Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	761.41	675.04	482.38	401.86	365.98	353.87	306.49	251.25	159.20	81.32	50.29	26.55	10.36	3.31	0.00		0.03	0.21	0.48	0.29
Cost of revenue	12.98	10.88	6.48	5.39	5.28	5.58	5.50	5.22	3.55	2.06	1.36	0.88	0.14	0.09	0.00		20.27	19.89	12.71	25.86
Gross profit	748.43	664.16	475.89	396.47	360.70	348.29	300.98	246.03	155.65	79.26	48.93	25.67	10.21	3.22	0.00		0.03	0.21	0.48	0.29
Total operating expenses +	703.63	527.21	368.61	283.84	236.22	220.09	189.38	156.54	102.79	69.08	52.37	53.29	51.71	39.49	32.33	27.44	20.28	19.90	12.73	25.88
Selling, general and administrative	448.73	280.32	184.26	152.85	122.36	105.33	100.36	81.29	62.42	45.24	36.95	34.92	31.24	25.41	11.33	8.49	5.88	5.75	4.87	5.04
Research and development	254.91	246.89	184.35	130.99	113.86	114.76	89.02	75.25	40.38	23.84	15.42	18.37	20.47	14.07	21.00	18.95	14.40	14.15	7.86	20.83
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	44.80	136.95	107.28	112.63	124.48	128.20	111.61	89.50	52.86	10.18	-3.44	-27.62	-41.50	-36.27	-32.33	-27.44	-20.25	-19.69	-12.25	-25.58
Non-operating income (net)	21.67	24.54	17.28	3.56	0.53	3.40	5.07	2.66	-0.05	-2.04	-2.97	-3.76	-4.52	-1.78	-0.02	1.47	0.08	-0.37	0.67	0.71
Income before tax	66.46	161.49	124.56	116.19	125.01	131.60	116.68	92.15	52.81	8.14	-6.41	-31.38	-46.01	-38.05	-32.35	-25.97	-20.17	-20.06	-11.57	-24.87
Income tax expense	-33.19	20.28	18.42	14.77	12.49	25.59	22.50	16.74	-76.32	0.00	0.00	0.00	0.00	0.00	0.02	-1.47	-0.08	0.37	-0.67	-0.71
Net income	99.65	139.73	106.14	101.42	112.51	106.01	94.18	75.41	129.12	8.14	-6.41	-31.38	-46.01	-38.05	-32.35	-25.97	-20.17	-20.06	-11.57	-24.87

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	164.90	202.13	207.64	194.43	157.21	181.89	182.55	163.80	146.81	135.41	123.60	117.72	105.65	103.06	101.73	103.39	93.69	98.82	96.13	91.59	79.44	85.74	86.33	88.57	93.25	87.90	81.51	72.26	64.83	66.83	64.45	62.31	57.66	53.28	42.76	35.56	27.60	23.81	21.73	19.72	16.06	14.97	13.26	11.96	10.10	9.01	7.28	5.85	4.41	4.12	2.63	1.89	1.72	1.38	1.06	0.88	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.03	0.01	0.02	0.14	0.07	0.00	0.00	0.48	0.37	0.37	0.11	0.07	0.10	0.10	0.12
Cost of revenue	2.88	2.55	4.60	3.43	2.40	2.96	2.87	2.52	2.54	1.88	1.65	1.57	1.39	1.48	1.34	1.32	1.25	1.35	1.28	1.38	1.27	1.25	1.22	1.23	1.88	1.44	1.45	1.38	1.24	1.58	1.31	1.15	1.17	1.16	0.98	0.78	0.65	0.56	0.67	0.43	0.40	0.36	0.26	0.44	0.30	0.26	0.24	0.22	0.17	0.06	0.04	0.02	0.02	0.02	0.02	0.05	11.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.16	4.67	4.89	5.56	6.16	4.97	4.68	4.08	4.42	3.62	1.95	2.73	4.06	6.55	8.16	7.10
Gross profit	162.02	199.58	203.04	191.00	154.81	178.93	179.68	161.27	144.27	133.53	121.96	116.14	104.27	101.58	100.39	102.07	92.44	97.47	94.86	90.20	78.17	84.48	85.11	87.33	91.37	86.46	80.05	70.88	63.59	65.25	63.14	61.16	56.49	52.12	41.79	34.78	26.95	23.25	21.06	19.30	15.66	14.60	13.01	11.52	9.80	8.76	7.05	5.64	4.23	4.05	2.59	1.87	1.70	1.36	1.03	0.83	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.03	0.01	0.02	0.14	0.07	0.00	0.00	0.00	0.00	0.37	0.11	0.00	0.00	0.10	0.12
Total operating expenses +	211.62	195.09	192.82	164.32	151.40	153.67	133.08	125.68	114.77	101.86	90.78	86.56	89.42	79.08	68.46	70.64	65.67	60.80	58.62	58.26	58.53	53.97	60.39	52.07	53.66	51.44	47.05	46.25	44.63	40.35	40.17	40.52	35.49	30.43	28.16	21.99	22.21	18.24	17.99	17.79	15.07	12.95	12.90	12.68	13.83	11.83	12.15	12.22	17.09	14.08	12.33	12.65	12.64	11.34	8.70	8.42	11.03	9.93	6.44	8.87	7.10	7.82	7.11	6.45	6.06	5.16	4.67	4.89	5.56	6.16	4.97	4.69	4.08	4.42	3.62	1.95	2.74	4.00	6.55	8.16	7.10
Selling, general and administrative	145.36	130.24	123.98	103.85	90.66	83.37	73.75	66.94	56.27	47.15	45.26	43.28	48.56	42.32	35.16	37.81	37.55	32.29	30.53	30.03	29.51	105.33	26.52	25.57	27.54	27.13	24.25	24.59	24.39	21.56	21.31	19.98	18.44	16.80	16.47	14.11	15.04	11.76	10.93	12.12	10.43	8.86	9.29	9.34	9.45	8.04	9.10	7.97	9.81	7.52	7.18	8.16	8.38	6.48	5.69	5.75	7.49	11.33	3.21	2.67	2.17	8.49	1.88	1.87	1.58	5.88	1.54	1.55	1.37	3.68	1.67	1.41	1.23	4.87	1.19	0.79	1.14	1.14	1.40	1.18	1.32
Research and development	66.27	64.86	68.85	60.47	60.74	70.30	59.34	58.75	58.51	54.71	45.52	43.28	40.85	36.75	33.29	32.83	28.12	28.52	28.09	28.23	29.02	28.28	33.87	26.50	26.12	24.31	22.81	21.66	20.24	18.79	18.86	20.54	17.05	13.63	11.69	7.88	7.18	6.48	7.05	5.67	4.63	4.09	3.61	3.34	4.38	3.79	3.05	4.25	7.29	6.57	5.16	4.49	4.26	4.86	3.01	2.67	3.54	6.65	3.23	6.20	4.92	4.66	5.22	4.57	4.49	3.75	3.13	3.34	4.18	9.84	3.30	3.28	2.85	2.67	2.43	1.16	1.60	2.92	5.15	6.98	5.78
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-79.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-8.05	0.00	0.00	0.00	-5.33	0.00	0.00	0.00	-4.46	0.00	0.00	0.00	-7.36	0.00	0.00	0.00	-3.12	0.00	0.00	0.00	-0.06	0.00	0.00	0.00
Operating income	-49.60	4.49	10.22	26.68	3.42	25.26	46.60	35.59	29.50	31.67	31.18	29.58	14.85	22.50	31.93	31.43	26.77	36.66	36.23	31.94	19.64	30.51	24.72	35.26	37.71	35.02	33.00	24.63	18.96	24.90	22.97	20.63	21.00	21.70	13.62	12.80	4.74	5.01	3.07	1.51	0.59	1.65	0.10	-1.17	-4.03	-3.08	-5.10	-6.58	-12.86	-10.03	-9.74	-10.78	-10.94	-9.98	-7.67	-7.59	-11.03	-9.93	-6.44	-8.87	-7.10	-7.82	-7.11	-6.45	-6.06	-5.16	-4.67	-4.88	-5.53	-6.02	-4.90	-4.69	-4.08	-4.42	-3.62	-1.58	-2.63	-3.99	-6.55	-8.06	-6.98
Non-operating income (net)	4.89	5.42	5.02	5.02	6.20	6.70	6.35	6.00	5.49	5.14	5.21	3.35	3.58	1.78	1.07	0.63	0.08	0.07	0.07	0.11	0.28	0.30	0.62	1.01	1.47	1.44	1.35	1.18	1.10	1.04	0.76	0.56	0.29	0.19	0.09	-0.10	-0.23	-0.41	-0.49	-0.53	-0.61	-0.69	-0.70	-0.77	-0.80	-0.82	-0.90	-0.97	-1.07	-1.09	-1.17	-1.11	-1.14	-28.07	-0.62	-0.01	-0.01	-22.43	0.00	-0.01	-0.01	-18.14	0.00	0.75	-0.01	-15.00	0.00	0.00	0.08	-18.86	-0.66	0.29	0.15	-7.15	0.19	0.16	0.09	3.99	0.15	0.00	0.25
Income before tax	-44.72	9.91	15.24	31.69	9.62	31.96	52.94	41.60	34.99	36.81	36.39	32.93	18.43	24.28	33.00	32.06	26.85	36.74	36.30	32.05	19.91	30.81	25.34	36.27	39.18	36.46	34.35	25.81	20.05	25.94	23.73	21.20	21.29	21.89	13.71	12.70	4.52	4.60	2.59	0.98	-0.02	0.96	-0.60	-1.94	-4.83	-3.90	-6.01	-7.55	-13.93	-11.12	-10.91	-11.90	-12.08	-38.05	-8.29	-7.60	-11.03	-32.35	-6.44	-8.88	-7.10	-25.97	-7.11	-5.70	-6.08	-20.17	-4.67	-4.88	-5.45	-24.87	-5.57	-4.40	-3.93	-11.57	-3.43	-1.42	-2.54	0.00	-6.40	-8.07	-6.73
Income tax expense	-13.51	-14.38	-4.43	-3.46	-10.93	1.21	5.73	6.11	7.23	5.45	5.01	5.40	2.56	7.68	-1.60	4.65	4.05	4.68	5.83	5.53	-3.55	4.81	3.72	7.95	9.12	7.08	8.01	5.63	1.78	3.93	5.98	3.00	3.83	-76.45	-0.05	0.05	0.13	0.00	0.00	-0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-26.92	0.62	0.01	0.01	-22.42	0.00	0.00	0.00	-18.87	0.00	-0.75	0.01	-15.00	0.00	0.00	-0.08	-13.89	0.66	-0.29	-0.15	-7.38	-0.19	-0.16	-21.00	0.00	-0.15	-0.20	-0.25
Net income	-31.20	24.29	19.67	35.15	20.55	30.39	46.69	35.49	27.76	31.36	31.38	27.53	15.88	16.60	34.61	27.41	22.80	32.05	30.47	26.52	23.47	25.99	21.63	28.33	30.07	29.38	26.34	20.19	18.27	22.01	17.75	18.20	17.46	98.33	13.76	12.65	4.39	4.60	2.59	0.98	-0.02	0.96	-0.60	-1.94	-4.83	-3.90	-6.01	-7.55	-13.93	-11.12	-10.91	-11.90	-12.08	-11.12	-8.29	-7.60	-11.03	-9.94	-6.44	-8.88	-7.10	-7.09	-7.10	-5.70	-6.07	-5.17	-4.67	-4.88	-5.45	-6.17	-5.57	-4.40	-3.93	-4.19	-3.43	-1.42	-2.54	-3.88	-6.40	-7.86	-6.73

about 21 hours ago

Ask a follow up