Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	670.80	1,006.60	1,274.60	1,146.10	987.00	1,114.60	599.00	684.80	517.30	553.20	763.70	723.20	627.50	559.30	549.90	429.29	409.99	475.62	378.85	325.60
Cash and cash equivalents	586.00	950.00	813.60	429.20	908.50	1,039.70	539.60	565.50	439.50	430.80	563.80	550.60	469.60	430.40	449.50	313.33	259.49	396.43	222.95	201.73
Short-term investments	84.80	56.60	461.00	716.90	78.50	74.90	59.40	119.30	77.80	122.40	199.90	172.60	157.90	128.90	100.40	115.97	150.50	79.19	155.89	123.87
Accounts receivable, net	496.20	409.70	368.40	316.00	419.20	421.60	417.10	400.60	433.80	383.30	391.20	425.90	418.40	295.60	249.40	278.40	140.12	131.10	237.64	201.39
Inventories			1,648.90	1,473.70	0.00	0.00	0.00	1,101.60	0.00	918.90	-22.60	-20.80	54.30	-36.90	0.00	0.00	41.30
Other current assets			-1,648.90	-1,473.70	-1,415.20	-1,545.80	-1,030.90	-1,101.60	-906.30	-918.90	22.60	20.80	21.80	94.30	77.10	63.20	35.48	23.97	33.27	27.30
Total current assets	1,082.20	1,416.30	1,643.00	1,462.10	1,406.20	1,536.20	1,016.10	966.10	951.10	936.50	1,154.90	1,149.10	1,045.90	912.30	876.40	769.43	585.58	630.69	649.76	554.28
Total non-current assets +	8,125.20	7,414.60	7,416.60	7,418.90	7,470.20	6,352.70	6,637.40	7,253.00	7,751.00	7,812.60	6,629.90	6,557.70	5,272.90	5,316.80	4,342.50	4,508.90	2,805.32	2,582.01	2,745.95	2,111.64
Property, plant and equipment, net	54.40	57.60	67.30	68.50	73.90	79.60	92.30	104.30	111.00	110.10	114.10	95.40	92.30	81.50	69.10	67.73	62.40	71.85	69.88	63.98
Goodwill	2,531.20	2,504.90	2,523.60	2,648.70	2,689.20	2,661.40	2,651.70	2,633.40	2,662.50	2,628.10	2,668.40	2,661.50	2,341.70	2,355.20	2,117.30	2,131.14	1,413.22	1,243.58	1,230.39	1,177.23
Intangible assets	1,639.30	1,777.80	1,812.40	1,876.00	1,966.40	1,048.80	1,182.00	1,309.90	1,449.70	1,497.40	1,686.40	1,778.40	1,460.70	1,585.50	1,321.10	1,420.60	571.57	491.41	496.60	502.07
Long-term investments	3,497.20	2,785.60	2,769.40	2,561.10	2,509.60	2,332.00	2,407.40	2,992.10	3,469.70	3,515.80	2,086.40	1,950.70	1,287.60			678.93
Other non-current assets
Total assets	9,207.40	8,830.90	9,059.60	8,881.00	8,876.40	7,888.90	7,653.50	8,219.10	8,702.10	8,749.10	7,784.80	7,706.80	6,318.80	6,187.10	5,218.90	5,291.22	3,390.91	3,246.37	3,395.71	2,665.92

Total current liabilities +	806.90	639.10	628.50	778.30	789.10	712.40	634.60	746.60	807.20	729.30	729.40	816.80	514.70	363.30	417.60	407.40	227.12	209.98	316.35	287.81
Accounts payable				778.30	789.10	712.40	634.60	746.60	807.20	729.30	729.40	816.80	23.50	59.50	90.10	39.80	5.13	8.91	4.97	9.36
Short-term debt	0.00	0.00	39.10	38.50	38.90	40.50	449.70	51.50	51.40	64.30	64.30	1,894.90							239.94	236.42
Current portion of long-term debt							449.70		1,854.70	2,109.60	1,879.40	1,894.90
Deferred revenue
Other current liabilities		639.10	566.20	-503.20	750.20	671.90	184.90	524.90	-51.40	-64.30	-64.30	-68.30	418.20	303.80	327.50	367.60	221.99	201.07	309.89	277.50
Total non-current liabilities +	4,785.30	3,543.10	3,467.60	3,461.70	3,702.80	3,187.70	2,603.10	2,503.90	2,504.50	2,919.80	2,673.80	2,592.60	2,017.60	2,304.90	1,849.90	2,090.80	1,313.07	1,831.72	2,288.12	1,608.65
Long-term debt	2,691.30	2,620.20	2,537.50	2,535.30	2,490.40	2,312.10	1,793.80	1,829.60	1,854.70	2,109.60	1,894.80	1,894.90	1,383.70	1,630.60	1,198.20	460.00	964.33	1,471.48	1,997.58	1,378.86
Capital lease obligations
Other non-current liabilities	754.00	402.40	466.30	461.70	709.20	452.20	359.10	162.70	182.40	149.40	213.30	214.50	177.00			1,139.82
Total liabilities	4,785.30	4,182.20	4,096.10	4,240.00	4,491.90	3,900.10	3,237.70	3,250.50	3,311.70	3,649.10	3,403.20	3,409.40	2,532.30	2,668.20	2,267.50	2,498.20	1,540.19	1,942.90	2,604.47	1,896.46

Total stockholders' equity +	3,238.40	3,345.30	3,587.90	4,641.00	4,384.50	3,988.80	4,415.80	4,968.60	5,390.40	5,100.00	4,381.60	4,297.40	2,134.20	2,084.20	1,866.00	1,799.96	1,109.69	1,092.56	469.20	499.22
Common stock and paid-in capital	-4,377.00	-3,554.50	-2,801.70	-1,077.20	-185.00	-16.70	596.00	1,091.80	1,691.90	2,045.60	1,702.30	2,134.10	423.00	733.50	689.30	788.19	236.55	232.96	-367.22	-155.24
Retained earnings	7,615.40	6,899.80	6,389.60	5,718.20	4,569.50	4,005.50	3,819.80	3,876.80	3,698.50	3,054.40	2,679.30	2,163.30	1,711.20	1,350.70	1,176.70	1,011.77	873.14	859.60	836.43	654.47
Common shares outstanding	33	36	42	49	45	47	51	54	59	57	57	58	57	53	53	49	43	38	42	45

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	376.10	670.80	476.10	361.00	857.80	1,006.60	1,076.80	1,032.80	1,142.30	1,274.60	1,461.50	1,229.70	1,290.50	1,146.10	806.60	673.40	582.10	987.00	1,203.80	840.70	875.00	1,114.60	997.60	743.00	646.80	599.00	433.10	393.90	341.60	684.80	592.20	476.90	415.20	517.30	467.10	468.20	409.10	553.20	635.20	564.00	505.80	763.70	713.50	750.00	631.10	723.20	718.30	523.20	883.10	627.50	655.30	533.90	470.50	559.30	482.50	416.60	516.30	549.90	403.60	458.20	363.10	429.29	340.40	283.35	284.57	409.99	241.82	288.16	250.10	475.62	423.76	217.60	187.47	378.85	228.91	188.81	146.05	325.60	330.05	275.50	114.72
Cash and cash equivalents	376.10	586.00	476.10	361.00	816.50	950.00	1,010.70	865.50	793.40	813.60	999.20	785.50	832.80	429.20	622.90	606.80	501.00	908.50	1,128.00	777.90	766.20	1,039.70	929.40	681.60	592.20	539.60	402.50	360.00	305.20	565.50	448.10	392.80	334.20	439.50	374.70	364.60	293.60	430.80	422.00	360.40	297.60	563.80	541.70	488.50	438.20	550.60	560.20	374.20	747.10	469.60	522.40	413.80	335.00	430.40	372.60	311.00	393.70	449.50	323.30	311.20	252.80	313.33	255.45	220.54	203.75	259.49	225.25	274.37	237.29	396.43	403.01	193.24	162.23	222.95	206.61	165.81	124.08	201.73	222.06	160.41	114.72
Short-term investments		84.80			41.30	56.60	66.10	167.30	348.90	461.00	462.30	444.20	457.70	716.90	183.70	66.60	81.10	78.50	75.80	62.80	108.80	74.90	68.20	61.40	54.60	59.40	30.60	33.90	36.40	119.30	144.10	84.10	81.00	77.80	92.40	103.60	115.50	122.40	213.20	203.60	208.20	199.90	171.80	261.50	192.90	172.60	158.10	149.00	136.00	157.90	132.90	120.10	135.50	128.90	109.90	105.60	122.60	100.40	80.30	147.00	110.30	115.97	84.95	62.80	80.81	150.50	16.57	13.79	12.81	79.19	20.75	24.36	25.24	155.89	22.30	23.00	21.97	123.87	107.99	115.10
Accounts receivable, net	871.40	496.20	667.70	571.00	581.70	409.70	457.10	457.20	525.70	368.40	428.90	487.10	408.60	316.00	377.70	399.20	465.80	419.20	492.50	711.80	509.30	421.60	404.80	497.10	437.30	417.10	485.10	528.70	535.50	400.60	524.50	485.90	532.20	433.80	487.40	440.30	449.00	383.30	387.10	471.80	495.50	391.20	466.20	482.00	514.00	425.90	524.90	483.00	486.30	390.30	429.20	379.70	532.60	295.60	294.30	43.70	80.70	249.40	276.80	344.70	103.80	278.40	57.05	55.82	154.74	140.12	132.16	113.90	101.32	131.10	170.58	179.37	209.24	237.64	197.46	187.73	178.27	201.39	160.44	147.73	154.59
Inventories								0.00		1,648.90	1,896.40	0.00	1,710.10	1,473.70	1,194.00	1,081.70	1,055.60	0.00	0.00	1,562.10	-13.10	0.00	0.00	-13.30	0.00	0.00	0.00	0.00	-58.80	-82.30	0.00	-16.90	0.00	0.00	-11.60	0.00	0.00	-23.50	0.00	-16.90	-17.20	-22.60	0.00	-1.50	0.00	-20.80	0.00	0.00	0.00	54.30	0.00	0.00	-18.80	-36.90	0.00	0.00	0.00	0.00	-2.50	0.00	0.00	0.00	0.00	0.00																	42.83
Other current assets				-932.00			-1,533.90	-1,494.60	-1,668.00	-1,648.90	-1,896.40	-1,723.70	-1,710.10	-1,473.70	-1,194.00	-1,081.70	-1,055.60	-1,415.20	-1,705.90	-1,562.10	13.10	13.10	17.20	13.30	13.40	53.70	100.20	85.70	58.80	82.30	18.80	16.90	18.40	12.60	11.60	14.70	23.40	23.50	20.20	16.90	17.20	22.60		1.50	3.20	20.80			0.00	21.80	62.90	59.30	61.20	94.30	61.30	66.70	73.60	77.10	76.80	74.30	83.50	63.20	242.74	319.96	276.93	35.48	252.72	220.05	181.83	23.97	302.55	338.53	359.71	33.27	351.09	330.05	307.79	27.30	308.47	302.92	323.03
Total current assets	1,247.50	1,082.20	1,143.80	932.00	1,398.20	1,416.30	1,533.90	1,490.00	1,668.00	1,643.00	1,890.40	1,716.80	1,699.10	1,462.10	1,184.30	1,072.60	1,047.90	1,406.20	1,696.30	1,552.50	1,384.30	1,536.20	1,402.40	1,240.10	1,084.10	1,016.10	918.20	922.60	877.10	966.10	1,116.70	878.70	866.40	951.10	954.50	908.50	858.10	936.50	1,022.30	1,035.80	1,001.30	1,154.90	1,179.70	1,232.00	1,145.10	1,149.10	1,243.20	1,006.20	1,369.40	1,093.90	1,147.40	972.90	1,064.30	912.30	838.10	775.50	895.20	876.40	757.20	877.20	781.60	769.43	640.19	659.12	716.23	585.58	494.55	508.21	431.93	630.69	726.31	556.13	547.18	649.76	580.00	518.86	453.84	554.28	530.53	463.33	437.75
Total non-current assets +	8,148.60	8,125.20	7,784.40	7,875.60	7,315.90	7,414.60	7,369.10	7,355.00	7,356.60	7,416.60	7,113.20	7,249.30	7,196.70	7,418.90	7,245.90	7,396.10	7,522.90	7,470.20	6,411.30	6,469.20	6,296.30	6,352.70	6,267.10	6,256.00	6,414.00	6,637.40	6,760.80	6,805.20	6,799.90	7,253.00	7,422.10	7,611.80	7,717.80	7,751.00	7,746.90	7,723.80	7,732.00	7,812.60	7,301.10	6,998.90	7,090.00	6,629.90	6,355.50	6,446.80	6,348.80	6,557.70	5,641.00	5,724.00	5,251.50	5,224.90	5,113.70	5,099.80	5,160.80	5,316.80	5,192.70	4,839.20	4,314.70	4,342.50	4,374.60	4,447.80	4,477.70	4,508.90	4,310.76	4,279.34	3,149.64	2,805.32	2,829.99	2,572.09	2,557.34	2,582.01	2,797.87	2,786.25	2,747.19	2,745.95	2,175.06	2,160.75	2,114.24	2,111.64	2,001.10	1,993.43	1,957.54
Property, plant and equipment, net		54.40	55.20	56.70	56.90	57.60	61.00				63.80	66.30	67.10	68.50	70.10	71.30	73.90	73.90	74.20	75.80	76.10	79.60	81.60	85.80	88.90	92.30	92.90	99.80	102.30	104.30	104.80	109.20	111.30	111.00	111.70	109.70	109.10	110.10	113.40	112.10	113.10	114.10	106.90	97.80	94.90	95.40	93.90	95.90	93.10	92.30	88.10	84.10	83.10	81.50	72.40	70.90	70.20	69.10	64.80	65.00	66.00	67.73	66.79	68.09	65.31	62.40	64.87	66.89	69.16	71.85	69.71	69.81	69.66	69.88	67.81	66.89	65.22	63.98	59.86	59.08	55.33
Goodwill	2,524.10	2,531.20	2,528.20	2,537.60	2,512.50	2,504.90	2,532.00	2,516.10	2,517.50	2,523.60	2,509.00	2,659.60	2,648.90	2,648.70	2,627.90	2,660.00	2,683.70	2,689.20	2,658.50	2,669.70	2,666.20	2,661.40	2,638.80	2,627.60	2,621.80	2,651.70	2,629.80	2,639.50	2,642.40	2,633.40	2,648.40	2,648.60	2,667.30	2,662.50	2,661.80	2,647.50	2,633.70	2,628.10	2,644.30	2,653.50	2,672.30	2,668.40	2,647.30	2,670.00	2,621.20	2,661.50	2,474.60	2,491.00	2,385.90	2,341.70	2,345.90	2,334.70	2,342.10	2,355.20	2,353.30	2,342.00	2,125.80	2,117.30	2,116.10	2,138.10	2,142.60	2,131.14	1,995.76	1,983.47	1,521.22	1,413.22	1,406.62	1,255.79	1,237.97	1,243.58	1,265.07	1,270.42	1,236.86	1,230.39	1,224.71	1,213.37	1,180.21	1,177.23	1,113.29	1,104.11	1,088.35
Intangible assets	4,109.80	1,639.30	1,703.30	1,716.10	1,703.90	1,777.80	1,807.10	1,795.60	1,802.30	1,812.40	1,809.50	1,863.10	1,866.10	1,876.00	1,864.10	1,905.20	1,943.30	1,966.40	1,018.20	1,036.80	1,044.30	1,048.80	1,035.20	1,052.30	1,133.80	1,182.00	1,222.60	1,257.10	1,289.50	1,309.90	1,357.40	1,393.30	1,443.10	1,449.70	1,467.20	1,476.10	1,482.40	1,497.40	1,546.30	1,584.40	1,647.60	1,686.40	1,699.70	1,749.80	1,724.70	1,778.40	1,566.60	1,609.60	1,561.10	1,460.70	1,485.40	1,502.30	1,535.40	1,585.50	1,615.30	1,631.20	1,298.80	1,321.10	1,352.10	1,384.60	1,409.60	1,420.60	1,400.81	1,397.03	803.25	571.57	585.60	476.57	481.98	491.41	493.18	499.14	489.25	496.60	496.93	500.02	489.27	502.07	470.32	477.62	1,093.25
Long-term investments	3,686.40	3,497.20	3,188.80	3,262.40	2,752.30	2,785.60	2,681.20	2,691.90	2,737.00	2,769.40	2,492.80	2,400.80	2,346.20	2,561.10	2,400.50	2,488.80	2,589.30	2,509.60	2,442.30	2,431.20	2,292.20	2,332.00	2,198.20	2,195.00	2,261.60	2,407.40	2,564.90	2,539.90	2,526.00	2,992.10	3,055.30	3,134.00	3,177.00	3,469.70	3,451.30	3,430.50	3,447.60	3,515.80	2,939.60	2,592.90	2,602.90	2,086.40		1,857.80	1,836.00	1,950.70	1,428.60		1,132.80	1,287.60	982.50								603.00	622.90	622.70	678.93
Other non-current assets
Total assets	9,396.10	9,207.40	8,928.20	8,807.60	8,714.10	8,830.90	8,903.00	8,845.00	9,024.60	9,059.60	9,003.60	8,966.10	8,895.80	8,881.00	8,430.20	8,468.70	8,570.80	8,876.40	8,107.60	8,021.70	7,680.60	7,888.90	7,669.50	7,496.10	7,498.10	7,653.50	7,679.00	7,727.80	7,677.00	8,219.10	8,538.80	8,490.50	8,584.20	8,702.10	8,701.40	8,632.30	8,590.10	8,749.10	8,323.40	8,034.70	8,091.30	7,784.80	7,535.20	7,678.80	7,493.90	7,706.80	6,884.20	6,730.20	6,620.90	6,318.80	6,261.10	6,072.70	6,225.10	6,187.10	6,030.80	5,614.70	5,209.90	5,218.90	5,131.80	5,325.00	5,259.30	5,291.22	4,950.94	4,938.45	3,865.87	3,390.91	3,324.54	3,080.30	2,989.27	3,246.37	3,524.18	3,342.38	3,294.37	3,395.71	2,755.06	2,679.61	2,568.09	2,665.92	2,531.63	2,456.76	2,395.28

Total current liabilities +	1,097.50	806.90	879.70	692.40	665.70	639.10	625.70	637.30	634.10	628.50	636.20	602.50	645.30	778.30	569.10	548.30	551.60	789.10	690.20	843.50	543.50	712.40	514.80	572.50	414.00	634.60	648.00	607.10	576.50	746.60	761.60	662.90	667.30	807.20	698.30	618.30	541.60	729.30	579.40	578.10	571.00	729.40	699.30	632.00	577.20	816.80	735.30	578.50	509.50	521.20	582.80	423.70	539.20	363.30	372.90	330.30	347.00	417.60	369.00	387.20	383.10	407.40	395.27	336.00	304.31	227.12	218.05	121.82	102.95	209.98	253.72	200.25	208.69	316.35	243.38	172.24	125.18	287.81	315.37	263.67	214.42
Accounts payable												602.50	645.30	778.30	569.10	548.30	551.60	-38.90	690.20	843.50	543.50	-423.40	514.80	-349.70	414.00	-899.90	648.00	607.10	576.50	746.60	761.60	662.90	667.30	807.20	698.30	618.30	541.60	729.30	579.40	578.10	571.00	729.40	699.30	632.00	577.20	816.80	735.30	578.50	509.50	430.20	387.80	287.00	237.00	59.50	362.20	314.50	329.90	90.10	323.00	370.10	287.80	39.80	240.80	245.21	286.00	5.13	130.20	118.91	92.80	8.91	241.37	194.33	152.26	4.97	238.55	166.09	111.57	9.36	241.03	188.50	138.89
Short-term debt		0.00	0.00	0.00	0.00	0.00	0.00	19.40	29.60	39.10	10.10	0.00	30.80	38.50	10.00	20.70	0.00	38.90	1.10	1.20	1.40	2,312.00	349.80	349.70	699.70	449.70	8.70	17.40	25.00	468.70		1,882.60	1,861.50	374.40	1,913.60	2,032.40	2,026.00	573.10				497.80		0.30	0.50	423.40				784.10																								239.94				236.42	65.75	65.75	65.75
Current portion of long-term debt																							349.80	349.70	699.70	449.70			25.00			1,882.60	1,861.50	1,854.70	1,913.60	2,032.40	2,026.00	2,109.60				1,879.40				1,894.90
Deferred revenue
Other current liabilities			879.70	692.40	665.70	639.10	625.70	637.30	634.10	566.20	559.60	602.50	645.30	-503.20	569.10	548.30	551.60	247.00	689.10	842.30	542.10	-1,599.60	165.00	184.50	-285.70	634.60	648.00	-552.20	42.40	-42.90	4.50	1.10	1.30	-93.00	1.00	1.20	0.10	-87.70	-579.40	-577.30	-6.30	-67.90	-699.10	-0.30	-0.50	-68.30	-735.30	-578.50	-509.50	418.20	195.00	136.70	302.20	290.10	10.70	15.80	17.10	327.50	369.00	17.10	383.10	367.60	395.27	336.00	304.31	221.99	218.05	121.82	102.95	201.07	253.72	200.25	208.69	309.89	243.38	172.24	125.18	277.50	315.37	263.67	214.42
Total non-current liabilities +	5,148.20	4,785.30	3,508.50	3,640.40	3,583.30	3,543.10	3,606.20	3,554.00	3,477.00	3,467.60	3,470.90	3,494.30	3,497.90	3,461.70	3,719.10	3,728.80	3,787.20	3,702.80	3,469.00	3,264.60	3,219.20	3,859.20	3,174.30	2,899.60	2,993.40	2,603.10	2,550.70	2,567.70	2,585.40	2,503.90	2,487.10	2,516.70	2,552.70	2,504.50	2,794.20	2,913.00	2,946.00	2,919.80	2,935.70	2,927.10	3,089.60	2,673.80	2,534.70	2,665.70	2,628.70	2,592.60	1,931.30	1,966.90	2,075.10	2,011.10	2,061.60	2,036.80	2,135.90	2,304.90	2,290.10	2,065.30	1,879.70	1,849.90	1,866.90	1,959.30	1,993.90	2,090.80	1,959.69	2,222.64	1,655.02	1,313.07	1,310.51	1,321.60	1,314.28	1,831.72	1,851.88	1,739.71	1,729.65	2,288.12	1,616.82	1,662.36	1,689.18	1,608.65	1,451.84	1,425.44	1,143.87
Long-term debt	2,918.60	2,691.30	2,371.60	2,621.20	2,620.70	2,620.20	2,619.70	2,525.20	2,524.90	2,537.50	2,536.90	2,536.40	2,535.90	2,535.30	2,534.80	2,534.30	2,577.90	2,490.40	2,491.80	2,299.30	2,303.10	2,312.10	2,310.80	2,042.80	2,044.90	1,793.80	1,792.60	1,791.40	1,780.70	1,829.60	1,841.40	1,882.60	1,861.50	1,854.70	1,913.60	2,032.40	2,026.00	2,109.60	2,113.30	2,136.90	2,300.80	1,894.80	1,799.20	1,863.40	1,922.80	1,894.90	1,289.30	1,338.80	1,438.30	1,383.70	915.00	1,361.90	1,460.30	1,630.60	1,606.30	1,401.80	1,202.50	1,198.20	210.00	295.00	340.00	460.00	1,299.21	1,583.94	1,138.10	964.33	960.87	957.42	954.00	1,471.48	1,547.74	1,451.17	1,453.68	1,997.58	1,332.48	1,398.48	1,437.34	1,378.86	1,229.25	1,207.66	933.45
Capital lease obligations
Other non-current liabilities	653.00	754.00	594.50	474.90	442.10	402.40	464.50	529.70	464.60	466.30	482.30	470.30	485.70	461.70	692.60	700.90	723.60	709.20	463.30	468.20	483.20	452.20	463.10	468.50	539.30	359.10	346.50	354.60	386.20	162.70	166.50	162.40	216.30	182.40	178.30	203.60	253.30	149.40	170.30	179.70	189.70	213.30		229.40	181.30	214.50	201.40		237.40	177.00	685.20								1,167.40	1,156.20	1,151.00	1,139.82
Total liabilities	5,148.20	4,785.30	4,388.20	4,332.80	4,249.00	4,182.20	4,231.90	4,191.30	4,111.10	4,096.10	4,107.10	4,096.80	4,143.20	4,240.00	4,288.20	4,277.10	4,338.80	4,491.90	4,159.20	4,108.10	3,762.70	4,571.60	3,689.10	3,472.10	3,407.40	3,237.70	3,198.70	3,174.80	3,161.90	3,250.50	3,248.70	3,179.60	3,220.00	3,311.70	3,492.50	3,531.30	3,487.60	3,649.10	3,515.10	3,505.20	3,660.60	3,403.20	3,234.00	3,297.70	3,205.90	3,409.40	2,666.60	2,545.40	2,584.60	2,532.30	2,644.40	2,460.50	2,675.10	2,668.20	2,663.00	2,395.60	2,226.70	2,267.50	2,235.90	2,346.50	2,377.00	2,502.62	2,354.96	2,558.64	1,959.33	1,540.19	1,528.56	1,443.42	1,417.23	1,942.90	2,105.59	1,939.96	1,938.34	2,604.47	1,860.20	1,834.61	1,814.36	1,896.46	1,767.21	1,689.11	1,358.29

Total stockholders' equity +	3,089.80	3,238.40	3,343.40	3,238.70	3,188.20	3,345.30	3,316.30	3,330.90	3,590.20	3,587.90	3,495.00	3,398.00	3,271.90	3,230.30	2,766.20	2,741.00	2,668.80	2,786.40	2,636.90	2,609.60	2,651.20	2,779.70	2,848.90	2,854.70	2,980.00	2,937.50	3,070.00	3,225.30	3,140.40	3,457.40	3,618.20	3,639.30	3,677.00	3,822.20	3,627.50	3,600.00	3,584.90	3,619.60	3,182.70	2,918.70	2,868.30	2,837.10	2,660.50	2,651.10	2,557.80	2,627.00	2,595.60	2,545.90	2,430.40	2,134.20	2,032.30	2,154.80	2,130.90	2,084.20	1,931.00	1,857.60	1,862.40	1,866.00	1,805.60	1,833.80	1,761.20	1,800.00	1,712.07	1,487.86	1,140.66	1,109.69	1,104.64	1,105.25	1,086.54	1,092.56	1,201.75	1,170.12	1,118.88	469.20	641.38	591.95	513.76	499.22	535.18	543.42	816.56
Common stock and paid-in capital	-4,635.70	-4,377.00	-3,924.60	-3,817.20	-3,783.70	-3,554.50	-3,421.80	-3,283.80	-2,948.90	-2,801.70	-2,698.80	-2,579.20	-2,580.40	-2,487.90	-2,174.50	-2,087.50	-2,050.60	-1,783.10	-1,754.60	-1,653.80	-1,503.70	-1,225.80	-1,041.20	-964.60	-809.10	-882.30	-743.60	-518.40	-512.20	-419.40	-425.90	-296.20	-157.90	123.70	233.10	319.70	419.50	565.20	280.00	27.40	84.50	157.80	131.50	231.10	266.50	463.70	602.90	657.50	642.00	423.00	479.30	677.00	717.80	733.50	655.40	636.90	648.30	689.30	669.20	737.50	710.30	788.23	762.31	572.06	250.06	236.55	256.10	274.49	266.75	278.90	272.40	265.62	249.68	-367.22	-134.18	-141.03	-177.33	-155.24	-70.33	-28.95	278.13
Retained earnings	7,725.50	7,615.40	7,268.00	7,055.90	6,971.90	6,899.80	6,738.10	6,614.70	6,539.10	6,389.60	6,193.80	5,977.20	5,852.30	5,718.20	4,940.70	4,828.50	4,719.40	4,569.50	4,391.50	4,263.40	4,154.90	4,005.50	3,890.10	3,819.30	3,789.10	3,819.80	3,813.60	3,743.70	3,652.60	3,876.80	4,044.10	3,935.50	3,834.90	3,698.50	3,394.40	3,280.30	3,165.40	3,054.40	2,902.70	2,891.30	2,783.80	2,679.30	2,529.00	2,420.00	2,291.30	2,163.30	1,992.70	1,888.40	1,788.40	1,711.20	1,553.00	1,477.80	1,413.10	1,350.70	1,275.60	1,220.70	1,214.10	1,176.70	1,136.40	1,096.30	1,050.90	1,011.77	949.76	915.80	890.60	873.14	848.54	830.77	819.79	813.66	929.35	904.50	869.20	836.43	775.56	732.97	691.09	654.47	605.51	572.36	538.43
Common shares outstanding	28	32	33	32	33	36	35	35	40	41	43	42	40	46	44	45	47	44	44	45	45	45	47	47	48	49	50	51	52	53	55	54	57	58	58	59	59	58	57	57	57	57	57	58	58	59	59	59	55	59	57	55	54	56	53	53	53	53	53	53	53	49	52	48	45	43	44	43	41	41	42	47	45	45	45	45	45	45	44	45	46

Balance Sheet - AFFILIATED MANAGERS GROUP, INC. (AMG)

Balance Sheet - AFFILIATED MANAGERS GROUP, INC. (AMG)