Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,810.43	1,787.69	1,811.16	1,800.00	1,589.21	1,527.95	1,924.70	2,163.72	2,084.13	2,506.20	2,502.27	2,635.94	2,760.91	2,766.46	2,915.67	2,779.73	2,742.58	2,697.05	2,973.72	2,712.10
Cost of revenue	1,382.16	927.80	905.16	873.91	797.32	789.07	917.98	963.48	886.60	1,024.34	1,011.25	1,064.75	1,087.11	1,248.34	1,237.42	1,099.48	1,087.79	1,070.12	1,632.58	1,366.43
Gross profit	1,810.43	1,787.69	906.01	926.08	791.90	738.89	1,006.72	1,200.24	1,197.53	1,481.87	1,491.02	1,571.19	1,673.80	1,518.12	1,678.24	1,680.25	1,654.79	1,626.93	1,341.15	1,345.67
Total operating expenses +	1,538.28	1,523.82	605.43	638.23	546.89	594.57	589.03	588.44	588.39	744.34	718.26	722.15	742.31	719.71	763.79	744.93	771.19	731.45	232.07	618.76
Selling, general and administrative	156.12	148.52	162.88	133.73	134.55	181.51	169.92	141.87	159.00	179.28	175.31	185.92	211.10	201.89	209.98	214.23	231.69	194.03	232.07	221.36
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	32.21	226.62	0.00	0.00	0.00
Other operating expenses	1,382.16	1,375.30	442.54	504.50	412.35	413.06	419.11	446.57	429.39	565.06	542.95	536.23	499.00	291.19	553.81	530.70	539.50	537.43	0.00	397.40
Operating income	272.15	263.87	300.58	287.85	245.00	144.31	417.69	582.96	607.37	550.79	760.25	815.64	874.19	677.63	856.15	805.86	795.78	814.03	1,232.43	726.91
Non-operating income (net)	678.56	-221.03	-238.47	-648.80	-47.95	-569.53	3,020.04	-123.36	-288.92	432.27	-37.78	-310.46	-740.37	-260.90	-236.86	-54.98	-698.50	-734.85	-644.93	-119.61
Income before tax	950.71	42.85	62.11	-360.95	197.06	-425.22	3,437.73	459.60	318.45	983.06	722.47	505.19	133.82	416.73	619.29	750.89	97.28	79.19	587.50	607.29
Income tax expense	13.51	22.73	29.22	21.66	-10.50	36.63	103.44	37.63	41.09	8.31	-84.70	11.00	-6.41	8.13	24.83	22.48	20.74	-204.54	10.53	-28.92
Net income	904.96	70.39	105.49	-346.50	176.00	-297.01	3,147.94	449.95	227.42	960.57	760.43	864.85	475.97	617.26	662.30	647.88	106.17	395.04	635.69	560.14

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	459.11	453.71	453.70	441.44	461.58	457.79	443.26	450.27	436.38	441.89	451.00	472.36	445.92	446.94	457.43	453.49	442.13	421.08	409.21	378.94	379.98	376.43	363.96	343.03	444.53	460.97	465.96	463.10	534.67	543.42	542.05	541.82	536.44	536.23	528.76	626.04	620.85	638.26	633.20	621.71	613.04	651.58	627.60	616.29	606.80	638.24	670.91	666.61	660.62	674.53	683.38	685.86	721.02	687.97	710.98	700.59	727.47	741.82	727.34	730.15	737.11	680.26	707.03	696.11	696.33	719.00	671.22	678.39	682.01	696.26	677.15	674.37	652.52	591.56	853.04	793.46	737.06	723.25	678.47	663.03	647.60
Cost of revenue	483.69	919.96	241.77	219.35	224.74	126.27	236.15	339.15	226.22	219.93	233.74	222.72	228.77	213.48	221.60	222.31	216.53	202.72	212.70	190.92	190.98	188.99	195.65	174.43	230.01	223.98	226.36	220.75	246.90	254.32	235.58	235.98	237.60	225.01	225.23	256.69	260.91	262.02	260.83	245.14	256.35	257.51	256.56	242.69	254.49	262.25	268.45	261.45	273.39	273.31	267.66	276.23	271.94	307.19	334.92	305.91	329.59	294.52	319.08	303.09	329.05	270.95	281.55	267.93	279.06	273.22	265.95	270.30	279.38	276.21	276.30	256.36	262.61	437.51	431.34	392.76	370.97	366.92	347.74	319.85	332.13
Gross profit	-24.58	453.71	453.70	441.44	461.58	457.79	443.26	450.27	436.38	221.96	217.26	249.64	217.15	233.46	235.84	231.19	225.60	218.36	196.51	188.02	189.00	187.44	168.32	168.60	214.53	236.99	239.60	242.35	287.77	289.10	306.47	305.84	298.84	311.22	303.53	369.35	359.94	376.24	372.37	376.57	356.69	394.08	371.04	373.60	352.31	375.99	402.46	405.15	387.23	401.22	415.72	409.63	449.07	380.78	376.06	394.69	397.88	447.30	408.27	427.06	408.06	409.31	425.48	428.18	417.28	445.78	405.27	408.09	402.64	420.05	400.84	418.01	389.92	154.04	421.70	400.70	366.09	356.33	330.73	343.18	315.47
Total operating expenses +	-74.94	387.50	396.38	374.90	379.49	385.74	387.67	377.63	372.78	164.51	146.19	146.57	148.16	165.31	163.70	150.56	158.66	160.55	126.42	120.38	139.54	168.34	139.42	133.93	152.89	132.72	129.67	151.91	174.73	145.80	145.15	146.27	152.32	151.00	141.23	179.49	195.47	186.39	179.41	186.88	191.66	181.42	178.08	176.15	182.61	174.01	174.76	173.59	199.81	184.21	172.33	189.81	196.94	181.59	173.08	179.36	195.33	214.38	180.53	182.15	191.23	184.22	191.31	184.85	184.55	191.97	182.19	186.95	211.19	184.03	186.20	181.23	180.89	61.08	198.74	192.01	161.87	176.54	154.61	151.44	136.47
Selling, general and administrative	42.25	40.05	37.49	39.98	38.60	36.64	35.51	38.48	37.90	46.04	35.84	39.41	41.60	31.44	29.17	31.90	41.22	34.20	25.55	30.60	44.19	61.25	32.41	35.01	52.83	39.79	33.24	38.87	58.02	32.93	31.98	34.43	43.63	36.84	36.26	42.47	56.66	44.57	40.44	45.56	48.70	41.47	36.16	39.19	58.49	44.65	44.55	44.57	52.16	53.95	48.25	54.32	54.58	50.75	48.74	46.83	55.89	54.42	46.45	50.25	59.00	59.36	56.56	49.58	48.73	51.31	51.68	49.63	79.07	44.86	49.50	50.29	49.39	61.28	58.37	59.56	53.06	70.61	52.32	52.56	45.87
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.45	3.24	15.15	11.37	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-117.19	347.45	358.89	334.92	340.90	349.10	352.16	339.15	334.88	118.47	110.35	107.16	106.57	133.87	134.53	118.66	117.44	126.35	100.87	89.78	95.35	107.08	107.01	98.91	100.05	92.93	96.44	113.04	116.71	112.87	113.17	111.85	108.69	114.17	104.97	137.02	138.81	141.82	138.97	141.31	142.96	139.95	141.92	136.96	124.12	129.36	130.21	129.03	147.65	127.81	120.84	120.34	130.98	130.84	124.34	132.53	139.44	159.97	134.07	131.90	132.23	124.86	134.76	135.27	135.82	140.66	130.50	137.32	132.12	139.16	136.71	130.95	131.51	-0.19	140.38	132.46	108.81	105.93	102.29	98.88	90.61
Operating income	50.36	66.21	57.32	66.54	82.09	72.05	55.59	72.64	63.60	57.46	71.07	103.06	68.99	68.15	72.14	80.62	66.94	57.81	70.09	67.64	49.46	19.10	28.90	34.67	61.64	104.28	137.33	2,683.40	116.81	134.67	156.96	156.47	133.76	159.51	162.24	183.40	156.47	175.10	189.15	186.81	-0.28	207.70	191.44	193.39	167.71	201.56	220.60	227.48	165.63	166.48	240.57	216.47	251.54	82.72	201.91	212.76	201.87	197.07	225.45	243.01	198.56	113.54	228.25	241.40	222.67	165.99	223.08	221.14	191.45	162.59	209.64	236.05	206.74	510.62	222.95	208.69	195.41	179.79	176.12	191.74	179.00
Non-operating income (net)	-66.48	-53.51	-43.67	750.81	24.93	-60.47	-70.17	-27.25	-63.13	-149.69	0.18	-35.83	-53.13	-586.18	-48.31	-8.15	-6.16	-15.79	-23.70	12.03	-20.48	-229.63	63.62	-250.19	-153.33	79.24	250.42	-59.85	126.12	-4.44	64.09	-51.35	-131.67	-68.57	-123.87	-36.82	-82.84	526.94	-86.65	81.20	-89.21	73.41	12.19	-65.29	-57.34	-75.97	-106.36	-60.34	-67.79	-352.05	-124.85	-95.26	-168.60	-44.93	-92.06	-159.07	28.78	-93.95	-155.77	-106.58	119.33	195.41	-106.62	-159.25	15.49	-307.11	-105.29	-256.06	-29.97	-375.85	-150.89	-132.38	-75.73	-427.75	-98.66	-17.49	-6.46	-42.69	-28.36	-22.63	-26.13
Income before tax	-16.12	12.70	13.65	817.35	107.02	11.58	-14.59	45.38	0.47	-92.24	71.25	67.23	15.87	-518.03	23.82	72.47	60.79	42.02	46.39	79.67	28.98	-210.53	92.52	-215.52	-91.69	183.52	387.74	2,623.55	242.92	130.23	221.04	105.12	2.10	90.94	38.36	146.57	73.62	702.04	102.50	268.02	-89.49	281.11	203.63	128.10	110.38	125.59	114.24	167.13	97.85	-185.57	115.72	121.21	82.94	37.79	109.86	53.70	230.65	103.13	69.68	136.43	317.89	308.95	121.63	82.15	238.16	-141.12	117.79	-34.92	161.48	-213.26	58.75	103.67	131.01	82.86	124.29	191.20	188.96	137.10	147.76	169.11	152.87
Income tax expense	5.91	7.78	-5.59	4.12	7.19	5.82	4.88	5.28	6.74	8.37	11.68	4.50	4.67	6.97	3.71	3.56	7.41	10.06	-25.38	2.84	1.98	-1.80	23.78	1.84	12.81	22.90	23.89	26.91	29.74	32.67	1.94	0.47	1.45	38.66	1.19	-0.25	2.21	-1.49	4.87	2.11	2.83	-0.45	2.86	-88.07	0.97	2.64	3.18	3.60	1.58	-12.58	2.22	2.88	1.07	-9.19	3.02	7.48	7.10	5.38	7.14	5.92	6.38	6.43	5.50	4.94	5.61	4.96	5.27	5.46	5.05	2.63	5.24	4.92	-217.33	3.72	3.05	3.57	29.92	6.78	11.75	-51.01	3.11
Net income	-7.32	16.13	27.12	759.35	102.37	16.73	-3.63	50.79	6.50	-45.48	68.38	61.91	20.70	-477.75	23.30	65.95	42.01	27.42	63.52	64.51	20.55	-194.98	65.70	-185.22	17.49	205.75	335.44	2,412.73	194.02	113.03	203.18	124.07	9.68	44.33	-12.90	132.10	63.88	667.31	92.58	240.83	-93.80	251.11	219.23	186.02	104.08	533.60	151.52	97.01	82.72	-48.52	103.37	158.19	262.92	86.14	241.31	38.30	251.52	87.30	53.76	108.58	412.66	256.97	104.25	72.11	214.55	-136.92	140.62	-37.64	140.11	-202.52	45.70	139.66	412.20	172.00	130.84	165.92	166.93	119.78	127.98	163.17	149.21

about 22 hours ago

Ask a follow up