,250.73	1,183.33	829.56	682.04	624.70
Common stock and paid-in capital	1,038.78	1,159.24	1,171.02	1,239.23	1,178.27	1,152.92	1,187.31	1,161.30	1,153.70	1,163.18	1,115.84	1,131.90	1,094.49	1,046.15	986.67	1,048.22	1,117.89	1,164.66	1,122.51	1,090.77	1,070.99	1,092.57	1,028.56	950.23	906.26	1,040.52	1,016.97	1,042.66	1,011.99	965.73	887.55	958.31	1,044.08	1,068.06	976.00	982.24	961.87	928.53	946.80	903.20	912.56	892.85	866.35	895.31	908.47	886.43	895.58	899.40	866.12	811.04	736.63	801.82	927.38	886.43	921.76	748.59	924.55	827.67	1,008.58	1,130.77	1,086.93	1,057.58	1,002.63	946.49	1,003.23	918.49	811.88	790.45	593.94	690.18	838.13	986.13	1,168.78	1,224.26	1,188.02	848.11	690.76	618.72	0.00	0.00	0.00
Retained earnings	1,436.41	1,390.16	1,373.51	1,347.38	1,274.79	1,236.70	1,207.39	1,176.46	1,144.67	1,085.21	893.61	800.96	830.85	780.01	745.17	702.22	729.50	732.47	830.37	748.20	678.63	741.66	748.62	710.38	666.82	648.66	588.71	540.71	483.18	438.45	397.47	338.12	321.92	355.98	338.35	276.18	219.78	358.12	361.44	448.87	437.04	411.51	415.00	424.62	430.06	398.71	352.95	306.30	562.31	511.70	462.86	392.60	328.72	281.98	228.58	705.03	643.93	605.39	544.27	496.22	457.21	421.09	375.06	334.93	307.09	278.91	244.32	211.26	181.57	151.61	104.61	70.98	46.16	26.47	-4.69	-18.55	-8.72	5.98
Common shares outstanding	173	175	176	177	178	180	181	181	182	183	184	186	188	188	187	188	190	193	193	192	193	195	197	195	197	197	196	195	193	193	193	193	196	197	195	194	203	203	209	214	214	216	218	221	222	216	221	222	237	230	236	235	234	224	230	228	227	222	227	226	226	220	225	225	224	216	222	219	217	214	219	219	219	187	196	69	68	39	39	39	39

Balance Sheet - Genpact LTD (G)

Balance Sheet - Genpact LTD (G)