Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 3,213.77 2,966.21 2,539.33 1,347.55 1,318.36 1,424.64 1,470.90 1,346.57 1,222.95 1,206.17 1,203.70 999.58 564.49 580.26 567.70 552.14 497.25 549.66 553.22 459.54
Cost of revenue 1,039.34 1,142.76 203.93 162.02 -0.26 334.97 282.96 184.42 125.47 107.73 94.82 88.93 48.60 78.05 135.66 212.63 312.15 259.92 244.17 146.37
Gross profit 2,174.43 1,823.44 2,539.33 1,185.53 1,318.62 1,089.67 1,187.94 1,162.15 1,097.48 1,098.45 1,108.88 910.65 515.90 502.21 432.04 339.51 185.10 289.75 309.05 313.17
Total operating expenses + 1,423.12 1,104.69 -2,068.13 734.95 760.46 2,546.09 719.04 739.47 748.43 737.43 761.75 679.95 363.41 347.00 320.80 305.38 379.40 216.57 214.12 181.95
Operating income 751.31 718.75 471.20 450.58 558.16 -1,456.42 468.90 422.69 349.04 361.01 347.13 230.70 152.48 155.21 111.24 34.13 -194.30 73.18 94.93 131.22
Non-operating income (net) -23.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 728.31 718.75 471.20 450.58 558.16 -1,456.42 468.90 422.69 349.04 361.01 347.13 230.70 152.48 155.21 111.24 34.13 -194.30 73.18 94.93 131.22
Income tax expense 178.28 185.08 122.48 113.83 137.86 67.00 114.81 106.42 106.73 130.94 124.59 83.04 54.19 53.32 36.74 5.81 -40.94 22.13 31.66 46.77
Net income 550.03 533.68 348.72 336.75 420.30 -1,523.42 354.10 316.26 242.31 230.07 223.05 147.52 98.36 101.89 74.50 28.33 -153.37 51.04 63.27 84.45
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 851.00 948.00 817.00 735.15 713.62 726.33 765.06 740.24 734.58 757.17 739.99 715.41 530.69 387.13 332.97 311.54 315.91 323.59 317.13 331.83 345.81 379.44 374.22 362.16 308.81 365.73 373.70 403.42 328.00 342.45 348.76 326.94 327.55 312.67 320.26 303.38 284.26 323.52 307.14 301.57 278.63 304.84 295.33 312.41 291.16 288.37 301.38 270.18 139.18 143.93 142.20 138.72 138.19 147.07 145.16 141.46 137.24 140.33 151.31 148.09 146.48 137.38 145.12 134.17 132.98 120.51 125.01 131.83 119.89 124.88 144.19 127.85 146.29 140.68 146.40 138.49 127.32 130.63 128.21 107.75 92.95
Cost of revenue 250.00 231.00 305.00 253.69 249.65 267.41 297.45 299.91 278.00 292.92 251.88 207.77 206.79 79.72 43.50 26.82 11.98 6.74 -10.57 -12.00 15.58 20.60 25.39 121.26 167.72 71.47 79.44 73.79 58.26 56.60 46.59 43.61 37.62 34.44 32.25 29.72 29.06 30.08 29.62 26.84 21.19 19.92 22.74 25.58 26.59 19.38 28.14 27.40 14.01 10.94 10.26 10.04 17.36 18.93 22.07 20.63 16.42 22.60 32.50 38.27 42.29 45.61 49.52 53.07 64.42 91.53 77.43 55.13 88.06 65.57 71.47 62.33 60.39 70.65 74.41 53.65 45.13 43.35 43.29 33.24 26.49
Gross profit 601.00 717.00 512.00 481.46 463.97 458.92 467.61 440.33 456.58 464.25 488.12 507.64 323.89 307.41 289.48 284.71 303.93 316.85 327.70 343.83 330.23 358.84 348.84 240.90 141.10 294.26 294.26 329.63 269.74 285.86 302.17 283.32 289.93 278.23 288.01 273.66 255.20 293.44 277.53 274.73 257.44 284.93 272.59 286.83 264.57 269.00 273.24 242.77 125.17 132.99 131.94 128.68 120.83 128.15 123.09 120.84 120.82 117.73 118.80 109.82 104.19 91.77 95.60 81.10 68.56 28.98 47.58 76.71 31.84 59.31 72.73 65.53 85.74 70.03 72.00 84.83 82.19 87.28 84.92 74.51 66.46
Total operating expenses + 346.00 412.00 393.00 278.00 340.12 266.58 271.36 279.24 287.52 337.18 304.15 328.56 342.82 194.98 177.96 179.57 182.43 199.71 183.75 189.40 187.59 211.31 190.21 181.91 1,962.66 183.40 183.59 180.42 171.59 177.36 179.42 195.66 186.15 192.87 188.45 184.48 182.63 183.67 181.20 189.97 182.60 186.20 183.35 201.44 190.81 187.25 182.25 213.87 96.58 93.97 95.70 88.14 85.61 85.39 84.35 85.88 82.06 85.63 86.22 83.25 84.20 81.43 85.21 74.83 63.43 72.50 68.35 178.60 59.95 53.65 56.30 51.44 48.75 57.27 52.89 53.95 50.01 49.04 50.69 43.24 38.98
Operating income 255.00 305.00 119.00 203.46 123.85 192.35 196.25 161.09 169.07 127.07 183.97 179.08 -18.92 112.43 111.51 105.14 121.50 117.14 143.95 154.43 142.64 147.53 158.63 58.99 -1,821.56 110.87 110.67 149.22 98.15 108.49 122.75 87.66 103.78 85.36 99.55 89.18 72.56 109.78 96.32 84.76 74.84 98.72 89.24 85.40 73.77 81.75 90.99 28.90 28.59 39.02 36.25 40.54 35.22 42.75 38.74 34.96 38.76 32.10 32.58 26.57 19.99 10.34 10.39 6.26 5.12 -43.53 -20.77 -101.90 -28.11 5.67 16.43 14.09 37.00 12.76 19.11 30.89 32.18 38.24 34.24 31.27 27.48
Non-operating income (net) 0.00 -23.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 255.00 282.00 119.00 203.46 123.85 192.35 196.25 161.09 169.07 127.07 183.97 179.08 -18.92 112.43 111.51 105.14 121.50 117.14 143.95 154.43 142.64 147.53 158.63 58.99 -1,821.56 110.87 110.67 149.22 98.15 108.49 122.75 87.66 103.78 85.36 99.55 89.18 72.56 109.78 96.32 84.76 74.84 98.72 89.24 85.40 73.77 81.75 90.99 28.90 28.59 39.02 36.25 40.54 35.22 42.75 38.74 34.96 38.76 32.10 32.58 26.57 19.99 10.34 10.39 6.26 5.12 -43.53 -20.77 -101.90 -28.11 5.67 16.43 14.09 37.00 12.76 19.11 30.89 32.18 38.24 34.24 31.27 27.48
Income tax expense 63.00 67.00 23.00 51.04 37.24 49.08 50.07 40.94 44.99 33.54 48.13 45.70 -4.89 29.46 27.47 26.55 30.34 28.79 35.88 38.29 34.90 -3.20 33.76 6.06 30.38 27.12 26.17 37.41 24.12 28.18 31.77 21.66 24.81 3.49 35.75 31.96 26.56 40.50 34.52 30.47 27.27 35.70 31.63 30.61 26.64 29.20 32.11 11.36 9.94 13.75 12.77 14.29 11.86 14.80 13.59 11.68 13.26 10.72 10.72 8.78 6.52 3.40 2.19 2.80 -3.39 -16.84 -13.63 2.40 -12.86 1.84 4.04 3.93 12.32 3.24 5.93 10.98 11.52 13.70 11.38 11.64 10.05
Net income 192.00 215.00 96.00 152.42 86.61 143.27 146.18 120.14 124.08 93.53 135.85 133.38 -14.04 82.96 84.04 78.59 91.16 88.35 108.07 116.14 107.74 150.73 124.87 52.93 -1,851.95 83.75 84.50 111.81 74.03 80.31 90.98 66.00 78.97 81.86 63.78 57.21 45.99 69.28 61.78 54.26 47.54 62.92 57.52 54.69 47.05 52.40 58.74 17.46 18.65 25.27 23.48 26.25 23.36 27.96 25.15 23.28 25.50 21.38 21.86 17.79 13.47 6.95 8.17 3.45 8.51 -26.68 -7.14 -104.29 -15.25 3.83 12.39 10.16 24.67 9.52 13.18 19.91 20.66 24.53 22.86 19.63 17.43
about 21 hours ago